NextCure, Inc. (NXTC) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | 283K | 0 | 0 | 0 | 0 | 0 | 0 | 701K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | -283K | 0 | 0 | 0 | 0 | 0 | 0 | -701K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | - | - | - | 100% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | 9.82M | 9.76M | 8.95M | 27.29M | 11.62M | 12.46M | 12.49M | 15.79M | 18.3M | 15.79M | 15.62M | 19.16M | 17.07M | 17.77M | 19.24M | 18.13M | 20.77M | 17.07M | 18.51M | 17.95M |
| OpEx % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General & Admin | 3.27M | 2.96M | 2.81M | 3.2M | 3.73M | 3.55M | 3.73M | 3.38M | 4.36M | 3.96M | 4.61M | 5.71M | 5.42M | 4.95M | 5.71M | 5.3M | 5.75M | 4.81M | 4.91M | 6.01M |
| SG&A % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Research & Development | 6.83M | 6.8M | 6.14M | 24.09M | 7.9M | 8.9M | 8.77M | 12.42M | 11.4M | 11.83M | 11.01M | 13.45M | 11.65M | 12.82M | 13.53M | 12.82M | 15.02M | 12.26M | 13.6M | 11.95M |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | -283K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -10.11M | -9.76M | -8.95M | -27.29M | -11.62M | -12.46M | -12.49M | -16.49M | -18.3M | -15.79M | -15.62M | -19.16M | -17.07M | -17.77M | -19.24M | -18.13M | -20.77M | -17.07M | -18.51M | -17.95M |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | 13.05% | 21.66% | 28.41% | -65.47% | 36.51% | 21.12% | 20% | 13.91% | -7.22% | 11.15% | 18.82% | -5.68% | 17.81% | -4.1% | -3.95% | -0.98% | -20.52% | -5.14% | -6.37% | -13.61% |
| EBITDA | -9.82M | -9.39M | -8.41M | -26.66M | -10.97M | -11.78M | -11.79M | -15.79M | -17.51M | -14.97M | -14.67M | -18.2M | -16.11M | -16.76M | -18.22M | -17.09M | -19.71M | -14.97M | -16.77M | -17.66M |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA Growth % | 10.45% | 20.28% | 28.68% | -68.8% | 37.38% | 21.28% | 19.61% | 13.24% | -8.71% | 10.73% | 19.46% | -6.52% | 18.27% | -12% | -8.66% | 3.24% | -22.22% | 1.83% | -1.53% | -17.64% |
| D&A (Non-Cash Add-back) | 283K | 365K | 533K | 633K | 654K | 674K | 700K | 701K | 790K | 824K | 946K | 954K | 960K | 1.01M | 1.02M | 1.04M | 1.06M | 2.1M | 1.74M | 289K |
| EBIT | -10.11M | -9.76M | -8.62M | -27.29M | -11.62M | -12.46M | -12.49M | -16.49M | -15.76M | -15.79M | -15.62M | -19.16M | -17.07M | -17.77M | -19.24M | -18.13M | -20.77M | -17.07M | -18.51M | -17.95M |
| Net Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 309K | 321K | 321K | 484K | 646K | 852K | 955K | 1.09M | 1.2M | 1.32M | 1.32M | 1.3M | 975K | 471K | 328K | 208K | 169K | 132K | 578K | -35K |
| Pretax Income | -9.8M | -9.44M | -8.62M | -26.81M | -10.98M | -11.6M | -11.54M | -15.4M | -17.11M | -14.47M | -14.3M | -17.86M | -16.1M | -17.3M | -18.91M | -17.92M | -20.6M | -16.94M | -17.93M | -17.99M |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -9.8M | -9.44M | -8.62M | -26.81M | -10.98M | -11.6M | -11.54M | -15.4M | -17.11M | -14.47M | -14.3M | -17.86M | -16.1M | -17.3M | -18.91M | -17.92M | -20.6M | -16.94M | -17.93M | -17.99M |
| Net Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | 10.75% | 18.68% | 25.27% | -74.03% | 35.84% | 19.8% | 19.31% | 13.75% | -6.28% | 16.38% | 24.38% | 0.34% | 21.87% | -2.13% | -5.47% | 0.37% | -24.61% | -9.56% | -9.55% | -23.98% |
| Net Income (Continuing) | -9.8M | -9.44M | -8.62M | -26.81M | -10.98M | -11.6M | -11.54M | -15.4M | -17.11M | -14.47M | -14.3M | -17.86M | -16.1M | -17.3M | -18.91M | -17.92M | -20.6M | -16.94M | -17.93M | -17.99M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -1.87 | -2.69 | -3.22 | -11.29 | -4.70 | -4.97 | -4.95 | -6.61 | -7.36 | -6.22 | -6.16 | -7.70 | -6.95 | -7.47 | -8.18 | -7.75 | -8.92 | -7.35 | -7.79 | -7.82 |
| EPS Growth % | 60.24% | 45.89% | 34.95% | -70.85% | 36.08% | 20.07% | 19.7% | 14.19% | -5.79% | 16.78% | 24.62% | 0.64% | 22.06% | -1.64% | -4.96% | 0.85% | -24.11% | -9.27% | -9.28% | -23.57% |
| EPS (Basic) | -1.87 | -2.69 | -3.22 | -11.29 | -4.70 | -4.97 | -4.95 | -6.61 | -7.36 | -6.22 | -6.16 | -7.70 | -6.95 | -7.47 | -8.18 | -7.75 | -8.92 | -7.35 | -7.79 | -7.82 |
| Diluted Shares Outstanding | 5.24M | 3.51M | 2.68M | 2.37M | 2.33M | 2.33M | 2.33M | 2.33M | 2.33M | 2.33M | 2.32M | 2.32M | 2.31M | 2.31M | 2.31M | 2.31M | 2.31M | 2.3M | 2.3M | 2.3M |
| Basic Shares Outstanding | 5.24M | 3.51M | 2.68M | 2.37M | 2.33M | 2.33M | 2.33M | 2.33M | 2.33M | 2.33M | 2.32M | 2.32M | 2.31M | 2.31M | 2.31M | 2.31M | 2.31M | 2.3M | 2.3M | 2.3M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |