The company maintains a clean balance sheet with a low debt-to-equity ratio of 0.03, though total assets have shrunk to $20.1M from $30.2M in 2024Q3.
| Metric | Mar'26 | Mar'25 | Mar'24 | Mar'23 | Mar'22 | Mar'21 | Mar'20 | Mar'19 | Mar'18 | Mar'17 | Mar'16 | Mar'15 | Mar'14 | Mar'13 | Mar'12 | Mar'11 | Mar'10 | Mar'09 | Mar'08 | Mar'07 | Mar'06 | Mar'05 | Mar'04 | Mar'03 | Mar'02 | Mar'01 | Mar'00 | Mar'99 | Mar'98 | Mar'97 |
|---|
| Total Current Assets | 18.13M | 22.79M | 28.6M | 31.09M | 29.51M | 33.59M | 37.36M | 41.25M | 47.06M | 56.94M | 58.33M | 60.93M | 77.22M | 82.58M | 74.95M | 68.75M | 51.51M | 70.93M | 67.28M | 92.03M | 81.99M | 102.02M | 87.37M | 97.77M | 104.01M | 84.83M | 34.4M | 30.2M | 28.2M | 34.9M |
| Cash & Short-Term Investments | 12.33M | 16.05M | 19.89M | 25.27M | 25.58M | 30.29M | 34.38M | 36.29M | 41.1M | 52.55M | 50.25M | 43.48M | 58.52M | 66.65M | 44.96M | 43.78M | 15.05M | 22.52M | 14.44M | 1.85M | 17.52M | 2.95M | 6.37M | 11.41M | 19.23M | 7.99M | 8.58M | 3.1M | 2.6M | 2.6M |
| Cash Only | 9.19M | 1.19M | 19.89M | 25.27M | 25.58M | 5.25M | 6.28M | 7.92M | 25.1M | 27.47M | 30.1M | 43.48M | 26.33M | 21.41M | 44.96M | 39.06M | 15.05M | 22.52M | 14.44M | 1.85M | 17.52M | 2.95M | 6.37M | 11.41M | 19.23M | 7.99M | 8.54M | 3.1M | 2.6M | 2.6M |
| Short-Term Investments | 3.14M | 14.87M | 0 | 0 | 0 | 25.05M | 28.1M | 28.37M | 16M | 25.08M | 20.16M | 0 | 32.19M | 45.23M | 0 | 4.72M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37K | 0 | 0 | 0 |
| Accounts Receivable | 1.29M | 1.54M | 1.38M | 1.41M | 1.29M | 691K | 484K | 604K | 1.95M | 1.31M | 4.09M | 7.8M | 8.22M | 8.85M | 13.33M | 12.34M | 21.39M | 17.64M | 20.18M | 20.91M | 20.42M | 17.48M | 22.77M | 27.55M | 31.74M | 27.33M | 8.78M | 11.9M | 11.7M | 12.5M |
| Days Sales Outstanding | 74.79 | 52.15 | 55.53 | 71.71 | 57.56 | 33.88 | 28.07 | 24.54 | 47.31 | 22.45 | 32.65 | 37.29 | 38.55 | 25.17 | 29.8 | 22.43 | 37.72 | 32.09 | 33 | 26.84 | 31.88 | 19.9 | 31.51 | 28.91 | 36.38 | 26.43 | 15.64 | 27.37 | 26.25 | 25.53 |
| Inventory | 4.13M | 4.91M | 6.95M | 3.81M | 2.11M | 1.96M | 1.92M | 3.52M | 3.16M | 838K | 2.06M | 4.52M | 5.44M | 3.45M | 11.27M | 8.52M | 10.95M | 20.69M | 24.85M | 32.46M | 33M | 53.52M | 47M | 45.18M | 41.66M | 44.48M | 14.38M | 11.6M | 11.4M | 13.3M |
| Days Inventory Outstanding | 242.39 | 181.28 | 338.11 | 274.18 | 123.6 | 124.5 | 103.64 | 146.67 | 82.96 | 18.79 | 19.33 | 26.57 | 31.5 | 11.61 | 28.91 | 17.97 | 22.78 | 41.42 | 45.12 | 47.77 | 59.05 | 72.84 | 77.72 | 59.91 | 58.78 | 52.3 | 28.96 | 29.96 | 28.7 | 27.84 |
| Other Current Assets | 374K | 247K | 274K | 357K | 390K | 289K | 327K | 417K | 497K | 1.49M | 1.37M | 3.46M | 3M | 2.74M | 2.52M | 3.37M | 3.38M | 7.9M | 5.88M | 33.43M | 7.35M | 41.26M | 8.84M | 6.76M | 7.67M | 1.42M | 5.48M | 3.6M | 2.5M | 6.5M |
| Total Non-Current Assets | 509K | 736K | 461K | 276K | 497K | 310K | 545K | 608K | 693K | 910K | 1.56M | 1.24M | 2.02M | 1.7M | 3.73M | 7.96M | 17.75M | 15.11M | 20.65M | 7.38M | 10.52M | 29.15M | 31.3M | 36.79M | 31.83M | 34.18M | 23.6M | 24.2M | 23.7M | 23.9M |
| Property, Plant & Equipment | 433K | 660K | 377K | 202K | 407K | 216K | 451K | 6K | 14K | 18K | 29K | 77K | 142K | 258K | 260K | 2.92M | 3.13M | 1.14M | 1.9M | 2.49M | 2.5M | 8.28M | 7.82M | 9.82M | 11.12M | 12.72M | 1.03M | 1.2M | 1.4M | 2.1M |
| Fixed Asset Turnover | 14.57x | 16.34x | 24.06x | 35.53x | 20.16x | 34.47x | 13.95x | 1497.00x | 1073.00x | 1180.61x | 1577.62x | 991.21x | 548.09x | 497.66x | 627.89x | 68.76x | 66.10x | 176.12x | 117.37x | 114.12x | 93.54x | 38.76x | 33.72x | 35.41x | 28.65x | 29.68x | 198.22x | 132.25x | 116.21x | 85.10x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.39M | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 219K | 1.54M | 1.54M | 21.39M | 17.64M | 279K | 311K | 442K | 5.08M | 5.17M | 5.61M | 11.68M | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.03M | 6.03M | 11.95M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.5M | 17.5M | 0 |
| Other Non-Current Assets | 76K | 76K | 84K | 74K | 90K | 94K | 94K | 154K | 151K | 101K | 132K | 102K | 130K | 104K | 262K | 958K | 390K | 586K | 598K | 510K | 712K | 2.42M | 3.05M | 3.76M | 3.3M | 3.99M | 22.57M | 3.5M | 4.8M | 21.8M |
| Total Assets | 18.64M | 23.53M | 29.07M | 31.37M | 30.01M | 33.9M | 37.9M | 41.86M | 47.76M | 57.85M | 59.89M | 62.16M | 79.25M | 84.28M | 78.68M | 76.72M | 69.26M | 86.04M | 87.93M | 99.41M | 92.5M | 131.17M | 118.67M | 134.56M | 135.84M | 119.01M | 58M | 54.4M | 51.9M | 58.8M |
| Asset Turnover | 0.34x | 0.46x | 0.31x | 0.23x | 0.27x | 0.22x | 0.17x | 0.21x | 0.31x | 0.37x | 0.76x | 1.23x | 0.98x | 1.52x | 2.07x | 2.62x | 2.99x | 2.33x | 2.54x | 2.86x | 2.53x | 2.44x | 2.22x | 2.58x | 2.34x | 3.17x | 3.53x | 2.92x | 3.13x | 3.04x |
| Asset Growth % | -20.8% | -19.04% | -7.35% | 4.54% | -11.48% | -10.55% | -9.46% | -12.35% | -17.44% | -3.41% | -3.66% | -21.56% | -5.97% | 7.12% | 2.57% | 10.77% | -19.51% | -2.14% | -11.55% | 7.47% | -29.48% | 10.53% | -11.81% | -0.94% | 14.14% | 105.2% | 6.61% | 4.82% | -11.73% | -39.13% |
| Total Current Liabilities | 1.28M | 1.71M | 1.97M | 4.65M | 1.38M | 1.54M | 1.21M | 960K | 1.1M | 921K | 2.66M | 3.48M | 3.95M | 10.08M | 10.54M | 18.32M | 27.59M | 26.1M | 22.98M | 24.84M | 21.77M | 45.9M | 40.64M | 48.67M | 54.72M | 45.33M | 24.54M | 23.4M | 17M | 21.7M |
| Accounts Payable | 1.11M | 808K | 1.16M | 641K | 758K | 788K | 592K | 545K | 803K | 756K | 1.69M | 2.14M | 3.95M | 7.25M | 9.15M | 14.41M | 20.78M | 18.93M | 21.7M | 20.04M | 18.12M | 17.5M | 32.79M | 30.6M | 33.28M | 34.7M | 22.01M | 16.8M | 15.1M | 13.1M |
| Days Payables Outstanding | 65.24 | 29.84 | 56.31 | 46.09 | 44.36 | 50.03 | 31.99 | 22.71 | 21.05 | 16.95 | 15.9 | 12.56 | 22.89 | 24.35 | 23.48 | 30.41 | 43.22 | 37.89 | 39.39 | 29.49 | 32.42 | 23.82 | 54.22 | 40.57 | 46.96 | 40.8 | 44.31 | 43.4 | 38.01 | 27.42 |
| Short-Term Debt | 163K | 0 | 0 | 0 | 0 | 204K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43K | 64K | 2.51M | 5.66M | 5.82M | 82K | 3.26M | 1.93M | 13.15M | 4.82M | 13.55M | 17.52M | 5.23M | 3.01M | 2.2M | 100K | 5.8M |
| Deferred Revenue (Current) | 0 | 96K | 191K | 149K | 210K | 195K | 180K | 165K | 50K | 0 | 0 | 0 | 0 | 1.28M | 107K | 196K | 174K | 155K | 872K | 1.24M | 1.58M | 2.14M | 2.52M | 3.77M | 3.82M | 4.91M | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 1K | 0 | 0 | 3.32M | 0 | 0 | 0 | 250K | 250K | 165K | 512K | 500K | 0 | 500K | -64K | 0 | 0 | 0 | 42K | 353K | 142K | 13.33M | 509K | 752K | 103K | 481K | -5.38M | 4.4M | 1.8M | 2.8M |
| Current Ratio | 14.16x | 13.33x | 14.49x | 6.69x | 21.46x | 21.87x | 30.90x | 42.97x | 42.67x | 61.82x | 21.94x | 17.49x | 19.55x | 8.19x | 7.11x | 3.75x | 1.87x | 2.72x | 2.93x | 3.70x | 3.77x | 2.22x | 2.15x | 2.01x | 1.90x | 1.87x | 1.40x | 1.29x | 1.66x | 1.61x |
| Quick Ratio | 10.94x | 10.46x | 10.97x | 5.87x | 19.93x | 20.59x | 29.31x | 39.31x | 39.80x | 60.91x | 21.17x | 16.19x | 18.17x | 7.85x | 6.04x | 3.29x | 1.47x | 1.93x | 1.85x | 2.40x | 2.25x | 1.06x | 0.99x | 1.08x | 1.14x | 0.89x | 0.82x | 0.79x | 0.99x | 1.00x |
| Cash Conversion Cycle | 251.95 | 203.6 | 337.33 | 299.8 | 136.8 | 108.35 | 99.72 | 148.5 | 109.21 | 24.29 | 36.08 | 51.29 | 47.16 | 12.42 | 35.23 | 9.99 | 17.28 | 35.62 | 38.74 | 45.11 | 58.5 | 68.92 | 55.01 | 48.25 | 48.2 | 37.93 | 0.28 | 13.94 | 16.93 | 25.95 |
| Total Non-Current Liabilities | 162K | 326K | 866K | 1.26M | 1.82M | 1.92M | 2.27M | 2.17M | 2.87M | 0 | 0 | 481K | 0 | 224K | 249K | 308K | 320K | 146K | 199K | 676K | 575K | 14.97M | 15.03M | 18.08M | 29.05M | 38.26M | 20.89M | 20.9M | 21M | 21.1M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30K | 72K | 150K | 201K | 59K | 142K | 651K | 575K | 14.97M | 15.03M | 18.08M | 29.05M | 38.26M | 20.89M | 20.8M | 20.8M | 20.9M |
| Capital Lease Obligations | 162K | 326K | 198K | 62K | 203K | 85K | 238K | 0 | 0 | 0 | 0 | 0 | 0 | 30K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 194K | 177K | 158K | 119K | 87K | 57K | 25K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 668K | 1.2M | 1.61M | 1.84M | 2.03M | 2.17M | 2.87M | 0 | 0 | 481K | 0 | -30K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100K | 200K | 200K |
| Total Liabilities | 1.44M | 2.04M | 2.84M | 5.91M | 3.19M | 3.46M | 3.48M | 3.13M | 3.97M | 921K | 2.66M | 3.96M | 3.95M | 10.3M | 10.78M | 18.63M | 27.91M | 26.24M | 23.18M | 25.52M | 22.35M | 60.87M | 55.66M | 66.75M | 83.77M | 83.59M | 45.43M | 44.3M | 38M | 42.8M |
| Total Debt | 325K | 463K | 291K | 202K | 415K | 442K | 480K | 0 | 0 | 0 | 0 | 0 | 0 | 73K | 136K | 2.66M | 5.86M | 5.88M | 224K | 3.91M | 2.5M | 28.12M | 19.85M | 31.63M | 46.57M | 43.49M | 23.76M | 23M | 20.9M | 26.7M |
| Net Debt | -8.87M | -723K | -19.6M | -25.07M | -25.16M | -4.8M | -5.8M | -7.92M | -25.1M | -27.47M | -30.1M | -43.48M | -26.33M | -21.34M | -44.82M | -36.39M | -9.19M | -16.64M | -14.22M | 2.06M | -15.02M | 25.17M | 13.48M | 20.22M | 27.34M | 35.5M | 15.22M | 19.9M | 18.3M | 24.1M |
| Debt / Equity | 0.02x | 0.02x | 0.01x | 0.01x | 0.02x | 0.01x | 0.01x | - | - | - | - | - | - | 0.00x | 0.00x | 0.05x | 0.14x | 0.10x | 0.00x | 0.05x | 0.04x | 0.40x | 0.32x | 0.47x | 0.89x | 1.23x | 1.89x | 2.28x | 1.50x | 1.67x |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.01x | 0.01x | 0.14x | 0.40x | - | - | 0.05x | 0.48x | 1.93x | 8.47x | 1.39x | 3.35x | 2.68x | 3.58x | 5.11x | 9.50x | - |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | - | - | - | -9.02x | -7.77x | -2.26x | -3.69x | -1.88x | -0.63x | - | - | 0.03x | -2.86x | 1.73x | 5.75x | 0.89x | 1.96x | 2.19x | 2.29x | 4.42x | 8.32x | - |
| Interest Coverage | -324.67x | -524.33x | 172.20x | -135.00x | -328.64x | -567.00x | - | - | -846.50x | -31.50x | - | - | -24.33x | 645.33x | - | 136.68x | 44.90x | -15.63x | -13.41x | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 17.19M | 21.49M | 26.23M | 25.46M | 26.82M | 30.45M | 34.42M | 38.73M | 43.78M | 56.93M | 57.23M | 58.2M | 75.3M | 73.98M | 67.9M | 58.09M | 41.34M | 59.8M | 64.75M | 73.89M | 70.16M | 70.3M | 63.01M | 67.81M | 52.07M | 35.42M | 12.56M | 10.1M | 13.9M | 16M |
| Equity Growth % | -20.01% | -18.04% | 3.01% | -5.07% | -11.91% | -11.55% | -11.12% | -11.55% | -23.09% | -0.53% | -1.66% | -22.71% | 1.78% | 8.96% | 16.89% | 40.51% | -30.87% | -7.65% | -12.36% | 5.32% | -0.2% | 11.58% | -7.09% | 30.24% | 47.01% | 181.93% | 24.39% | -27.34% | -13.13% | -60.4% |
| Book Value per Share | 0.82 | 1.02 | 1.25 | 1.21 | 1.27 | 1.45 | 1.64 | 1.77 | 1.73 | 2.10 | 2.11 | 2.15 | 2.78 | 2.73 | 2.50 | 2.14 | 1.52 | 2.20 | 2.39 | 2.72 | 2.58 | 2.58 | 2.31 | 2.37 | 1.29 | 0.92 | 0.23 | 0.20 | 0.31 | 0.40 |
| Total Shareholders' Equity | 17.19M | 21.49M | 26.23M | 25.46M | 26.82M | 30.45M | 34.42M | 38.73M | 43.78M | 56.93M | 57.23M | 58.2M | 75.3M | 73.98M | 67.9M | 58.09M | 41.34M | 59.8M | 64.62M | 73.89M | 70.16M | 53.6M | 47.21M | 51.24M | 34.74M | 15.13M | 12.56M | 10.1M | 13.9M | 16M |
| Common Stock | 529K | 529K | 529K | 529K | 529K | 529K | 529K | 529K | 529K | 529K | 529K | 529K | 529K | 529K | 529K | 529K | 529K | 529K | 529K | 529K | 529K | 529K | 523K | 520K | 515K | 515K | 513K | 500K | 500K | 0 |
| Retained Earnings | -33.24M | -28.94M | -24.2M | -24.97M | -23.61M | -19.98M | -16.01M | -11.7M | -9.27M | -2.41M | -2.18M | -1.21M | -3.1M | -4.42M | -10.42M | -21.05M | -36.98M | -36.98M | -32.16M | -23.02M | -26.48M | -43.1M | -49.01M | -47.94M | -69.44M | -88.84M | -101.44M | -105M | -104.7M | -102.8M |
| Treasury Stock | -33.2M | -33.2M | -33.2M | -33.2M | -33.2M | -33.2M | -33.2M | -33.2M | -30.58M | -24.29M | -24.22M | -24.22M | -24.22M | -24.22M | -24.22M | -24.22M | -24.22M | -24.22M | -24.22M | -24.22M | -24.22M | -23.83M | -23.83M | -19.68M | -13.98M | -13.19M | -3.03M | -1.9M | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -507K | -506K | -511K | -482K | -667K | 0 | -82K | 746K | -82K | -82K | -82K | -82K | -70K | -87K | -83K | -104K | -122K | -118K | -76K | -200K | 400K | -3.5M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 133K | 0 | 0 | 16.7M | 15.79M | 16.58M | 17.33M | 20.29M | 0 | 0 | 0 | 0 |
Rapid erosion of cash reserves
As reported in financial statements, MSN's total assets have declined from $30.2M in 2024Q3 to $20.1M by 2026Q3, reflecting a consistent contraction in the company's operational footprint and a potential loss of market relevance within the competitive consumer electronics distribution landscape.
The steady reduction in total assets suggests that the company is failing to replace its asset base as it consumes capital to fund ongoing operating losses. This downward trajectory in asset value appears to mirror the company's inability to maintain its retail shelf space, warranting concern regarding the long-term sustainability of its business model.
Based on the provided balance sheet data, MSN's retained earnings have deteriorated significantly, falling from -$22.9M in 2024Q2 to -$31.8M in 2026Q3, which underscores the cumulative impact of sustained operational losses on the company's equity base over the observed ten-quarter period.
The consistent decline in retained earnings indicates that the company has been unable to achieve profitability, effectively eroding shareholder value over time. Investors should monitor whether this trend continues, as the depletion of equity may eventually limit the company's ability to absorb further operational shocks.
According to recent SEC filings, MSN's cash position has plummeted from $20.9M in 2024Q2 to just $4.2M in 2026Q3, highlighting a rapid depletion of liquid assets that leaves the company with a diminishing buffer against its ongoing operational cash burn.
While the current ratio remains high due to the lack of significant liabilities, the absolute decline in cash reserves is the most pressing concern for the company's liquidity profile. This rapid cash consumption suggests that the company may face a liquidity crisis in the near future if it cannot stabilize its core operations.
Analysis of the balance sheet reveals that MSN's asset base is increasingly devoid of productive capacity, with net PPE falling to $492K in 2026Q3, suggesting that the company's value is tied more to its remaining cash than to any tangible operational infrastructure.
The lack of significant goodwill or intangible assets on the balance sheet implies that the company is not carrying hidden value, but rather that its market valuation is almost entirely dependent on its residual cash and brand name. This makes the company highly susceptible to a 'liquidation-only' valuation scenario, as the core business appears to lack the scale to generate meaningful returns on its remaining assets.
Quick answers to the most common questions about buying MSN stock.
As of 2026, Emerson Radio Corp. (MSN) had total assets of $18.6M including $18.1M in current assets.
Emerson Radio Corp. (MSN) carries total debt of $0.3M, offset by $12.3M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Emerson Radio Corp. (MSN) has total shareholders' equity (book value) of $17.2M ($0.82 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Emerson Radio Corp. (MSN) reported a current ratio of 14.16x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.