Newsmax, Inc. (NMAX) quarterly income statement — complete revenue, gross profit & net income history
| Sales/Revenue | 51.66M | 52.24M | 45.27M | 46.44M | 45.3M | 45.6M | 43.51M | 39.23M | 40.6M | 37.97M | 37.97M |
| Revenue Growth % | 14.03% | 14.58% | 4.04% | 18.39% | 11.58% | 20.07% | 14.59% | - | - | - | - |
| Cost of Goods Sold | 32.3M | 30.88M | 30M | 28.8M | 23.63M | 22.78M | 23.75M | 22.51M | 20.3M | 20.65M | 20.65M |
| COGS % of Revenue | 62.52% | 59.12% | 66.27% | 62.01% | 52.17% | 49.97% | 54.58% | 57.37% | 50.01% | 54.38% | 54.38% |
| Gross Profit | 19.36M | 21.36M | 15.27M | 17.64M | 21.67M | 22.81M | 19.76M | 16.72M | 20.3M | 17.32M | 17.32M |
| Gross Margin % | 37.48% | 40.88% | 33.73% | 37.99% | 47.83% | 50.03% | 45.42% | 42.63% | 49.99% | 45.62% | 45.62% |
| Gross Profit Growth % | -10.64% | -6.38% | -22.73% | 5.5% | 6.76% | 31.7% | 14.09% | - | - | - | - |
| Operating Expenses | 23.83M | 26.04M | 22.47M | 94.05M | 33.24M | 29.92M | 28.56M | 21.47M | 71.14M | 20.46M | 20.46M |
| OpEx % of Revenue | 46.13% | 49.84% | 49.63% | 202.51% | 73.37% | 65.62% | 65.63% | 54.74% | 175.22% | 53.89% | 53.89% |
| Selling, General & Admin | 23.83M | 25.41M | 22.47M | 93.31M | 32.5M | 19.18M | 19.18M | 20.65M | 70.33M | 11.34M | 11.34M |
| SG&A % of Revenue | 46.13% | 48.64% | 49.63% | 200.93% | 71.75% | 42.06% | 44.07% | 52.65% | 173.24% | 29.87% | 29.87% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 628.09K | 0 | 734.59K | 736.88K | 1000K | 1000K | 820.04K | 805.05K | 1000K | 1000K |
| Operating Income | -4.47M | -4.68M | -7.2M | -76.41M | -11.57M | -7.11M | -8.79M | -4.75M | -50.84M | -3.14M | -3.14M |
| Operating Margin % | -8.65% | -8.95% | -15.9% | -164.53% | -25.55% | -15.59% | -20.21% | -12.11% | -125.23% | -8.27% | -8.27% |
| Operating Income Growth % | 61.38% | 34.18% | 18.15% | -1508.15% | 77.24% | -126.27% | -180.01% | - | - | - | - |
| EBITDA | -2.95M | -2.97M | -5.67M | -74.91M | -10.07M | -5.6M | -7.29M | -3.17M | -49.27M | -2.11M | -2.11M |
| EBITDA Margin % | -5.7% | -5.68% | -12.53% | -161.3% | -22.23% | -12.28% | -16.74% | -8.07% | -121.37% | -5.56% | -5.56% |
| EBITDA Growth % | 70.75% | 47.03% | 22.13% | -2265.3% | 79.56% | -165.06% | -244.99% | - | - | - | - |
| D&A (Non-Cash Add-back) | 1.52M | 1.71M | 1.53M | 1.5M | 1.5M | 1.51M | 1.51M | 1.58M | 1.57M | 1.03M | 1.03M |
| EBIT | -4.47M | -3.04M | -4.05M | -75.16M | -17.22M | -7.11M | -8.79M | -4.79M | -50.66M | -3.14M | -3.14M |
| Net Interest Income | 1.34M | 1.97M | 2.2M | 1.79M | 1.05M | 342.04K | 141.63K | 3.79K | 1.51K | 9.13K | 9.13K |
| Interest Income | 1.34M | 1.98M | 2.2M | 1.8M | 1.05M | 360.35K | 166.69K | 26.17K | 27.29K | 9.13K | 9.13K |
| Interest Expense | 2.95K | 4.2K | 5.46K | 7.46K | 6.05K | 18.31K | 25.07K | 22.38K | 25.79K | 0 | 0 |
| Other Income/Expense | 2.28M | 1.64M | 3.14M | 1.24M | -5.65M | -1.23M | -975.67K | -59.44K | 161.63K | 1.68M | 1.68M |
| Pretax Income | -2.19M | -3.04M | -4.06M | -75.17M | -17.23M | -8.34M | -9.77M | -4.81M | -50.68M | -1.47M | -1.47M |
| Pretax Margin % | -4.24% | -5.82% | -8.97% | -161.86% | -38.03% | -18.29% | -22.45% | -12.26% | -124.83% | -3.86% | -3.86% |
| Income Tax | 0 | -70.43K | 55.74K | 9.69K | 5K | -10.48K | 162 | 18.99K | 1.97K | -2.95K | -2.95K |
| Effective Tax Rate % | 0% | 2.32% | -1.37% | -0.01% | -0.03% | 0.13% | -0% | -0.39% | -0% | 0.2% | 0.2% |
| Net Income | -2.19M | -2.97M | -4.12M | -75.18M | -17.23M | -8.33M | -9.77M | -4.83M | -50.68M | -1.46M | -1.46M |
| Net Margin % | -4.24% | -5.69% | -9.09% | -161.88% | -38.04% | -18.27% | -22.45% | -12.31% | -124.84% | -3.85% | -3.85% |
| Net Income Growth % | 87.3% | 64.32% | 57.88% | -1456.57% | 66% | -469.51% | -568.03% | - | - | - | - |
| Net Income (Continuing) | -2.19M | -2.97M | -4.12M | -75.18M | -17.23M | -8.33M | -9.77M | -4.83M | -50.68M | -1.46M | -1.46M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.02 | -0.02 | -0.03 | -0.58 | -0.49 | -0.69 | -0.55 | -0.14 | -1.13 | -0.34 | -0.31 |
| EPS Growth % | 96.53% | 96.67% | 94.2% | -314.29% | 56.64% | -102.94% | -77.42% | - | - | - | - |
| EPS (Basic) | -0.02 | -0.02 | -0.03 | -0.58 | -0.49 | -0.69 | -0.55 | -0.14 | -1.13 | -0.34 | -0.31 |
| Diluted Shares Outstanding | 128.49M | 129.13M | 128.48M | 128.33M | 44.9M | 12.13M | 15.03M | 44.9M | 44.9M | 4.26M | 4.76M |
| Basic Shares Outstanding | 128.49M | 129.13M | 128.48M | 128.33M | 44.9M | 12.13M | 15.03M | 44.9M | 44.9M | 4.26M | 4.76M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - |