Nortech Systems Incorporated (NSYS) quarterly balance sheet — complete assets, liabilities & equity history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Total Current Assets | 60.67M | 56.15M | 59.21M | 58.32M | 57.32M | 55.31M | 60.28M | 59.16M | 59.12M | 58.79M | 52.59M | 54.35M | 55.57M | 54.86M | 58.15M | 56.45M | 52.82M | 51.77M | 51.13M | 46.17M |
| Cash & Short-Term Investments | 1.96M | 1.66M | 1.27M | 652K | 1.16M | 916K | 1.24M | 1.54M | 4.03M | 960K | 699K | 781K | 1.27M | 1.03M | 1.3M | 944K | 841K | 643K | 444K | 661K |
| Cash Only | 1.96M | 1.66M | 1.27M | 652K | 1.16M | 916K | 1.24M | 1.54M | 4.03M | 960K | 699K | 781K | 1.27M | 1.03M | 1.3M | 944K | 841K | 643K | 444K | 661K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 33.83M | 32.18M | 34.14M | 32.79M | 29.07M | 28.67M | 31.64M | 32.53M | 30.25M | 33.76M | 27.7M | 28.99M | 29.66M | 28.61M | 30.59M | 30.75M | 28.02M | 28.45M | 27.29M | 24.84M |
| Days Sales Outstanding | 97.99 | 100.64 | 101.01 | 91.77 | 96.61 | 96.93 | 93.99 | 84.28 | 85.12 | 78.42 | 78.15 | 76.2 | 75.15 | 76.45 | 79.99 | 82.23 | 82.75 | 76.63 | 81.42 | 66.37 |
| Inventory | 23.56M | 20.7M | 18.43M | 18.63M | 20.91M | 21.64M | 22.33M | 22.79M | 22.95M | 21.66M | 21.47M | 21.08M | 21.34M | 22.44M | 23.61M | 22.97M | 21.19M | 19.43M | 20.64M | 18.3M |
| Days Inventory Outstanding | 77.75 | 71.28 | 66.95 | 69.63 | 80.39 | 78.4 | 75.28 | 71.1 | 70.56 | 67.88 | 69.77 | 65.33 | 67 | 69.42 | 74.02 | 73.02 | 68.55 | 59.88 | 83.67 | 60.53 |
| Other Current Assets | 1.31M | 1.62M | 5.37M | 6.24M | 6.18M | 4.09M | 5.07M | 2.29M | 1.89M | 2.41M | 810K | 1.13M | 1.37M | 1.45M | 792K | 231K | 776K | 1.58M | 999K | 592K |
| Total Non-Current Assets | 15.97M | 15.77M | 15.55M | 16.51M | 16.21M | 17.12M | 16.69M | 17.1M | 16.34M | 16.33M | 13.39M | 14.08M | 14.49M | 14.68M | 14.97M | 15.04M | 15.09M | 15.32M | 15.38M | 16.64M |
| Property, Plant & Equipment | 11.8M | 12.22M | 12.63M | 13.01M | 13.41M | 14.37M | 13.87M | 14.28M | 13.47M | 13.43M | 13.09M | 13.74M | 14.1M | 14.26M | 14.54M | 14.56M | 14.63M | 14.82M | 14.86M | 15.08M |
| Fixed Asset Turnover | 2.52x | 2.44x | 2.38x | 2.32x | 1.94x | 2.03x | 2.23x | 2.44x | 2.54x | 2.72x | 2.49x | 2.52x | 2.46x | 2.47x | 2.42x | 2.23x | 2.09x | 2.26x | 1.97x | 1.97x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 151K | 156K | 160K | 165K | 169K | 174K | 179K | 183K | 223K | 263K | 303K | 342K | 382K | 422K | 433K | 471K | 465K | 501K | 524K | 1.13M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 266K | 0 | 2.76M | 61K | 59K | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 430K |
| Total Assets | 76.64M | 71.92M | 74.76M | 74.83M | 73.53M | 72.44M | 76.97M | 76.26M | 75.45M | 75.13M | 65.99M | 68.43M | 70.06M | 69.54M | 73.11M | 71.49M | 67.91M | 67.09M | 66.51M | 62.81M |
| Asset Turnover | 0.41x | 0.41x | 0.41x | 0.41x | 0.37x | 0.38x | 0.41x | 0.45x | 0.45x | 0.51x | 0.50x | 0.51x | 0.50x | 0.50x | 0.49x | 0.47x | 0.45x | 0.50x | 0.46x | 0.50x |
| Asset Growth % | 4.23% | -0.71% | -2.87% | -1.88% | -2.54% | -3.58% | 16.64% | 11.43% | 7.7% | 8.03% | -9.75% | -4.27% | 3.16% | 3.65% | 9.92% | 13.82% | 18.11% | 16.41% | 10.93% | 2.84% |
| Total Current Liabilities | 33M | 29.84M | 33.6M | 21.61M | 20.72M | 21.43M | 23.32M | 23.3M | 25.72M | 26.58M | 23.2M | 24.4M | 27.45M | 26.4M | 26.57M | 24.29M | 24.71M | 22.31M | 32.88M | 31.43M |
| Accounts Payable | 14.64M | 12.81M | 11.68M | 11.93M | 10.06M | 11.58M | 12.31M | 12.73M | 15.22M | 15.92M | 13.1M | 15.34M | 13.08M | 14.79M | 14.7M | 14.11M | 14.01M | 12.71M | 14.14M | 12.81M |
| Days Payables Outstanding | 48.23 | 44.62 | 42.66 | 38.73 | 40.89 | 42.61 | 41.78 | 43.43 | 49.25 | 45.68 | 46.64 | 43.77 | 42.66 | 44.46 | 45.78 | 46.5 | 45.09 | 40.12 | 57.91 | 44.17 |
| Short-Term Debt | 7.92M | 8.61M | 12.03M | 0 | 563K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.21M | 10.72M |
| Deferred Revenue (Current) | 4.67M | 5.39M | 0 | 5.18M | 5.03M | 5.14M | 5.26M | 5.45M | 3.14M | 4.07M | 0 | 3.32M | 4.83M | 3.52M | 3.87M | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 3.04M | 4.72M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.89M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio | 1.84x | 1.88x | 1.76x | 2.70x | 2.77x | 2.58x | 2.59x | 2.54x | 2.30x | 2.21x | 2.27x | 2.23x | 2.02x | 2.08x | 2.19x | 2.32x | 2.14x | 2.32x | 1.56x | 1.47x |
| Quick Ratio | 1.12x | 1.19x | 1.21x | 1.84x | 1.76x | 1.57x | 1.63x | 1.56x | 1.41x | 1.40x | 1.34x | 1.36x | 1.25x | 1.23x | 1.30x | 1.38x | 1.28x | 1.45x | 0.93x | 0.89x |
| Cash Conversion Cycle | 127.51 | 127.3 | 125.3 | 122.66 | 136.1 | 132.72 | 127.5 | 111.95 | 106.42 | 100.62 | 101.28 | 97.75 | 99.5 | 101.41 | 108.23 | 108.75 | 106.2 | 96.39 | 107.18 | 82.73 |
| Total Non-Current Liabilities | 8.93M | 7.53M | 7.79M | 19.83M | 19.98M | 17M | 17.96M | 16.82M | 13.72M | 13.2M | 12.08M | 14.55M | 13.7M | 15.06M | 18.36M | 20.3M | 16.86M | 18.67M | 12.6M | 13.97M |
| Long-Term Debt | 1.74M | 0 | 0 | 11.62M | 11.96M | 8.63M | 9.51M | 8.31M | 6.17M | 5.82M | 4.61M | 7.02M | 5.84M | 6.85M | 9.83M | 11.36M | 7.53M | 8.96M | 3.04M | 3.8M |
| Capital Lease Obligations | 6.76M | 7.1M | 7.51M | 7.93M | 7.74M | 8.08M | 8.03M | 8.1M | 7.14M | 6.97M | 7.1M | 7.43M | 7.76M | 8.11M | 8.44M | 8.84M | 9.23M | 9.61M | 9.45M | 9.84M |
| Deferred Tax Liabilities | 0 | 360K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 428K | 66K | 287K | 288K | 287K | 284K | 421K | 409K | 410K | 414K | 373K | 95K | 94K | 95K | 99K | 100K | 102K | 104K | 106K | 329K |
| Total Liabilities | 41.93M | 37.37M | 41.4M | 41.44M | 40.7M | 38.43M | 41.28M | 40.11M | 39.45M | 39.78M | 35.28M | 38.95M | 41.15M | 41.46M | 44.93M | 44.59M | 41.58M | 40.98M | 45.48M | 45.4M |
| Total Debt | 17.99M | 15.71M | 21.1M | 21.01M | 21.57M | 18.04M | 18.89M | 17.79M | 14.85M | 14.18M | 13.1M | 15.9M | 15.13M | 16.51M | 19.77M | 21.74M | 18.35M | 20.21M | 23.33M | 26.01M |
| Net Debt | 16.03M | 14.05M | 19.82M | 20.36M | 20.41M | 17.12M | 17.65M | 16.25M | 10.82M | 13.22M | 12.4M | 15.12M | 13.86M | 15.48M | 18.46M | 20.8M | 17.51M | 19.57M | 22.89M | 25.35M |
| Debt / Equity | 0.52x | 0.45x | 0.63x | 0.63x | 0.66x | 0.53x | 0.53x | 0.49x | 0.41x | 0.40x | 0.43x | 0.54x | 0.52x | 0.59x | 0.70x | 0.81x | 0.70x | 0.77x | 1.11x | 1.49x |
| Debt / EBITDA | 51.41x | 13.06x | 16.90x | 19.58x | - | - | - | 21.49x | 9.07x | 4.45x | 8.01x | 9.81x | 9.71x | 13.46x | 8.17x | 14.44x | 28.01x | - | 4.28x | 29.03x |
| Net Debt / EBITDA | 45.79x | 11.68x | 15.89x | 18.97x | - | - | - | 19.63x | 6.61x | 4.15x | 7.58x | 9.33x | 8.90x | 12.62x | 7.64x | 13.81x | 26.73x | - | 4.20x | 28.29x |
| Interest Coverage | 0.18x | 4.10x | 3.46x | 2.89x | -7.54x | -6.26x | -2.16x | 2.08x | 6.92x | 21.94x | 8.65x | 8.79x | 9.57x | 10.12x | 15.94x | 8.76x | 1.72x | -7.18x | 43.89x | 3.50x |
| Total Equity | 34.71M | 34.55M | 33.36M | 33.39M | 32.83M | 34.01M | 35.69M | 36.15M | 36.01M | 35.34M | 30.71M | 29.49M | 28.91M | 28.08M | 28.18M | 26.9M | 26.34M | 26.11M | 21.04M | 17.41M |
| Equity Growth % | 5.71% | 1.59% | -6.54% | -7.63% | -8.82% | -3.79% | 16.22% | 22.57% | 24.57% | 25.87% | 8.96% | 9.61% | 9.76% | 7.54% | 33.98% | 54.5% | 53.55% | 39.5% | -4.93% | -13.04% |
| Book Value per Share | 12.46 | 12.44 | 11.98 | 11.30 | 11.89 | 12.33 | 12.93 | 12.31 | 12.50 | 12.27 | 10.63 | 10.27 | 9.95 | 10.46 | 9.72 | 9.32 | 9.17 | 9.07 | 7.30 | 6.29 |
| Total Shareholders' Equity | 34.71M | 34.55M | 33.36M | 33.39M | 32.83M | 34.01M | 35.69M | 36.15M | 36.01M | 35.34M | 30.71M | 29.49M | 28.91M | 28.08M | 28.18M | 26.9M | 26.34M | 26.11M | 21.04M | 17.41M |
| Common Stock | 28K | 28K | 28K | 28K | 28K | 28K | 28K | 28K | 27K | 27K | 27K | 27K | 27K | 27K | 27K | 27K | 27K | 27K | 27K | 27K |
| Retained Earnings | 17.09M | 17.12M | 16.23M | 16.37M | 16.06M | 17.38M | 18.85M | 19.59M | 19.43M | 18.67M | 14.32M | 13.11M | 12.48M | 11.83M | 12.21M | 10.67M | 9.95M | 9.82M | 4.85M | 1.29M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -640K | -709K | -868K | -847K | -971K | -977K | -667K | -890K | -715K | -532K | -688K | -611K | -330K | -370K | -548K | -183K | 61K | 56K | -17K | -13K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |