Nexentis Technologies Inc. (NITO) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 0 | -68K | 2K | 0 | 66K | 140.52K | 9.1K | 17K | 44K | 105.83K | 0 | 36.61K | 121.01K | 224.06K | 51.23K | 31.08K | 87.63K | 189.3K | 71.36K | 54.4K |
| Revenue Growth % | -100% | -148.39% | -78.03% | -100% | 50% | 32.78% | - | -53.56% | -63.64% | -52.77% | -100% | 17.79% | 38.09% | 18.36% | -28.21% | -42.87% | - | - | - | - |
| Cost of Goods Sold | 103K | 0 | 5K | 2K | 14K | 54.48K | 76.76K | 6K | 28K | -15.05K | 0 | 27.01K | 42.75K | 79.06K | 24.4K | 13K | 41.85K | 90.21K | 53.64K | 11.35K |
| COGS % of Revenue | - | - | 250% | - | 21.21% | 38.77% | 843.16% | 35.29% | 63.64% | -14.22% | - | 73.77% | 35.32% | 35.29% | 47.63% | 41.82% | 47.76% | 47.65% | 75.17% | 20.87% |
| Gross Profit | -103K | -68K | -3K | -2K | 52K | 86.04K | -67.66K | 11K | 16K | 120.88K | 0 | 9.6K | 78.26K | 145K | 26.83K | 18.08K | 45.78K | 99.09K | 17.72K | 43.05K |
| Gross Margin % | - | 100% | -150% | - | 78.79% | 61.23% | -743.16% | 64.71% | 36.36% | 114.22% | - | 26.23% | 64.68% | 64.71% | 52.37% | 58.18% | 52.24% | 52.35% | 24.83% | 79.13% |
| Gross Profit Growth % | -298.08% | -179.03% | 95.57% | -118.18% | 225% | -28.82% | - | 14.57% | -79.56% | -16.63% | -100% | -46.9% | 70.95% | 46.33% | 51.42% | -58% | - | - | - | - |
| Operating Expenses | 2.13M | 519K | 1.18M | 2.83M | 671K | 1.09M | 1.48M | 858K | 915K | 2.26M | 2.86M | 849.92K | 1.82M | 1.57M | 1.79M | 1.3M | 1.39M | 1.62M | 1.31M | 1.67M |
| OpEx % of Revenue | - | -763.24% | 58950% | - | 1016.67% | 776.39% | 16280.07% | 5047.06% | 2079.55% | 2133.44% | - | 2321.68% | 1505.59% | 702.57% | 3502.96% | 4166.71% | 1587.88% | 854.95% | 1836% | 3060.84% |
| Selling, General & Admin | 1.9M | 362K | 1.21M | 2.82M | 651K | 969.94K | 1.36M | 852K | 799K | 2.1M | 1.16M | 833.06K | 1.7M | 1.08M | 1.6M | 1.18M | 1.18M | 1.44M | 1.24M | 1.44M |
| SG&A % of Revenue | - | -532.35% | 60300% | - | 986.36% | 690.25% | 14935.5% | 5011.76% | 1815.91% | 1984.19% | - | 2275.63% | 1407.33% | 483.41% | 3115.51% | 3801.92% | 1348.96% | 762.14% | 1742.86% | 2644.06% |
| Research & Development | 275K | 98K | 52K | 9K | 20K | 119.03K | 122.41K | 6K | 116K | 109.26K | 1.69M | 16.86K | 118.91K | 249.59K | 198.5K | 113.38K | 209.36K | 175.68K | 66.47K | 226.74K |
| R&D % of Revenue | - | -144.12% | 2600% | - | 30.3% | 84.71% | 1344.57% | 35.29% | 263.64% | 103.25% | - | 46.05% | 98.26% | 111.39% | 387.45% | 364.79% | 238.92% | 92.81% | 93.14% | 416.78% |
| Other Operating Expenses | -39K | 59K | -79K | 0 | 0 | 2K | 0 | 0 | 0 | 48.69K | 0 | 0 | 0 | 241.46K | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -2.24M | -587K | -1.18M | -2.83M | -619K | -1M | -1.55M | -847K | -899K | -2.14M | -2.86M | -840.32K | -1.74M | -1.43M | -1.77M | -1.28M | -1.35M | -1.52M | -1.29M | -1.62M |
| Operating Margin % | - | 863.24% | -59100% | - | -937.88% | -715.16% | -17023.23% | -4982.35% | -2043.18% | -2019.22% | - | -2295.45% | -1440.92% | -637.86% | -3450.59% | -4108.53% | -1535.63% | -802.6% | -1811.17% | -2981.71% |
| Operating Income Growth % | -261.55% | 41.59% | 23.73% | -234.36% | 31.15% | 52.97% | 45.75% | -0.8% | 48.44% | -49.52% | -61.61% | 34.19% | -29.57% | 5.93% | -36.78% | 21.28% | - | - | - | - |
| EBITDA | -2.13M | -524K | -1.18M | -2.83M | -616K | -1M | -1.55M | -842K | -894K | -2.15M | -2.84M | -829.52K | -1.73M | -1.41M | -1.76M | -1.27M | -1.34M | -1.5M | -1.29M | -1.62M |
| EBITDA Margin % | - | 770.59% | -58950% | - | -933.33% | -712.99% | -16970.73% | -4952.94% | -2031.82% | -2033.14% | - | -2265.94% | -1430.66% | -627.06% | -3427.68% | -4072.64% | -1526.92% | -790.87% | -1804.3% | -2972.91% |
| EBITDA Growth % | -246.59% | 47.7% | 23.69% | -236.1% | 31.1% | 53.44% | 45.69% | -1.5% | 48.36% | -53.14% | -61.98% | 34.47% | -29.39% | 6.15% | -36.39% | 21.74% | - | - | - | - |
| D&A (Non-Cash Add-back) | 103K | 63K | 3K | 2K | 3K | 3.04K | 4.78K | 5K | 5K | -14.73K | 12.35K | 10.8K | 12.41K | 24.19K | 11.74K | 11.15K | 7.64K | 22.2K | 4.9K | 4.79K |
| EBIT | -7.35M | 1.28M | 370K | -3.35M | -444K | -1.94M | -2.27M | -700K | -822K | -2.1M | -3.04M | -714.93K | -1.72M | -1.41M | -1.77M | -1.26M | -1.34M | -1.73M | -1.29M | -1.5M |
| Net Interest Income | -100K | 0 | 183K | -1.2M | -813K | -665 | -41.22K | -81.06K | 4.94K | 16.73K | 10.58K | 10.98K | 22.1K | 22.3K | -1.33K | 12.93K | 5.9K | 11.77K | -7.78K | 120.92K |
| Interest Income | 0 | 0 | 183K | 0 | 0 | 0 | 0 | 0 | 4.94K | 2.85K | 10.58K | 10.98K | 22.1K | 22.3K | 0 | 12.93K | 5.9K | 2.1K | 0 | 120.92K |
| Interest Expense | 100K | 0 | 0 | 1.2M | 813K | 665 | 41.22K | 81.06K | 0 | -13.89K | 0 | 0 | 0 | - | 1.33K | 0 | 0 | -9.67K | 7.78K | 0 |
| Other Income/Expense | -5.21M | 2.41M | 1.55M | -1.72M | -638K | -405.86K | -763.91K | 68K | 77K | 349.47K | -179.1K | 125.38K | 22.1K | 22.3K | -1.33K | 12.93K | 5.9K | -50.24K | -7.78K | 120.92K |
| Pretax Income | -7.45M | 1.83M | 370K | -4.55M | -1.26M | -1.41M | -2.31M | -779K | -822K | -1.79M | -3.04M | -714.93K | -1.72M | -1.41M | -1.77M | -1.26M | -1.34M | -1.57M | -1.3M | -1.5M |
| Pretax Margin % | - | -2685.29% | 18500% | - | -1904.55% | -1003.99% | -25414.18% | -4582.35% | -1868.18% | -1688.99% | - | -1952.95% | -1422.65% | -627.91% | -3453.19% | -4066.94% | -1528.89% | -829.14% | -1822.07% | -2759.45% |
| Income Tax | -23K | -18K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0.31% | -0.99% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -7.46M | 1.27M | 429K | -4.51M | -1.19M | -1.37M | -2.26M | -787K | -769K | -1.73M | -2.37M | -709.5K | -1.71M | -1.39M | -1.76M | -1.26M | -1.33M | -1.56M | -1.29M | -1.48M |
| Net Margin % | - | -1866.18% | 21450% | - | -1807.58% | -976.93% | -24859.51% | -4629.41% | -1747.73% | -1638.17% | - | -1938.11% | -1416.15% | -622.05% | -3434.14% | -4043.34% | -1517.46% | -823.9% | -1803.57% | -2723.09% |
| Net Income Growth % | -525.31% | 192.44% | 118.96% | -472.94% | -55.14% | 20.81% | 4.33% | -10.92% | 55.13% | -24.38% | -34.45% | 43.54% | -28.87% | 10.64% | -36.7% | 15.17% | - | - | - | - |
| Net Income (Continuing) | -7.42M | 1.84M | 370K | -4.55M | -1.26M | -1.41M | -2.31M | -779K | -822K | -1.79M | -3.04M | -714.93K | -1.72M | -1.41M | -1.77M | -1.26M | -1.34M | -1.57M | -1.3M | -1.5M |
| Discontinued Operations | -45K | -605K | 0 | 44K | 0 | 0 | 0 | -21K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | -111K | -280K | -254K | -214K | -242K | -176K | -137.42K | -86.92K | -74.22K | -21.43K | 32.26K | -122.05K | -116.71K | -109.04K | -96.2K | -87.17K | -79.92K | -70.67K | -61.06K | -48.73K |
| EPS (Diluted) | -10.74 | -9.01 | 0.45 | -6.30 | -2.58 | -8.40 | -13.65 | -8.05 | -9.10 | -25.90 | -75.25 | -24.85 | -89.95 | -73.85 | -116.55 | -107.45 | -115.50 | -136.15 | -113.05 | -168.00 |
| EPS Growth % | -315.8% | -7.26% | 103.3% | 21.74% | 71.62% | 67.57% | 81.86% | 67.61% | 89.88% | 64.93% | 35.44% | 76.87% | 22.12% | 45.76% | -3.1% | 36.04% | - | - | - | - |
| EPS (Basic) | -10.74 | 4.99 | 0.45 | -6.40 | -2.58 | -8.40 | -13.65 | -8.05 | -9.10 | -25.90 | -75.25 | -24.85 | -89.95 | -73.85 | -116.55 | -107.45 | -115.50 | -136.15 | -113.05 | -168.00 |
| Diluted Shares Outstanding | 612.72M | 1.29B | 967.49M | 711.11M | 462.01M | 344.52M | 166.29M | 97.4M | 84.59M | 67M | 31.41M | 28.51M | 19.05M | 18.84M | 15.11M | 11.68M | 11.51M | 11.46M | 11.37M | 8.81M |
| Basic Shares Outstanding | 612.72M | 1.13B | 943.27M | 711.11M | 462.01M | 344.52M | 166.29M | 97.4M | 84.59M | 67M | 31.41M | 28.51M | 19.05M | 18.84M | 15.11M | 11.68M | 11.51M | 11.46M | 11.37M | 8.81M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |