MSP Recovery, Inc. (MSPR) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q3'21 | Q1'21 |
|---|
| Sales/Revenue | 198K | 536K | 837K | 8.24M | 3.67M | 337K | 6M | 728K | 440K | 2.54M | 4M | -8.19M | 8.51M | 5.33M | 8.19M | 2.49M | 3.43M |
| Revenue Growth % | -94.6% | 59.05% | -86.05% | 1032.28% | 733.64% | -86.74% | 50.21% | 108.89% | -94.83% | -52.29% | -51.19% | - | 242.06% | - | 138.7% | - | - |
| Cost of Goods Sold | 251K | 18K | 807K | 6.15M | 1.67M | 109K | 1.67M | 173K | 574K | 377K | 1.02M | 2.72M | 1.2M | 702K | 7K | 15K | 39K |
| COGS % of Revenue | 126.77% | 3.36% | 96.42% | 74.66% | 45.56% | 32.34% | 27.88% | 23.76% | 130.45% | 14.83% | 25.56% | -33.28% | 14.08% | 13.18% | 0.09% | 0.6% | 1.14% |
| Gross Profit | -53K | 518K | 30K | 2.09M | 2M | 228K | 4.33M | 555K | -134K | 2.17M | -2.03M | -5.46M | 7.31M | 4.63M | 8.18M | 2.47M | 3.39M |
| Gross Margin % | -26.77% | 96.64% | 3.58% | 25.34% | 54.44% | 67.66% | 72.12% | 76.24% | -30.45% | 85.17% | -50.71% | 66.72% | 85.92% | 86.82% | 99.91% | 99.4% | 98.86% |
| Gross Profit Growth % | -102.65% | 127.19% | -99.31% | 276.4% | 1590.3% | -89.47% | 313.62% | 110.16% | -101.83% | -53.2% | -124.77% | - | 195.67% | - | 141.24% | - | - |
| Operating Expenses | 123.7M | 125.27M | 127.03M | 881.38M | 131.87M | 135.15M | 134.53M | 142.58M | 136.56M | 142.68M | 144.63M | 23.26M | 88.1M | 57.45M | 11.65M | 5.57M | 209.94K |
| OpEx % of Revenue | 62474.75% | 23371.83% | 15177.42% | 10692.43% | 3595.09% | 40104.45% | 2241.86% | 19584.62% | 31036.36% | 5612.98% | 3620.35% | -284.18% | 1035.66% | 1078.25% | 142.36% | 224.05% | 6.12% |
| Selling, General & Admin | 4.93M | 6.52M | 8.29M | 7.56M | 10.79M | 14.08M | 13.45M | 19.81M | 15.47M | 21.59M | 25.13M | 23.26M | 20.51M | 32.87M | 8.86M | 0 | 0 |
| SG&A % of Revenue | 2492.42% | 1216.04% | 990.44% | 91.71% | 294.17% | 4177.45% | 224.18% | 2721.7% | 3515.23% | 849.33% | 629.14% | -284.18% | 241.1% | 616.84% | 108.2% | - | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 1000K | 1000K | 1000K | 0 | 0 |
| Operating Income | -123.75M | -124.75M | -127M | -879.29M | -129.87M | -134.92M | -130.21M | -142.02M | -136.69M | -140.52M | -140.64M | -196.06M | -125.18M | -67.31M | -3.47M | -350K | -210K |
| Operating Margin % | -62501.52% | -23275.19% | -15173.84% | -10667.09% | -3540.65% | -40036.8% | -2169.74% | -19508.38% | -31066.82% | -5527.81% | -3520.35% | 2395.36% | -1471.54% | -1263.42% | -42.44% | -14.07% | -6.12% |
| Operating Income Growth % | 4.71% | 7.54% | 2.46% | -519.13% | 4.99% | 3.98% | 7.42% | 27.56% | -9.19% | -108.75% | -3948.3% | - | -35666.86% | - | -1554.29% | - | - |
| EBITDA | -4.99M | 112.65M | -8.26M | -758.17M | -8.79M | 107.16M | -9.13M | -20.93M | -15.6M | 94.04M | -140.63M | -21.83M | -13.23M | -67.24M | -3.4M | -303K | -154.79K |
| EBITDA Margin % | -2519.19% | 21016.23% | -986.86% | -9197.72% | -239.72% | 31799.41% | -152.06% | -2874.86% | -3545.68% | 3699.61% | -3520.13% | 266.67% | -155.51% | -1262.07% | -41.48% | -12.18% | -4.51% |
| EBITDA Growth % | 43.27% | 5.12% | 9.48% | -3522.57% | 43.64% | 13.95% | 93.51% | 4.11% | -17.93% | 239.86% | -4042.24% | - | -4266.01% | - | -2093.34% | - | - |
| D&A (Non-Cash Add-back) | 118.77M | 237.4M | 118.75M | 121.12M | 121.08M | 242.09M | 121.08M | 121.09M | 121.09M | 234.56M | 9K | 174.23M | 111.95M | 72K | 79K | 47K | 55.21K |
| EBIT | -114.99M | -117.03M | -117.24M | -864.58M | -83.73M | -109.86M | -78.65M | -141.07M | -135.94M | -137.21M | -131.76M | -196.97M | -59.38M | -81.63M | -3.48M | 0 | -374K |
| Net Interest Income | -130.47M | -124.75M | -118.78M | -113.44M | -106.65M | -101.99M | -97.95M | -84.88M | -88.28M | -73.62M | -42.39M | -86.54M | -46.18M | -24.35M | -10.41M | 0 | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 130.47M | 124.75M | 118.78M | 113.44M | 106.65M | 101.99M | 97.95M | 84.88M | 88.28M | 73.62M | 42.39M | 86.54M | 46.18M | 24.35M | 10.41M | 0 | 0 |
| Other Income/Expense | -121.71M | -117.03M | -109.02M | -98.72M | -60.51M | -76.92M | -46.39M | -83.93M | -87.52M | -70.31M | -33.51M | -87.44M | 19.63M | -38.67M | -10.42M | 1.07M | 4.85M |
| Pretax Income | -245.46M | -241.78M | -236.03M | -978.01M | -190.38M | -211.85M | -176.6M | -225.95M | -224.22M | -210.83M | -174.15M | -283.5M | -27.06M | -77.45M | -13.89M | 724.26K | 4.64M |
| Pretax Margin % | -123970.71% | -45108.21% | -28199.4% | -11864.77% | -5190.4% | -62862.91% | -2942.84% | -31037.5% | -50958.41% | -8293.82% | -4359.1% | 3463.7% | -318.09% | -1453.64% | -169.71% | 29.12% | 135.37% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 326K | -26.6M | 326K | 10.41M | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -0.11% | 98.29% | -0.42% | -74.98% | 0% | 0% |
| Net Income | -167.81M | -143.18M | -121.6M | -286.63M | -29.85M | -25.14M | -18.88M | -23.46M | -19.75M | -8.22M | -4.92M | -5.67M | -463K | -1.88M | -13.89M | 724.26K | 4.64M |
| Net Margin % | -84750.51% | -26711.94% | -14528.2% | -3477.3% | -813.71% | -7458.75% | -314.65% | -3222.12% | -4489.77% | -323.37% | -123.05% | 69.22% | -5.44% | -35.29% | -169.71% | 29.12% | 135.37% |
| Net Income Growth % | -462.22% | -469.61% | -544% | -1121.96% | -51.09% | -205.79% | -284.09% | -314% | -4166.74% | -337.23% | 64.61% | - | -163.93% | - | -399.25% | - | - |
| Net Income (Continuing) | -245.46M | -241.78M | -236.03M | -978.01M | -190.38M | -211.85M | -176.6M | -225.95M | -224.22M | -210.83M | -174.15M | -176.48M | -463K | -77.78M | -24.31M | 724.26K | 4.64M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | -280.55M | -396.87M | -301.68M | -228.99M | 546.64M | 772.8M | 980.84M | 1.15B | 1.36B | 1.67B | 1.89B | 2.08B | 5.21B | 5.25B | 0 | 0 | 0 |
| EPS (Diluted) | -132.71 | -29.15 | -33.70 | -131.19 | -31.50 | -37.25 | -31.50 | -1.43 | -39.00 | -41.50 | -34.75 | 0.00 | -6.25 | -87.50 | -2.79 | 0.13 | 0.51 |
| EPS Growth % | -321.3% | 21.75% | -6.98% | -9074.13% | 19.23% | 10.24% | 9.35% | - | -524% | 52.57% | -1145.52% | - | -4907.69% | - | -647.06% | - | - |
| EPS (Basic) | -132.71 | -29.15 | -33.70 | -161.42 | -31.50 | -37.25 | -31.44 | -1.43 | -39.00 | -41.50 | -34.75 | 0.00 | -6.25 | -87.50 | -2.79 | 0.03 | 0.21 |
| Diluted Shares Outstanding | 1.26B | 4.91M | 3.61M | 2.19M | 950.56K | 676.97K | 600.55K | 88.61M | 508.14K | 197.7K | 141.78K | 61.83B | 110.46K | 13.61M | 8.71M | 5.75M | 21.69M |
| Basic Shares Outstanding | 1.26B | 4.91M | 3.61M | 1.77M | 947.52K | 674.79K | 600.55K | 88.61M | 506.54K | 197.7K | 88.61B | 61.83B | 110.46K | 13.61M | 8.71M | 23.65M | 21.69M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |