VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MSN
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
MSNEmerson Radio Corp.
$0.36$8M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksMSNBalance Sheet

Emerson Radio Corp. (MSN) Balance Sheet

30Y historyFree accessUpdated daily

The company maintains a clean balance sheet with a low debt-to-equity ratio of 0.03, though total assets have shrunk to $20.1M from $30.2M in 2024Q3.

MSN Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricMar'26Mar'25Mar'24Mar'23Mar'22Mar'21Mar'20Mar'19Mar'18Mar'17Mar'16Mar'15Mar'14Mar'13Mar'12Mar'11Mar'10Mar'09Mar'08Mar'07Mar'06Mar'05Mar'04Mar'03Mar'02Mar'01Mar'00Mar'99Mar'98Mar'97
Total Current Assets18.13M22.79M28.6M31.09M29.51M33.59M37.36M41.25M47.06M56.94M58.33M60.93M77.22M82.58M74.95M68.75M51.51M70.93M67.28M92.03M81.99M102.02M87.37M97.77M104.01M84.83M34.4M30.2M28.2M34.9M
Cash & Short-Term Investments12.33M16.05M19.89M25.27M25.58M30.29M34.38M36.29M41.1M52.55M50.25M43.48M58.52M66.65M44.96M43.78M15.05M22.52M14.44M1.85M17.52M2.95M6.37M11.41M19.23M7.99M8.58M3.1M2.6M2.6M
Cash Only9.19M1.19M19.89M25.27M25.58M5.25M6.28M7.92M25.1M27.47M30.1M43.48M26.33M21.41M44.96M39.06M15.05M22.52M14.44M1.85M17.52M2.95M6.37M11.41M19.23M7.99M8.54M3.1M2.6M2.6M
Short-Term Investments3.14M14.87M00025.05M28.1M28.37M16M25.08M20.16M032.19M45.23M04.72M000000000037K000
Accounts Receivable1.29M1.54M1.38M1.41M1.29M691K484K604K1.95M1.31M4.09M7.8M8.22M8.85M13.33M12.34M21.39M17.64M20.18M20.91M20.42M17.48M22.77M27.55M31.74M27.33M8.78M11.9M11.7M12.5M
Days Sales Outstanding74.7952.1555.5371.7157.5633.8828.0724.5447.3122.4532.6537.2938.5525.1729.822.4337.7232.093326.8431.8819.931.5128.9136.3826.4315.6427.3726.2525.53
Inventory4.13M4.91M6.95M3.81M2.11M1.96M1.92M3.52M3.16M838K2.06M4.52M5.44M3.45M11.27M8.52M10.95M20.69M24.85M32.46M33M53.52M47M45.18M41.66M44.48M14.38M11.6M11.4M13.3M
Days Inventory Outstanding242.39181.28338.11274.18123.6124.5103.64146.6782.9618.7919.3326.5731.511.6128.9117.9722.7841.4245.1247.7759.0572.8477.7259.9158.7852.328.9629.9628.727.84
Other Current Assets374K247K274K357K390K289K327K417K497K1.49M1.37M3.46M3M2.74M2.52M3.37M3.38M7.9M5.88M33.43M7.35M41.26M8.84M6.76M7.67M1.42M5.48M3.6M2.5M6.5M
Total Non-Current Assets509K736K461K276K497K310K545K608K693K910K1.56M1.24M2.02M1.7M3.73M7.96M17.75M15.11M20.65M7.38M10.52M29.15M31.3M36.79M31.83M34.18M23.6M24.2M23.7M23.9M
Property, Plant & Equipment433K660K377K202K407K216K451K6K14K18K29K77K142K258K260K2.92M3.13M1.14M1.9M2.49M2.5M8.28M7.82M9.82M11.12M12.72M1.03M1.2M1.4M2.1M
Fixed Asset Turnover14.57x16.34x24.06x35.53x20.16x34.47x13.95x1497.00x1073.00x1180.61x1577.62x991.21x548.09x497.66x627.89x68.76x66.10x176.12x117.37x114.12x93.54x38.76x33.72x35.41x28.65x29.68x198.22x132.25x116.21x85.10x
Goodwill000000000000000000000000013.39M0000
Intangible Assets0000000000000219K1.54M1.54M21.39M17.64M279K311K442K5.08M5.17M5.61M11.68M00000
Long-Term Investments00000000000000006.03M6.03M11.95M0000000019.5M17.5M0
Other Non-Current Assets76K76K84K74K90K94K94K154K151K101K132K102K130K104K262K958K390K586K598K510K712K2.42M3.05M3.76M3.3M3.99M22.57M3.5M4.8M21.8M
Total Assets18.64M23.53M29.07M31.37M30.01M33.9M37.9M41.86M47.76M57.85M59.89M62.16M79.25M84.28M78.68M76.72M69.26M86.04M87.93M99.41M92.5M131.17M118.67M134.56M135.84M119.01M58M54.4M51.9M58.8M
Asset Turnover0.34x0.46x0.31x0.23x0.27x0.22x0.17x0.21x0.31x0.37x0.76x1.23x0.98x1.52x2.07x2.62x2.99x2.33x2.54x2.86x2.53x2.44x2.22x2.58x2.34x3.17x3.53x2.92x3.13x3.04x
Asset Growth %-20.8%-19.04%-7.35%4.54%-11.48%-10.55%-9.46%-12.35%-17.44%-3.41%-3.66%-21.56%-5.97%7.12%2.57%10.77%-19.51%-2.14%-11.55%7.47%-29.48%10.53%-11.81%-0.94%14.14%105.2%6.61%4.82%-11.73%-39.13%
Total Current Liabilities1.28M1.71M1.97M4.65M1.38M1.54M1.21M960K1.1M921K2.66M3.48M3.95M10.08M10.54M18.32M27.59M26.1M22.98M24.84M21.77M45.9M40.64M48.67M54.72M45.33M24.54M23.4M17M21.7M
Accounts Payable1.11M808K1.16M641K758K788K592K545K803K756K1.69M2.14M3.95M7.25M9.15M14.41M20.78M18.93M21.7M20.04M18.12M17.5M32.79M30.6M33.28M34.7M22.01M16.8M15.1M13.1M
Days Payables Outstanding65.2429.8456.3146.0944.3650.0331.9922.7121.0516.9515.912.5622.8924.3523.4830.4143.2237.8939.3929.4932.4223.8254.2240.5746.9640.844.3143.438.0127.42
Short-Term Debt163K0000204K000000043K64K2.51M5.66M5.82M82K3.26M1.93M13.15M4.82M13.55M17.52M5.23M3.01M2.2M100K5.8M
Deferred Revenue (Current)096K191K149K210K195K180K165K50K00001.28M107K196K174K155K872K1.24M1.58M2.14M2.52M3.77M3.82M4.91M0000
Other Current Liabilities1K003.32M000250K250K165K512K500K0500K-64K00042K353K142K13.33M509K752K103K481K-5.38M4.4M1.8M2.8M
Current Ratio14.16x13.33x14.49x6.69x21.46x21.87x30.90x42.97x42.67x61.82x21.94x17.49x19.55x8.19x7.11x3.75x1.87x2.72x2.93x3.70x3.77x2.22x2.15x2.01x1.90x1.87x1.40x1.29x1.66x1.61x
Quick Ratio10.94x10.46x10.97x5.87x19.93x20.59x29.31x39.31x39.80x60.91x21.17x16.19x18.17x7.85x6.04x3.29x1.47x1.93x1.85x2.40x2.25x1.06x0.99x1.08x1.14x0.89x0.82x0.79x0.99x1.00x
Cash Conversion Cycle251.95203.6337.33299.8136.8108.3599.72148.5109.2124.2936.0851.2947.1612.4235.239.9917.2835.6238.7445.1158.568.9255.0148.2548.237.930.2813.9416.9325.95
Total Non-Current Liabilities162K326K866K1.26M1.82M1.92M2.27M2.17M2.87M00481K0224K249K308K320K146K199K676K575K14.97M15.03M18.08M29.05M38.26M20.89M20.9M21M21.1M
Long-Term Debt000000000000030K72K150K201K59K142K651K575K14.97M15.03M18.08M29.05M38.26M20.89M20.8M20.8M20.9M
Capital Lease Obligations162K326K198K62K203K85K238K00000030K0000000000000000
Deferred Tax Liabilities0000000000000194K177K158K119K87K57K25K0000000000
Other Non-Current Liabilities00668K1.2M1.61M1.84M2.03M2.17M2.87M00481K0-30K0000000000000100K200K200K
Total Liabilities1.44M2.04M2.84M5.91M3.19M3.46M3.48M3.13M3.97M921K2.66M3.96M3.95M10.3M10.78M18.63M27.91M26.24M23.18M25.52M22.35M60.87M55.66M66.75M83.77M83.59M45.43M44.3M38M42.8M
Total Debt325K463K291K202K415K442K480K00000073K136K2.66M5.86M5.88M224K3.91M2.5M28.12M19.85M31.63M46.57M43.49M23.76M23M20.9M26.7M
Net Debt-8.87M-723K-19.6M-25.07M-25.16M-4.8M-5.8M-7.92M-25.1M-27.47M-30.1M-43.48M-26.33M-21.34M-44.82M-36.39M-9.19M-16.64M-14.22M2.06M-15.02M25.17M13.48M20.22M27.34M35.5M15.22M19.9M18.3M24.1M
Debt / Equity0.02x0.02x0.01x0.01x0.02x0.01x0.01x------0.00x0.00x0.05x0.14x0.10x0.00x0.05x0.04x0.40x0.32x0.47x0.89x1.23x1.89x2.28x1.50x1.67x
Debt / EBITDA-------------0.01x0.01x0.14x0.40x--0.05x0.48x1.93x8.47x1.39x3.35x2.68x3.58x5.11x9.50x-
Net Debt / EBITDA------------9.02x-7.77x-2.26x-3.69x-1.88x-0.63x--0.03x-2.86x1.73x5.75x0.89x1.96x2.19x2.29x4.42x8.32x-
Interest Coverage-324.67x-524.33x172.20x-135.00x-328.64x-567.00x---846.50x-31.50x---24.33x645.33x-136.68x44.90x-15.63x-13.41x-----------
Total Equity17.19M21.49M26.23M25.46M26.82M30.45M34.42M38.73M43.78M56.93M57.23M58.2M75.3M73.98M67.9M58.09M41.34M59.8M64.75M73.89M70.16M70.3M63.01M67.81M52.07M35.42M12.56M10.1M13.9M16M
Equity Growth %-20.01%-18.04%3.01%-5.07%-11.91%-11.55%-11.12%-11.55%-23.09%-0.53%-1.66%-22.71%1.78%8.96%16.89%40.51%-30.87%-7.65%-12.36%5.32%-0.2%11.58%-7.09%30.24%47.01%181.93%24.39%-27.34%-13.13%-60.4%
Book Value per Share0.821.021.251.211.271.451.641.771.732.102.112.152.782.732.502.141.522.202.392.722.582.582.312.371.290.920.230.200.310.40
Total Shareholders' Equity17.19M21.49M26.23M25.46M26.82M30.45M34.42M38.73M43.78M56.93M57.23M58.2M75.3M73.98M67.9M58.09M41.34M59.8M64.62M73.89M70.16M53.6M47.21M51.24M34.74M15.13M12.56M10.1M13.9M16M
Common Stock529K529K529K529K529K529K529K529K529K529K529K529K529K529K529K529K529K529K529K529K529K529K523K520K515K515K513K500K500K0
Retained Earnings-33.24M-28.94M-24.2M-24.97M-23.61M-19.98M-16.01M-11.7M-9.27M-2.41M-2.18M-1.21M-3.1M-4.42M-10.42M-21.05M-36.98M-36.98M-32.16M-23.02M-26.48M-43.1M-49.01M-47.94M-69.44M-88.84M-101.44M-105M-104.7M-102.8M
Treasury Stock-33.2M-33.2M-33.2M-33.2M-33.2M-33.2M-33.2M-33.2M-30.58M-24.29M-24.22M-24.22M-24.22M-24.22M-24.22M-24.22M-24.22M-24.22M-24.22M-24.22M-24.22M-23.83M-23.83M-19.68M-13.98M-13.19M-3.03M-1.9M00
Accumulated OCI00000000-507K-506K-511K-482K-667K0-82K746K-82K-82K-82K-82K-70K-87K-83K-104K-122K-118K-76K-200K400K-3.5M
Minority Interest000000000000000000133K0016.7M15.79M16.58M17.33M20.29M0000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Rapid erosion of cash reserves

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Asset Base Shrinkage Signals Contraction

As reported in financial statements, MSN's total assets have declined from $30.2M in 2024Q3 to $20.1M by 2026Q3, reflecting a consistent contraction in the company's operational footprint and a potential loss of market relevance within the competitive consumer electronics distribution landscape.

The steady reduction in total assets suggests that the company is failing to replace its asset base as it consumes capital to fund ongoing operating losses. This downward trajectory in asset value appears to mirror the company's inability to maintain its retail shelf space, warranting concern regarding the long-term sustainability of its business model.

Retained Earnings Reflect Persistent Losses

Based on the provided balance sheet data, MSN's retained earnings have deteriorated significantly, falling from -$22.9M in 2024Q2 to -$31.8M in 2026Q3, which underscores the cumulative impact of sustained operational losses on the company's equity base over the observed ten-quarter period.

The consistent decline in retained earnings indicates that the company has been unable to achieve profitability, effectively eroding shareholder value over time. Investors should monitor whether this trend continues, as the depletion of equity may eventually limit the company's ability to absorb further operational shocks.

Cash Runway Nearing Critical Threshold

According to recent SEC filings, MSN's cash position has plummeted from $20.9M in 2024Q2 to just $4.2M in 2026Q3, highlighting a rapid depletion of liquid assets that leaves the company with a diminishing buffer against its ongoing operational cash burn.

While the current ratio remains high due to the lack of significant liabilities, the absolute decline in cash reserves is the most pressing concern for the company's liquidity profile. This rapid cash consumption suggests that the company may face a liquidity crisis in the near future if it cannot stabilize its core operations.

Hidden Risks in Asset Composition

Analysis of the balance sheet reveals that MSN's asset base is increasingly devoid of productive capacity, with net PPE falling to $492K in 2026Q3, suggesting that the company's value is tied more to its remaining cash than to any tangible operational infrastructure.

The lack of significant goodwill or intangible assets on the balance sheet implies that the company is not carrying hidden value, but rather that its market valuation is almost entirely dependent on its residual cash and brand name. This makes the company highly susceptible to a 'liquidation-only' valuation scenario, as the core business appears to lack the scale to generate meaningful returns on its remaining assets.

MSN — Frequently Asked Questions

Quick answers to the most common questions about buying MSN stock.

What are the total assets of Emerson Radio Corp. (MSN)?

As of 2026, Emerson Radio Corp. (MSN) had total assets of $18.6M including $18.1M in current assets.

How much debt does Emerson Radio Corp. (MSN) have?

Emerson Radio Corp. (MSN) carries total debt of $0.3M, offset by $12.3M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Emerson Radio Corp.?

Emerson Radio Corp. (MSN) has total shareholders' equity (book value) of $17.2M ($0.82 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Emerson Radio Corp.'s current ratio and liquidity?

Emerson Radio Corp. (MSN) reported a current ratio of 14.16x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.