Revenue growth remains highly inconsistent, ranging from a 62.7% surge in 2024Q2 to a 12.7% contraction in 2025Q2, while gross margins have tightened toward the lower end of the 32%-35% historical range.
| Metric | TTM | Jun'25 | Jun'24 | Jun'23 | Jun'22 | Jun'21 | Jun'20 | Jun'19 | Jun'18 | Jun'17 | Jun'16 | Jun'15 | Jun'14 | Jun'13 | Jun'12 | Jun'11 | Jun'10 | Jun'09 | Jun'08 | Jun'07 | Jun'06 | Jun'05 | Jun'04 | Jun'03 | Jun'02 | Jun'01 | Jun'00 | Jun'99 | Jun'98 |
|---|
| Sales/Revenue | 1.81B | 1.71B | 1.54B | 1.28B | 1.18B | 1.15B | 1.17B | 1.18B | 1.09B | 960.95M | 829.66M | 958.2M | 906.74M | 802.05M | 792.99M | 656.1M | 595.11M | 590.36M | 623.09M | 532.28M | 452.69M | 385.04M | 247.07M | 182.64M | 124.23M | 111.1M | 110.94M | 101.8M | 93.9M |
| Revenue Growth % | 6.98% | 11.33% | 20.36% | 8.04% | 3.17% | -1.64% | -1.36% | 8.52% | 13.36% | 15.82% | -13.41% | 5.68% | 13.05% | 1.14% | 20.86% | 10.25% | 0.8% | -5.25% | 17.06% | 17.58% | 17.57% | 55.84% | 35.27% | 47.02% | 11.82% | 0.15% | 8.98% | 8.41% | - |
| Cost of Goods Sold | 1.21B | 1.13B | 1.01B | 847.92M | 758.81M | 726.98M | 745.4M | 751.52M | 697.63M | 637.45M | 552.8M | 632.85M | 601.74M | 511.62M | 524.35M | 416.83M | 377.08M | 388.91M | 404.05M | 354.07M | 276.02M | 243.41M | 163.71M | 122.66M | 85.91M | 80.85M | 77.09M | 68.6M | 64.7M |
| COGS % of Revenue | - | 65.73% | 65.53% | 66.33% | 64.13% | 63.39% | 63.93% | 63.57% | 64.05% | 66.34% | 66.63% | 66.05% | 66.36% | 63.79% | 66.12% | 63.53% | 63.36% | 65.88% | 64.85% | 66.52% | 60.97% | 63.22% | 66.26% | 67.16% | 69.15% | 72.77% | 69.49% | 67.39% | 68.9% |
| Gross Profit | 593.38M | 587.18M | 530.46M | 430.51M | 424.43M | 419.92M | 420.64M | 430.59M | 391.65M | 323.5M | 276.86M | 325.35M | 305M | 290.43M | 268.64M | 239.27M | 218.03M | 201.45M | 219.04M | 178.22M | 176.66M | 141.63M | 83.36M | 59.98M | 38.32M | 30.25M | 33.85M | 33.2M | 29.2M |
| Gross Margin % | 32.84% | 34.27% | 34.47% | 33.67% | 35.87% | 36.61% | 36.07% | 36.43% | 35.95% | 33.66% | 33.37% | 33.95% | 33.64% | 36.21% | 33.88% | 36.47% | 36.64% | 34.12% | 35.15% | 33.48% | 39.03% | 36.78% | 33.74% | 32.84% | 30.85% | 27.23% | 30.51% | 32.61% | 31.1% |
| Gross Profit Growth % | - | 10.69% | 23.22% | 1.43% | 1.07% | -0.17% | -2.31% | 9.94% | 21.07% | 16.85% | -14.9% | 6.67% | 5.02% | 8.11% | 12.28% | 9.74% | 8.23% | -8.03% | 22.91% | 0.88% | 24.74% | 69.9% | 38.97% | 56.52% | 26.69% | -10.64% | 1.96% | 13.7% | - |
| Operating Expenses | 375.27M | 369.66M | 341.4M | 295.23M | 302.68M | 304.55M | 315.75M | 318.99M | 300.78M | 243.51M | 216.47M | 223.4M | 211.66M | 208M | 201.31M | 188.08M | 178.41M | 174.8M | 200.1M | 220.38M | 174.27M | 148.61M | 69.9M | 38.02M | 28.48M | 28.73M | 31.58M | 26.9M | 18.9M |
