Nukkleus Inc. (NUKK) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 | Q1'21 |
|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 236.1K | 175.21K | 259.76K | 5.24M | 5.08M | 5.21M | 5.63M | 5.38M | 6.14M | 5.15M | 5.09M | 5.13M | 4.84M | 4.84M | 4.8M | 4.8M |
| Revenue Growth % | -100% | -100% | -100% | -100% | -95.35% | -96.64% | -95.39% | -2.49% | -17.39% | 1.16% | 10.71% | 4.82% | 26.79% | 6.41% | 6.02% | 6.85% | 0.94% | 0.87% | 0% | 0% |
| Cost of Goods Sold | 1.34K | 1.17K | 299 | 0 | 18.32K | 49.74K | 63.2K | 4.78M | 5.35M | 5.37M | 5.49M | 5.43M | 5.6M | 5.43M | 4.89M | 4.89M | 4.99M | 4.87M | 4.72M | 4.72M |
| COGS % of Revenue | - | - | - | - | 7.76% | 28.39% | 24.33% | 91.26% | 105.49% | 103.03% | 97.37% | 101.02% | 91.19% | 105.32% | 96.07% | 95.26% | 102.99% | 100.58% | 98.44% | 98.44% |
| Gross Profit | -1.34K | -1.17K | -299 | 0 | 217.78K | 125.48K | 196.56K | 458.7K | -278.21K | -158K | 147.96K | -54.87K | 541.7K | -274K | 200.43K | 243.17K | -145.01K | -28.18K | 75K | 75K |
| Gross Margin % | - | - | - | - | 92.24% | 71.61% | 75.67% | 8.75% | -5.48% | -3.03% | 2.63% | -1.02% | 8.82% | -5.32% | 3.94% | 4.74% | -2.99% | -0.58% | 1.56% | 1.56% |
| Gross Profit Growth % | -100.62% | -100.93% | -100.15% | -100% | 178.28% | 179.42% | 32.85% | 935.93% | -151.36% | 42.34% | -26.18% | -122.57% | 473.55% | -872.36% | 167.25% | 224.23% | -293.35% | -137.57% | 0% | 0% |
| Operating Expenses | 4.77M | 1.05M | 1.51M | 4.52M | 1.64M | 1.52M | 2.62M | 9.41M | 116.67K | 1.05M | 954.33K | 1.08M | 4.86M | 1.38M | 2.05M | 2.19M | 637.12K | 71.57K | 73.44K | 127.08K |
| OpEx % of Revenue | - | - | - | - | 693.35% | 865.8% | 1007.25% | 179.44% | 2.3% | 20.24% | 16.94% | 20.13% | 79.1% | 26.81% | 40.36% | 42.64% | 13.15% | 1.48% | 1.53% | 2.65% |
| Selling, General & Admin | 4.77M | 1.05M | 1.51M | 4.52M | 1.24M | 1.52M | 2.62M | 9.15M | 116.67K | 1.05M | 954.33K | 1.08M | 1.85M | 1.45M | 1.6M | 1.41M | 284.98K | 71.57K | 73.44K | 127.08K |
| SG&A % of Revenue | - | - | - | - | 523.93% | 865.87% | 1007.25% | 174.59% | 2.3% | 20.24% | 16.94% | 20.12% | 30.2% | 28.14% | 31.51% | 27.45% | 5.88% | 1.48% | 1.53% | 2.65% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 400.09K | 0 | 780 | 1000K | 0 | 3.06K | 0 | 0 | 1000K | 66.29K | 592.89K | 911.94K | 352.14K | 0 | 0 | 0 |
| Operating Income | -4.77M | -1.05M | -1.51M | -4.52M | -1.42M | -1.39M | -2.42M | -8.95M | -117K | -1.21M | -806K | -1.14M | -5.69M | -1.65M | -1.85M | -1.94M | -782K | -99.75K | 1.56K | -52.09K |
| Operating Margin % | - | - | - | - | -601.02% | -794.46% | -931.58% | -170.68% | -2.31% | -23.27% | -14.31% | -21.13% | -92.63% | -32.11% | -36.43% | -37.9% | -16.14% | -2.06% | 0.03% | -1.09% |
| Operating Income Growth % | -236.26% | 24.69% | 37.72% | 49.44% | -1112.82% | -14.76% | -200.23% | -687.59% | 97.94% | 26.68% | 56.52% | 41.56% | -627.68% | -1558.67% | -119004.55% | -3632.36% | -41628.92% | -880.62% | 102.5% | 15.55% |
| EBITDA | -4.77M | -1.05M | -1.51M | -160.19M | -1.41M | -1.39M | -2.42M | -8.94M | 484.44K | -620.11K | -213.11K | -543.11K | -5.1M | -1.06M | -1.26M | -1.03M | -429.86K | 17.4K | 1.56K | -52.09K |
| EBITDA Margin % | - | - | - | - | -595.17% | -792.5% | -930.24% | -170.61% | 9.55% | -11.9% | -3.78% | -10.1% | -82.98% | -20.61% | -24.78% | -20.12% | -8.87% | 0.36% | 0.03% | -1.09% |
| EBITDA Growth % | -239.47% | 24.59% | 37.65% | -1691.13% | -390.06% | -123.92% | -1033.86% | -1546.74% | 109.5% | 41.59% | 83.1% | 47.38% | -1085.88% | -6202.2% | -80974.34% | -1881.49% | -30758.51% | 33.82% | 102.5% | -18.94% |
| D&A (Non-Cash Add-back) | 1.34K | 1.17K | 299 | 0 | 13.81K | 3.43K | 3.48K | 3.45K | 601.44K | 592.89K | 592.89K | 592.89K | 592.89K | 592.89K | 592.89K | 911.94K | 352.14K | 117.14K | 0 | 0 |
| EBIT | -16.26M | 3.46M | 103.34M | -160.19M | 4.92M | -1.55M | -2.42M | -8.92M | -126K | -1.21M | -806K | -1.13M | -6.39M | -1.65M | -1.85M | -1.94M | -783K | -99.39K | 1.56K | -52.09K |
| Net Interest Income | -49.89K | -223.97K | -198K | -439K | -469K | -63.61K | -10.35K | -7.42K | 0 | 468 | 0 | 0 | -4.61M | -331.8K | -72.89K | 0 | 0 | -1.15K | -1.51K | -1.51K |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 49.89K | 223.97K | 198.42K | 439.33K | 468.69K | 63.61K | 10.35K | 7.42K | 0 | 0 | 0 | 0 | 4.61M | 331.8K | 72.89K | 0 | 0 | 1.15K | 1.51K | 1.51K |
| Other Income/Expense | -11.53M | 4.28M | 104.65M | -156.11M | 5.88M | -225K | -9.57K | 19.13K | -9.39K | 3.06K | 715 | 2.57K | 0 | -332K | -72.89K | -1.22K | -632 | -790 | -1.51K | -1.51K |
| Pretax Income | -16.31M | 3.24M | 103.14M | -160.63M | 4.46M | -1.62M | -2.43M | -8.93M | -126K | -1.21M | -806K | -1.13M | -5.99M | -1.99M | -1.93M | -1.95M | -783K | -100.54K | 49 | -53.59K |
| Pretax Margin % | - | - | - | - | 1886.92% | -922.3% | -935.27% | -170.32% | -2.48% | -23.22% | -14.31% | -21.09% | -97.48% | -38.55% | -37.87% | -37.92% | -16.16% | -2.08% | 0% | -1.12% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -16.37M | 3.02M | 102.96M | -160.79M | 4.46M | -1.62M | -2.43M | -8.93M | -126K | -1.21M | -805.65K | -1.13M | -5.99M | -1.99M | -1.93M | -1.95M | -779.5K | -103.8K | 49 | -53.59K |
| Net Margin % | - | - | - | - | 1886.92% | -922.3% | -935.27% | -170.32% | -2.48% | -23.21% | -14.3% | -21.09% | -97.48% | -38.55% | -37.87% | -37.92% | -16.09% | -2.14% | 0% | -1.12% |
| Net Income Growth % | -467.35% | 286.79% | 4337.97% | -1700.94% | 3635.71% | -33.58% | -201.55% | -687.36% | 97.9% | 39.09% | 58.19% | 41.7% | -668.18% | -1813.22% | -3932753.06% | -3529.07% | -26751.4% | -1003.27% | 100.08% | -18.31% |
| Net Income (Continuing) | -16.31M | 3.24M | 103.14M | -160.63M | 4.46M | -1.62M | -2.43M | -8.93M | -126K | -1.21M | -806K | -1.13M | -5.99M | -1.99M | -1.93M | -1.95M | -783K | -100.54K | 49 | -53.59K |
| Discontinued Operations | -60.26K | -217.95K | -183K | -158K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.2M | 0 | 0 |
| EPS (Diluted) | -2.02 | 0.54 | 18.15 | -51.96 | 0.31 | -0.88 | -1.36 | -6.80 | -0.01 | -0.12 | -0.08 | -0.11 | -0.57 | -0.08 | -0.08 | -0.01 | -0.11 | -0.00 | -0.00 | -0.01 |
| EPS Growth % | -751.61% | 161.36% | 1434.56% | -664.12% | 2580% | -633.33% | -1602.13% | -6081.82% | 97.81% | -50% | 0.13% | - | -418.18% | - | - | - | - | - | 76.24% | - |
| EPS (Basic) | -2.02 | 0.58 | 20.76 | -51.96 | 0.31 | -0.88 | -1.36 | -6.80 | -0.01 | -0.12 | -0.08 | -0.11 | -0.57 | -0.08 | -0.08 | -0.01 | -0.11 | -0.00 | -0.00 | -0.01 |
| Diluted Shares Outstanding | 8.12M | 5.62M | 5.67M | 3.09M | 2.1M | 1.79M | 1.75M | 1.32M | 10.07M | 10.07M | 10.07M | 367.18M | 9.77M | 367.18M | 354.55M | 335.72M | 7.05M | 257.06M | 6.36M | 6.32M |
| Basic Shares Outstanding | 8.12M | 5.25M | 4.96M | 3.09M | 2.1M | 1.79M | 1.75M | 1.32M | 10.07M | 10.07M | 10.07M | 367.2M | 9.77M | 367.22M | 354.61M | 335.72M | 7.05M | 257.06M | 6.32M | 6.32M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |