Nuvve Holding Corp. (NVVE) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 | Q1'21 |
|---|
| Sales/Revenue | 1.74M | 1.6M | 332.99K | 934.3K | 1.79M | 1.92M | 802.18K | 779.76K | 1.54M | 2.71M | 2.12M | 1.85M | 1.1M | 553.69K | 1.07M | 2.37M | 1.25M | 682.9K | 766.52K | 799.03K |
| Revenue Growth % | -2.55% | -16.66% | -58.49% | 19.82% | 16.21% | -29.28% | -62.16% | -57.96% | 39.18% | 389.91% | 98.51% | -21.77% | -11.47% | -18.92% | 39.34% | 196.74% | -14.58% | -49.07% | - | 160.58% |
| Cost of Goods Sold | 1.46M | 766.98K | 131.06K | 562.41K | 1.5M | 918.09K | 611.45K | 530.41K | 1.17M | 2.4M | 1.95M | 1.46M | 743.39K | 276.49K | 1.03M | 2.14M | 1.12M | 387.58K | 362.66K | 127.23K |
| COGS % of Revenue | 84% | 47.98% | 39.36% | 60.2% | 84.22% | 47.86% | 76.22% | 68.02% | 76% | 88.52% | 92.03% | 78.76% | 67.32% | 49.94% | 96.87% | 90.35% | 90.17% | 56.76% | 47.31% | 15.92% |
| Gross Profit | 278.46K | 831.65K | 201.92K | 371.9K | 281.76K | 1M | 190.73K | 249.35K | 368.9K | 311.35K | 169.01K | 393.88K | 360.93K | 277.2K | 33.43K | 228.72K | 122.67K | 295.32K | 403.86K | 671.8K |
| Gross Margin % | 16% | 52.02% | 60.64% | 39.8% | 15.78% | 52.14% | 23.78% | 31.98% | 24% | 11.48% | 7.97% | 21.24% | 32.68% | 50.06% | 3.13% | 9.65% | 9.83% | 43.24% | 52.69% | 84.08% |
| Gross Profit Growth % | -1.17% | -16.85% | 5.87% | 49.15% | -23.62% | 221.23% | 12.85% | -36.7% | 2.21% | 12.32% | 405.52% | 72.21% | 194.23% | -6.13% | -91.72% | -65.95% | -87.79% | -77.44% | - | 136.35% |
| Operating Expenses | 3.49M | 5.94M | 15M | 5.96M | 5.89M | 2.84M | 5.95M | 7.5M | 7.82M | 8.77M | 8.48M | 8.27M | 9.1M | 8.88M | 10.07M | 9.76M | 8.49M | 7.74M | 6.74M | 5.75M |
| OpEx % of Revenue | 200.73% | 371.75% | 4504.4% | 637.75% | 330% | 147.9% | 742.3% | 961.42% | 508.59% | 323.48% | 400.19% | 445.99% | 824.24% | 1603.7% | 943.14% | 411.68% | 680.9% | 1133.69% | 879.85% | 719.08% |
| Selling, General & Admin | 3.03M | 4.76M | 13.91M | 5.08M | 0 | 0 | 4.49M | 5.93M | 5.94M | 0 | 0 | 0 | 7.19M | 0 | 8.14M | 0 | 0 | 6.6M | 5.27M | 0 |
| SG&A % of Revenue | 174.01% | 297.98% | 4176.11% | 543.28% | - | - | 559.7% | 760.25% | 386.7% | - | - | - | 651.06% | - | 761.83% | - | - | 966.39% | 687.5% | - |
| Research & Development | 674.31K | 1.18M | 1.09M | 883.77K | 767.56K | 710.29K | 1.47M | 1.59M | 1.98M | 2.29M | 2.39M | 2.1M | 1.96M | 1.72M | 2.17M | 2.14M | 1.95M | 1.62M | 1.69M | 1.26M |
| R&D % of Revenue | 38.74% | 73.77% | 328.29% | 94.59% | 42.97% | 37.03% | 183.7% | 203.86% | 128.9% | 84.53% | 112.6% | 113.23% | 177.03% | 309.89% | 203.19% | 90.07% | 156.28% | 237.61% | 220.38% | 158.06% |
| Other Operating Expenses | -209.41K | 0 | 0 | -1.16K | 1000K | 1000K | -8.73K | -20.96K | -107.67K | 1000K | 1000K | 1000K | -42.61K | 1000K | -233.7K | 1000K | 1000K | -480.1K | -214.81K | 1000K |
| Operating Income | -3.22M | -5.11M | -14.8M | -5.59M | -5.61M | -1.84M | -5.76M | -7.25M | -7.45M | -8.46M | -8.32M | -7.88M | -8.74M | -8.6M | -10.04M | -9.53M | -8.37M | -7.45M | -6.34M | -5.07M |
| Operating Margin % | -184.73% | -319.73% | -4443.76% | -597.94% | -314.23% | -95.76% | -718.53% | -929.44% | -484.59% | -312% | -392.22% | -424.75% | -791.55% | -1553.64% | -940.01% | -402.04% | -671.07% | -1090.45% | -827.17% | -635% |
| Operating Income Growth % | 42.71% | -178.26% | -156.72% | 22.92% | 24.65% | 78.3% | 30.69% | 8.01% | 14.79% | 1.62% | 17.17% | 17.35% | -4.43% | -15.52% | -58.34% | -87.87% | -262.41% | -798.94% | - | -985.79% |
| EBITDA | -3.13M | -5.03M | -14.71M | -5.51M | -5.53M | -1.76M | -5.67M | -7.16M | -7.29M | -8.38M | -8.24M | -7.8M | -8.66M | -8.53M | -9.97M | -9.47M | -8.33M | -7.41M | -6.3M | -5.03M |
| EBITDA Margin % | -179.92% | -314.77% | -4417.41% | -590.17% | -309.54% | -91.84% | -706.99% | -918.33% | -474.24% | -309.03% | -388.46% | -420.63% | -784.46% | -1540.37% | -933.41% | -399.2% | -667.44% | -1084.52% | -821.88% | -629.82% |
| EBITDA Growth % | 43.36% | -185.63% | -159.36% | 23% | 24.15% | 78.98% | 31.14% | 8.22% | 15.86% | 1.71% | 17.39% | 17.57% | -4.05% | -15.16% | -58.24% | -88.08% | -267.13% | -841% | - | -1057.78% |
| D&A (Non-Cash Add-back) | 83.7K | 79.22K | 87.75K | 72.68K | 83.7K | 75.11K | 92.51K | 86.66K | 159.17K | 80.75K | 79.77K | 76.52K | 78.32K | 73.47K | 70.45K | 67.3K | 45.21K | 40.48K | 40.48K | 41.39K |
| EBIT | -4.1M | -4.03M | -14.8M | -5.59M | -5.91M | -1.75M | -5.76M | -7.25M | -7.45M | -8.33M | -8.21M | -7.75M | 3.62M | -8.54M | -10.04M | -9.53M | -8.37M | -7.45M | -6.34M | -5.07M |
| Net Interest Income | -235.47K | -477.48K | -707.02K | -535.82K | -544.65K | -242.47K | 10.74K | 9.01K | 2.99K | 16.21K | 20.64K | 68.34K | 87.03K | 39.15K | 6.95K | 1.46K | 7.19K | -2.93M | -43.82M | -597.55K |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 10.74K | 9.01K | 2.99K | 16.21K | 20.64K | 68.34K | 87.03K | 39.15K | 6.95K | 1.46K | 7.19K | 3.22K | 1.98K | 0 |
| Interest Expense | 235.47K | 477.48K | 707.02K | 535.82K | 544.65K | 242.47K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.94M | 1.98K | 597.55K |
| Other Income/Expense | -3.09M | 317.06K | 1.23M | -1.29M | 515.12K | 187K | 1.81M | 518.64K | 130.54K | 129.97K | 331.44K | 218.13K | 54.96M | 1.94M | 4.58M | 4.8M | -986.71K | 699.6K | -46.81M | -287.83K |
| Pretax Income | -6.31M | -4.79M | -13.57M | -6.88M | -5.1M | -1.65M | -3.95M | -6.73M | -7.32M | -8.33M | -7.98M | -7.66M | 46.22M | -6.66M | -5.46M | -4.73M | -9.36M | -6.75M | -53.15M | -5.36M |
| Pretax Margin % | -362.48% | -299.9% | -4074.75% | -736.23% | -285.39% | -86.01% | -492.29% | -862.93% | -476.1% | -307.21% | -376.59% | -412.99% | 4185.06% | -1203.11% | -511.04% | -199.54% | -750.17% | -988% | -6933.96% | -671.03% |
| Income Tax | -1K | 0 | 0 | 0 | 1.6K | 0 | 0 | 0 | 1.6K | 0 | 0 | 0 | 800 | 0 | 0 | 0 | 0 | 0 | 1K | 0 |
| Effective Tax Rate % | 0.02% | 0% | 0% | 0% | -0.03% | 0% | 0% | 0% | -0.02% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -0% | 0% |
| Net Income | -6.06M | -4.51M | -13.38M | -6.87M | -5.07M | -1.65M | -3.94M | -6.71M | -7.28M | -8.34M | -7.99M | -7.67M | 44.37M | -6.49M | -5.27M | -4.63M | -9.28M | -4.69M | -53.15M | -5.36M |
| Net Margin % | -348.39% | -281.95% | -4017.79% | -735.63% | -283.86% | -86.01% | -491.01% | -861.09% | -473.89% | -307.52% | -376.99% | -413.33% | 4018.19% | -1172.59% | -493.26% | -195.29% | -743.88% | -686.37% | -6934.09% | -671.03% |
| Net Income Growth % | -19.6% | -173.19% | -239.67% | -2.36% | 30.39% | 80.22% | 50.72% | 12.42% | -116.41% | -28.48% | -51.71% | -65.57% | 578.21% | -38.51% | 90.09% | 13.64% | -263.89% | -499.2% | - | -977.07% |
| Net Income (Continuing) | -6.31M | -4.79M | -13.57M | -6.88M | -5.1M | -1.65M | -3.95M | -6.73M | -7.32M | -8.33M | -7.98M | -7.66M | 46.22M | -6.66M | -5.46M | -4.73M | -9.36M | -6.75M | -53.15M | -5.36M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 4.2M | -511.02K | -224.07K | -34.41K | -28.81K | 0 | -876.55K | -789.77K | -700.47K | -591.44K | -527.64K | -465.43K | -402.42K | -255.51K | -19.92K | 2.15M | 400.27K | 2.45M | 0 | 0 |
| EPS (Diluted) | -6.38 | -0.24 | -2.12 | -3.88 | -5.75 | -2.47 | -0.67 | -1.69 | -6.76 | -10.37 | -11.53 | -128.43 | -12.87 | -14.22 | -198.40 | -18.06 | -18.23 | -14.68 | -13.26 | -20.61 |
| EPS Growth % | -10.96% | 90.28% | -216.42% | -129.59% | 14.94% | 76.18% | 94.19% | 98.68% | 47.47% | 27.07% | 94.19% | -611.13% | 29.4% | 3.13% | -1396.23% | 12.37% | -59.91% | -312.36% | - | -807.93% |
| EPS (Basic) | -6.38 | -0.24 | -2.12 | -3.88 | -5.75 | -2.47 | -0.67 | -1.69 | -6.76 | -10.37 | -11.53 | -128.43 | -12.87 | -14.22 | -198.40 | -18.06 | -18.23 | -14.68 | -13.26 | -20.61 |
| Diluted Shares Outstanding | 952.17K | 6.23M | 6.31M | 1.77M | 881.14K | 666.89K | 6.23M | 4.11M | 1.08M | 804.77K | 693.35K | 61.49K | 598.88K | 548.82K | 476.62K | 471.61K | 470K | 465.7K | 466.7K | 260.2K |
| Basic Shares Outstanding | 952.17K | 6.23M | 6.31M | 1.77M | 881.14K | 666.89K | 6.23M | 4.11M | 1.08M | 804.77K | 693.35K | 61.49K | 598.88K | 548.82K | 476.62K | 471.61K | 470K | 465.7K | 466.7K | 260.2K |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |