Newmont Corporation (NEM) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 0 | 6.57B | 5.38B | 5.28B | 4.87B | 5.72B | 4.6B | 4.31B | 4B | 3.92B | 2.49B | 2.71B | 2.66B | 3.15B | 2.67B | 3.16B | 2.96B | 3.34B | 2.91B | 3.04B |
| Revenue Growth % | -100% | 14.8% | 16.96% | 22.36% | 21.74% | 46.02% | 84.52% | 59.37% | 50.58% | 24.52% | -6.73% | -14.48% | -10.39% | -5.75% | -8.02% | 4.18% | 1.96% | -0.77% | -6.98% | 30.69% |
| Cost of Goods Sold | 0 | 2.71B | 2.78B | 2.77B | 2.84B | 3.17B | 3.15B | 2.91B | 2.91B | 4.24B | 2.1B | 2.16B | 2.06B | 3.17B | 2.17B | 2.38B | 2.08B | 3.87B | 2.11B | 1.95B |
| COGS % of Revenue | - | 41.24% | 51.71% | 52.42% | 58.32% | 55.31% | 68.41% | 67.48% | 72.76% | 108.04% | 84.04% | 79.89% | 77.42% | 100.73% | 81.37% | 75.18% | 70.19% | 115.81% | 72.75% | 64.26% |
| Gross Profit | 0 | 3.86B | 2.6B | 2.51B | 2.03B | 2.56B | 1.45B | 1.4B | 1.09B | -315M | 398M | 544M | 600M | -23M | 498M | 785M | 884M | -528M | 792M | 1.08B |
| Gross Margin % | - | 58.76% | 48.29% | 47.58% | 41.68% | 44.69% | 31.59% | 32.52% | 27.24% | -8.04% | 15.96% | 20.11% | 22.58% | -0.73% | 18.63% | 24.82% | 29.81% | -15.81% | 27.25% | 35.74% |
| Gross Profit Growth % | -100% | 50.94% | 78.8% | 79.03% | 86.24% | 912.06% | 265.08% | 157.72% | 81.67% | -1269.57% | -20.08% | -30.7% | -32.13% | 95.64% | -37.12% | -27.65% | -13.92% | -149.03% | -32.71% | 62.18% |
| Operating Expenses | 124M | 173M | 139M | 169M | 165M | 219M | 168M | 169M | 159M | 155M | 133M | 121M | 111M | 138M | 153M | 123M | 112M | 133M | 114M | 109M |
| OpEx % of Revenue | - | 2.63% | 2.58% | 3.2% | 3.39% | 3.83% | 3.65% | 3.92% | 3.97% | 3.95% | 5.33% | 4.47% | 4.18% | 4.38% | 5.72% | 3.89% | 3.78% | 3.98% | 3.92% | 3.59% |
| Selling, General & Admin | 79M | 91M | 86M | 95M | 110M | 128M | 113M | 100M | 101M | 84M | 70M | 71M | 74M | 66M | 73M | 73M | 64M | 69M | 61M | 64M |
| SG&A % of Revenue | - | 1.38% | 1.6% | 1.8% | 2.26% | 2.24% | 2.46% | 2.32% | 2.52% | 2.14% | 2.81% | 2.62% | 2.79% | 2.1% | 2.73% | 2.31% | 2.16% | 2.07% | 2.1% | 2.11% |
| Research & Development | 45M | 43M | 40M | 40M | 43M | 48M | 47M | 49M | 53M | 68M | 53M | 44M | 35M | 60M | 80M | 45M | 44M | 46M | 40M | 37M |
| R&D % of Revenue | - | 0.65% | 0.74% | 0.76% | 0.88% | 0.84% | 1.02% | 1.14% | 1.32% | 1.73% | 2.13% | 1.63% | 1.32% | 1.91% | 2.99% | 1.42% | 1.48% | 1.38% | 1.38% | 1.22% |
| Other Operating Expenses | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 1000K | 1000K | 1000K | 1000K | 1000K |
| Operating Income | 0 | 3.69B | 2.46B | 2.34B | 1.86B | 2.34B | 1.28B | 1.23B | 931M | -470M | 265M | 423M | 489M | -161M | 345M | 662M | 772M | -661M | 678M | 976M |
| Operating Margin % | - | 56.13% | 45.71% | 44.38% | 38.29% | 40.86% | 27.93% | 28.6% | 23.27% | -11.99% | 10.63% | 15.64% | 18.4% | -5.11% | 12.91% | 20.93% | 26.04% | -19.79% | 23.33% | 32.15% |
| Operating Income Growth % | -100% | 57.67% | 91.36% | 89.86% | 100.32% | 597.66% | 384.91% | 191.49% | 90.39% | -191.93% | -23.19% | -36.1% | -36.66% | 75.64% | -49.11% | -32.17% | -16.36% | -167.45% | -29.38% | 123.85% |
| EBITDA | 2.14B | 4.3B | 3.23B | 3.04B | 2.55B | 3.03B | 2.05B | 1.93B | 1.68B | 1.39B | 911M | 975M | 1.02B | 1.17B | 906M | 1.27B | 1.38B | 1.6B | 1.36B | 1.59B |
| EBITDA Margin % | - | 65.48% | 59.94% | 57.71% | 52.37% | 52.97% | 44.52% | 44.75% | 42.06% | 35.43% | 36.54% | 36.04% | 38.24% | 37.1% | 33.89% | 40.15% | 46.54% | 48.02% | 46.97% | 52.5% |
| EBITDA Growth % | -16.07% | 41.92% | 57.47% | 57.8% | 51.57% | 118.29% | 124.81% | 97.85% | 65.65% | 18.92% | 0.55% | -23.23% | -26.38% | -27.18% | -33.63% | -20.33% | -9.33% | -13.06% | -14.15% | 58.76% |
| D&A (Non-Cash Add-back) | 632M | 615M | 766M | 703M | 686M | 693M | 763M | 696M | 752M | 1.86B | 646M | 552M | 527M | 1.33B | 561M | 608M | 608M | 2.27B | 687M | 618M |
| EBIT | 0 | 3.69B | 2.68B | 3.18B | 2.55B | 2.11B | 1.15B | 1.14B | 521M | -2.96B | 280M | 349M | 604M | -1.33B | 351M | 465M | 690M | -1.6B | -2M | 1.01B |
| Net Interest Income | 0 | 30M | 4M | -11M | -38M | -55M | -49M | -65M | -54M | -46M | -13M | -12M | -29M | -18M | -28M | -57M | -62M | -45M | -63M | -67M |
| Interest Income | 0 | 63M | 56M | 54M | 41M | 38M | 37M | 38M | 39M | 40M | 35M | 37M | 36M | 35M | 27M | 0 | 0 | 6M | 6M | 3M |
| Interest Expense | 39M | 33M | 52M | 65M | 79M | 93M | 86M | 103M | 93M | 86M | 48M | 49M | 65M | 53M | 55M | 57M | 62M | 51M | 69M | 70M |
| Other Income/Expense | 0 | -271M | 171M | 826M | 684M | -216M | -166M | -200M | -496M | -2.55B | -30M | -107M | 75M | -1.2B | -24M | -237M | -105M | 182M | -710M | 16M |
| Pretax Income | 1.47B | 3.42B | 2.63B | 3.17B | 2.55B | 2.12B | 1.12B | 1.03B | 435M | -3.02B | 235M | 316M | 564M | -1.36B | 321M | 425M | 667M | -479M | -32M | 992M |
| Pretax Margin % | - | 52% | 48.88% | 60.04% | 52.33% | 37.09% | 24.33% | 23.96% | 10.87% | -77.12% | 9.43% | 11.68% | 21.23% | -43.11% | 12.01% | 13.44% | 22.5% | -14.34% | -1.1% | 32.67% |
| Income Tax | 1.4B | 2.07B | 787M | 1.09B | 647M | 702M | 244M | 191M | 260M | 117M | 73M | 163M | 213M | 112M | 96M | 33M | 214M | 300M | 222M | 341M |
| Effective Tax Rate % | 95.51% | 60.58% | 29.92% | 34.48% | 25.38% | 33.07% | 21.81% | 18.49% | 59.77% | -3.87% | 31.06% | 51.58% | 37.77% | -8.25% | 29.91% | 7.76% | 32.08% | -62.63% | -693.75% | 34.38% |
| Net Income | 66M | 1.3B | 1.83B | 2.06B | 1.89B | 1.4B | 922M | 853M | 166M | -3.15B | 158M | 155M | 351M | -1.49B | 213M | 387M | 448M | -46M | 3M | 650M |
| Net Margin % | - | 19.8% | 34.05% | 39.07% | 38.82% | 24.51% | 20.04% | 19.79% | 4.15% | -80.36% | 6.34% | 5.73% | 13.21% | -47.27% | 7.97% | 12.24% | 15.11% | -1.38% | 0.1% | 21.41% |
| Net Income Growth % | -96.51% | -7.27% | 98.7% | 141.62% | 1039.16% | 144.54% | 483.54% | 450.32% | -52.71% | -111.69% | -25.82% | -59.95% | -21.65% | -3134.78% | 7000% | -40.46% | -19.86% | -105.58% | -99.64% | 88.95% |
| Net Income (Continuing) | 0 | 1.35B | 1.84B | 2.08B | 1.9B | 1.42B | 875M | 842M | 175M | -3.14B | 162M | 153M | 351M | -1.47B | 225M | 392M | 453M | -779M | -254M | 651M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 1000K | 1000K | 0 | 0 | 1000K | 1000K | 1000K | 0 | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Minority Interest | 66M | 175M | 185M | 175M | 183M | 181M | 184M | 184M | 185M | 178M | 186M | 190M | 182M | 179M | 181M | 178M | 182M | -161M | 574M | 855M |
| EPS (Diluted) | 0.00 | 1.21 | 1.67 | 1.85 | 1.68 | 1.24 | 0.80 | 0.74 | 0.14 | -3.22 | 0.20 | 0.20 | 0.44 | -1.86 | 0.27 | 0.49 | 0.56 | -0.06 | 0.00 | 0.81 |
| EPS Growth % | -100% | -2.42% | 108.75% | 150% | 1100% | 138.5% | 303.02% | 279.49% | -68.29% | -73.15% | -25.91% | -59.94% | -21.75% | -3112.78% | - | -39.86% | -19.05% | -105.65% | -99.63% | 89.45% |
| EPS (Basic) | 0.00 | 1.20 | 1.67 | 1.86 | 1.68 | 1.24 | 0.80 | 0.74 | 0.14 | -3.22 | 0.20 | 0.20 | 0.44 | -1.86 | 0.27 | 0.49 | 0.56 | -0.06 | 0.00 | 0.81 |
| Diluted Shares Outstanding | 0 | 1.11B | 1.1B | 1.11B | 1.13B | 1.15B | 1.15B | 1.16B | 1.15B | 979M | 796M | 795M | 795M | 795M | 795M | 795M | 794M | 797M | 800M | 803M |
| Basic Shares Outstanding | 0 | 1.11B | 1.1B | 1.11B | 1.13B | 1.15B | 1.15B | 1.15B | 1.15B | 978M | 795M | 795M | 795M | 794M | 794M | 794M | 793M | 795M | 799M | 801M |
| Dividend Payout Ratio | - | 20.91% | 14.9% | 13.54% | 14.91% | 20.1% | 31.02% | 33.88% | 173.49% | - | 201.27% | 205.16% | 90.6% | - | 205.16% | 112.92% | 97.32% | - | 14666.67% | 67.69% |