| OpEx % of Revenue | - | 21.58% | 22.19% | 23.09% | 25.58% | 26.55% | 27.08% | 26.98% | 27.61% | 25.34% | 26.09% | 23.31% | 23.34% | 25.93% | 25.39% | 28.67% | 29.98% | 29.61% | 32.11% | 41.4% | 38.5% | 38.59% | 28.29% | 20.82% | 22.93% | 25.86% | 28.47% | 26.42% | 20.13% |
| Selling, General & Admin | 283.33M | 290.88M | 269.73M | 228.31M | 235.55M | 240.75M | 251.96M | 262.48M | 239.59M | 192.56M | 166.66M | 171.76M | 166.87M | 159.76M | 151.75M | 142.63M | 139.83M | 137.94M | 150.05M | 149.86M | 138.43M | 116.25M | 54.16M | 29.16M | 21.65M | 21.57M | 19.83M | 17.5M | 12.8M |
| SG&A % of Revenue | - | 16.98% | 17.53% | 17.86% | 19.91% | 20.99% | 21.61% | 22.2% | 22% | 20.04% | 20.09% | 17.92% | 18.4% | 19.92% | 19.14% | 21.74% | 23.5% | 23.37% | 24.08% | 28.15% | 30.58% | 30.19% | 21.92% | 15.97% | 17.42% | 19.42% | 17.87% | 17.19% | 13.63% |
| Research & Development | 78.48M | 73.44M | 65.28M | 59.35M | 59.58M | 53.7M | 57.31M | 56.51M | 61.19M | 50.95M | 49.82M | 51.64M | 44.79M | 48.24M | 49.56M | 45.45M | 38.58M | 36.86M | 45.36M | 44.45M | 35.84M | 30.54M | 14.64M | 8.87M | 6.43M | 6.67M | 7.71M | 5.7M | 3.8M |
| R&D % of Revenue | - | 4.29% | 4.24% | 4.64% | 5.04% | 4.68% | 4.91% | 4.78% | 5.62% | 5.3% | 6% | 5.39% | 4.94% | 6.01% | 6.25% | 6.93% | 6.48% | 6.24% | 7.28% | 8.35% | 7.92% | 7.93% | 5.92% | 4.85% | 5.18% | 6% | 6.95% | 5.6% | 4.05% |
| Other Operating Expenses | 4M | 5.33M | 6.39M | 7.57M | 7.54M | 10.1M | 6.48M | -7K | 239K | 2.09M | 0 | 0 | 0 | 0 | 1.39M | 0 | 0 | 0 | 4.69M | 26.07M | 1.42M | 1.82M | 1.1M | 0 | 402K | 488K | 4.04M | 3.7M | 2.3M |
| Operating Income | 218.1M | 217.52M | 189.06M | 135.28M | 121.75M | 115.37M | 104.89M | 89.99M | 55.91M | 33.29M | 38.37M | 92.11M | 81.3M | 74.44M | 65.94M | 47.76M | 36.77M | 19.53M | 18.94M | -42.16M | 971K | -6.98M | 12.39M | 21.96M | 9.84M | 1.52M | 2.27M | 6.3M | 10.3M |
| Operating Margin % | 12.07% | 12.7% | 12.29% | 10.58% | 10.29% | 10.06% | 9% | 7.61% | 5.13% | 3.46% | 4.63% | 9.61% | 8.97% | 9.28% | 8.32% | 7.28% | 6.18% | 3.31% | 3.04% | -7.92% | 0.21% | -1.81% | 5.02% | 12.02% | 7.92% | 1.37% | 2.05% | 6.19% | 10.97% |
| Operating Income Growth % | - | 15.05% | 39.76% | 11.11% | 5.53% | 10% | 16.55% | 60.96% | 67.93% | -13.24% | -58.34% | 13.3% | 9.21% | 12.89% | 38.06% | 29.9% | 88.29% | 3.1% | 144.93% | -4441.81% | 113.91% | -156.32% | -43.56% | 123.17% | 548.58% | -33.2% | -63.95% | -38.83% | - |
| EBITDA | 229.02M | 261.1M | 231.27M | 173.79M | 160.43M | 159.23M | 154.65M | 146.22M | 125.66M | 101.59M | 96.3M | 151.08M | 135.53M | 101.94M | 86.14M | 66.29M | 55.33M | 37.33M | 38.28M | -24.33M | 15.16M | 3.66M | 18.1M | 26.25M | 13.77M | 5.65M | 6.31M | 10M | 12.6M |
| EBITDA Margin % | 12.67% | 15.24% | 15.03% | 13.59% | 13.56% | 13.88% | 13.26% | 12.37% | 11.54% | 10.57% | 11.61% | 15.77% | 14.95% | 12.71% | 10.86% | 10.1% | 9.3% | 6.32% | 6.14% | -4.57% | 3.35% | 0.95% | 7.33% | 14.37% | 11.08% | 5.08% | 5.69% | 9.82% | 13.42% |
| EBITDA Growth % | -9.01% | 12.9% | 33.07% | 8.33% | 0.75% | 2.96% | 5.76% | 16.36% | 23.69% | 5.5% | -36.26% | 11.47% | 32.95% | 18.35% | 29.94% | 19.81% | 48.21% | -2.48% | 257.34% | -260.48% | 314.69% | -79.8% | -31.04% | 90.62% | 143.87% | -10.52% | -36.9% | -20.63% | - |
| D&A (Non-Cash Add-back) | 10.92M | 43.58M | 42.21M | 38.51M | 38.68M | 43.85M | 49.76M | 56.23M | 69.75M | 68.3M | 57.92M | 58.98M | 54.24M | 27.51M | 20.2M | 18.53M | 18.56M | 17.8M | 19.34M | 17.83M | 14.19M | 10.64M | 5.71M | 4.29M | 3.93M | 4.13M | 4.04M | 3.7M | 2.3M |
| EBIT | 164.89M | 216.35M | 189.06M | 135.28M | 129.29M | 115.37M | 104.89M | 107.77M | 56.15M | 35.39M | 38.35M | 92.05M | 93.34M | 74.44M | 65.94M | 47.76M | 36.77M | 26.6M | 23.63M | -42.16M | 2.39M | -6.98M | 13.45M | 21.96M | 9.84M | 1.52M | 2.27M | 6.3M | 10.3M |
| Net Interest Income | -25.79M | -33.87M | -27.85M | -20.04M | -8.96M | -16.73M | -18.77M | -21.61M | -19.3M | -9.63M | -2.85M | -3.2M | -5.44M | -5.02M | -3.96M | -1.03M | -1.77M | -2.94M | -4.47M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 475K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | -14.42M | 33.87M | 27.85M | 20.04M | 8.96M | 16.73M | 18.77M | 21.61M | 19.29M | 9.63M | 2.88M | 3.2M | 5.44M | 5.02M | 3.96M | 1.03M | 4.47M | 2.94M | 4.84M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -29.33M | -31.43M | -27.85M | -20.04M | 18.41M | -16.73M | -18.77M | -21.61M | -19.05M | -7.54M | -2.88M | -3.25M | -5.44M | -5.02M | -3.96M | -1.03M | -1.77M | -2.4M | -4.47M | 11.7M | -467K | -793K | -2.76M | 356K | 161K | 3.09M | -1.79M | -8.2M | 700K |
| Pretax Income | 188.77M | 186.09M | 161.21M | 115.24M | 140.16M | 98.64M | 86.12M | 86.16M | 36.85M | 25.75M | 35.49M | 88.85M | 75.86M | 69.41M | 61.98M | 46.73M | 35M | 16.59M | 14.47M | -30.46M | 504K | -7.77M | 13.1M | 22.31M | 10M | 4.61M | 476K | -1.9M | 11M |
| Pretax Margin % | 10.45% | 10.86% | 10.48% | 9.01% | 11.85% | 8.6% | 7.39% | 7.29% | 3.38% | 2.68% | 4.28% | 9.27% | 8.37% | 8.65% | 7.82% | 7.12% | 5.88% | 2.81% | 2.32% | -5.72% | 0.11% | -2.02% | 5.3% | 12.22% | 8.05% | 4.15% | 0.43% | -1.87% | 11.71% |
| Income Tax | 18.55M | 36.46M | 33.06M | 23.46M | 24.81M | 24.59M | 10.87M | 21.37M | 65.98M | 4.67M | 9.34M | 23.7M | 27.96M | 25.28M | 16.43M | 13.31M | 11.44M | 5.39M | 579K | -12.88M | 1.09M | -5.31M | 3.32M | 6.52M | 3M | 1.25M | -151K | -2.6M | 2.8M |
| Effective Tax Rate % | 9.83% | 19.59% | 20.51% | 20.36% | 17.7% | 24.93% | 12.62% | 24.8% | 179.03% | 18.15% | 26.31% | 26.68% | 36.86% | 36.42% | 26.52% | 28.49% | 32.69% | 32.51% | 4% | 42.27% | 216.27% | 68.3% | 25.31% | 29.22% | 30% | 27.13% | -31.72% | 136.84% | 25.45% |
| Net Income | 152.22M | 149.64M | 128.15M | 91.78M | 115.35M | 74.05M | 75.25M | 64.8M | -29.13M | 21.08M | 26.16M | 65.15M | 47.89M | 44.13M | 45.55M | 33.42M | 23.56M | 11.15M | 13.86M | -18.76M | -2.36M | -2.4M | 9.96M | 15.79M | 6.92M | 3.5M | 627K | 700K | 8.2M |
| Net Margin % | 8.42% | 8.73% | 8.33% | 7.18% | 9.75% | 6.46% | 6.45% | 5.48% | -2.67% | 2.19% | 3.15% | 6.8% | 5.28% | 5.5% | 5.74% | 5.09% | 3.96% | 1.89% | 2.22% | -3.52% | -0.52% | -0.62% | 4.03% | 8.65% | 5.57% | 3.15% | 0.57% | 0.69% | 8.73% |
| Net Income Growth % | 7.52% | 16.76% | 39.63% | -20.43% | 55.77% | -1.6% | 16.14% | 322.46% | -238.2% | -19.43% | -59.85% | 36.03% | 8.52% | -3.1% | 36.28% | 41.88% | 111.24% | -19.54% | 173.89% | -695.5% | 1.54% | -124.06% | -36.96% | 128.19% | 97.52% | 458.85% | -10.43% | -91.46% | - |
| Net Income (Continuing) | 112M | 149.64M | 128.15M | 91.78M | 115.35M | 74.05M | 75.25M | 64.8M | -29.13M | 21.08M | 26.16M | 65.15M | 47.89M | 44.13M | 45.55M | 33.42M | 23.56M | 11.15M | 13.89M | -17.59M | -2.36M | -2.4M | 9.96M | 15.79M | 6.92M | 3.5M | 627K | 700K | 8.2M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.23M | 8.81M | 9.73M | 0 | 69K | 235K | 79K | 0 | 146K | 0 | 0 |
| EPS (Diluted) | 8.74 | 8.71 | 7.38 | 5.34 | 6.45 | 4.03 | 4.05 | 3.46 | -1.57 | 1.07 | 1.30 | 3.17 | 2.33 | 2.15 | 2.24 | 1.71 | 1.28 | 0.63 | 0.78 | -1.11 | -0.14 | -0.15 | 0.65 | 1.09 | 0.60 | 0.38 | 0.07 | 0.08 | 0.92 |
| EPS Growth % | 6.33% | 18.02% | 38.2% | -17.21% | 60.05% | -0.49% | 17.05% | 320.38% | -246.73% | -17.69% | -58.99% | 36.05% | 8.37% | -4.02% | 30.99% | 33.59% | 103.17% | -19.23% | 170.27% | -692.86% | 6.67% | -123.08% | -40.37% | 81.67% | 57.89% | 442.86% | -12.5% | -91.3% | - |
| EPS (Basic) | - | 8.91 | 7.55 | 5.45 | 6.57 | 4.12 | 4.14 | 3.58 | -1.62 | 1.13 | 1.38 | 3.29 | 2.40 | 2.22 | 2.30 | 1.71 | 1.29 | 0.64 | 0.80 | -1.11 | -0.14 | -0.15 | 0.68 | 1.13 | 0.63 | 0.39 | 0.07 | 0.08 | 0.94 |
| Diluted Shares Outstanding | 17.41M | 17.18M | 17.35M | 17.19M | 17.87M | 18.39M | 18.6M | 18.72M | 18.59M | 19.69M | 20.08M | 20.53M | 20.59M | 20.57M | 20.33M | 19.55M | 18.39M | 17.6M | 17.73M | 16.84M | 16.52M | 16.22M | 15.32M | 14.49M | 11.54M | 9.22M | 8.96M | 8.75M | 8.91M |
| Basic Shares Outstanding | 17.41M | 17.18M | 16.98M | 16.83M | 17.55M | 17.97M | 18.19M | 18.1M | 18.03M | 18.69M | 18.91M | 19.8M | 19.94M | 19.91M | 19.82M | 19.51M | 17.74M | 17.52M | 17.43M | 16.84M | 16.52M | 16.22M | 14.64M | 13.98M | 10.99M | 8.98M | 8.96M | 8.75M | 8.72M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Lumpy contract revenue volatility
According to the provided quarterly income statements, OSIS revenue growth has fluctuated wildly, ranging from a 62.7% surge in 2024Q2 to a 12.7% contraction in 2025Q2, highlighting the inherent instability of the company's reliance on large-scale, project-based government security contracts that lack consistent, linear quarterly progression.
The erratic revenue trajectory suggests that the company's top-line performance is heavily dependent on the timing of major contract milestones rather than steady-state demand. Investors should monitor whether the shift toward 'Turnkey' service models can eventually smooth these cyclical swings, as current figures indicate that the business remains vulnerable to significant quarter-over-quarter variance.
Based on reported financial data, OSIS has maintained gross margins consistently within the 32% to 35% range, suggesting that the company's vertical integration strategy provides a structural buffer against the margin compression often seen in pure-play systems integrators operating within the competitive government security and healthcare equipment sectors.
The ability to sustain these margins despite fluctuating revenue volumes implies a degree of pricing power derived from proprietary imaging and sensor technology. However, the slight compression observed in recent quarters warrants investigation into whether rising input costs or shifts in product mix are beginning to challenge the efficacy of their internal supply chain model.
As reported in recent filings, operating income margins have oscillated between 8.6% and 14.5%, indicating that OSIS struggles to achieve consistent operating leverage as SG&A expenses remain relatively sticky while revenue experiences sharp, unpredictable shifts that prevent efficient scaling of the company's fixed cost base.
The lack of a clear correlation between revenue growth and operating margin expansion suggests that the company's cost structure is heavily weighted toward fixed overheads required to support its specialized manufacturing and R&D. This operational profile implies that profitability is highly sensitive to volume, making the bottom line susceptible to significant pressure during periods of revenue deceleration.
Analysis of the income statement reveals that stock-based compensation (SBC) remains a recurring expense, reaching as high as $9.5 million in 2025Q4, which periodically dilutes the quality of reported net income and suggests that management's compensation structure may be creating a persistent drag on GAAP earnings per share.
While the company reports healthy net income figures, the presence of significant SBC charges necessitates a closer look at cash-based profitability versus accounting earnings. Investors should be cautious of the impact these non-cash expenses have on the true economic value generated for shareholders, particularly when revenue growth fails to outpace the growth in these compensation-related costs.
Based on the provided data, a critical challenge to the current narrative is the potential for margin erosion, as the company's gross margin has trended toward the lower end of its historical range in recent quarters, suggesting that competitive pressures or unfavorable contract pricing may be undermining the company's long-term profitability.
Short-term observers might argue that the reliance on lumpy government contracts masks underlying weakness in the core business segments. If the company cannot successfully transition to a more predictable, service-oriented revenue model, the current valuation may be difficult to justify given the inherent volatility and the lack of clear, sustained operating leverage.
Quick answers to the most common questions about buying OSIS stock.
For fiscal year 2025, OSI Systems, Inc. (OSIS) reported total revenue of $1.71B. This represents a 1724.5% increase compared to $93.9M in 1998.
OSI Systems, Inc. (OSIS) is profitable, generating $149.6M in net income for the fiscal year ending 2025 with a net profit margin of 8.7%.
OSI Systems, Inc. (OSIS) reported an operating income of $217.5M, resulting in an operating profit margin of 12.7%. This margin reflects the operational efficiency of the business before interest and taxes.
OSI Systems, Inc. (OSIS) generated $587.2M in gross profit for the year, representing a gross profit margin of 34.3%. This demonstrates the company's core pricing power and production efficiency.