VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MSIF
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
MSIFMSC Income Fund, Inc.
$11.62$527M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksMSIFCash Flow

MSC Income Fund, Inc. (MSIF) Cash Flow Statement

10Y historyFree accessUpdated daily

Cash conversion remains inconsistent, highlighted by an OCF/NI ratio that fluctuated from a high of 3.59 in 2024Q3 to a low of -4.57 in 2025Q1.

MSIF Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16
Cash from Operations15.87M-70.35M-28.08M50.23M76.68M-191.15M195.82M120.16M-39.82M12.21M-71.55M
Operating CF Margin %--54.26%-27.59%67.12%148.19%-232.02%-4502.74%270.07%-96.03%21.87%-101.52%
Operating CF Growth %81.49%-150.57%-155.89%-34.49%140.11%-197.61%62.97%401.74%-426.2%117.06%-
Net Income86.08M88.73M56.55M66.21M45.59M73.64M-9.76M39.63M40.28M52.63M66.58M
Depreciation & Amortization0000001.66M1.72M1.74M3.19M2.39M
Stock-Based Compensation00000000000
Deferred Taxes00000000000
Other Non-Cash Items-65.21M-149.38M-79.17M-17.91M28.19M-265.24M202.07M78.45M-83.4M-37.07M-143.05M
Working Capital Changes-5M-9.7M-5.46M1.93M2.9M452K1.85M357K1.55M-6.54M2.52M
Change in Receivables-1.03M-2M-3.85M116K1.07M-4.69M446K543K-654K-1.43M723K
Change in Inventory00000000000
Change in Payables-181K0000000000
Cash from Investing-32.11M0000000000
Capital Expenditures00000000000
CapEx % of Revenue0%----------
Acquisitions0----------
Investments1.37B1.34B1.18B1.09B1.07B1.08B825.52M1.03B1.11B1.05B989.25M
Other Investing00000000000
Cash from Financing-7.66M62.61M25.66M-40.76M-81.18M167.9M-168.6M-120.07M15.79M9.86M71.27M
Debt Issued (Net)0----------
Equity Issued (Net)-27.68M78.89M-13.73M-15.93M-15.23M-9.39M-6.09M-25.61M-34.29M28.14M69.71M
Dividends Paid-41.87M-51.57M-39.76M-36.44M-33.02M-18.73M-18.49M-30.08M-28.51M-26.36M-22.36M
Share Repurchases-27.68M-11.65M-20.72M-24.43M-15.98M-10.06M-6.09M-25.61M-34.29M-22.97M-10.9M
Other Financing-16.54M-2.02M-851K-2.39M-425K-6.36M-833K-376K-414K-8.91M-9.08M
Net Change in Cash-23.9M-7.74M-2.41M9.47M-4.5M-23.25M27.22M89K-24.03M22.07M-282K
Free Cash Flow-16.24M-70.35M-28.08M50.23M76.68M-191.15M195.82M120.16M-39.82M12.21M-71.55M
FCF Margin %-12.64%-54.26%-27.59%67.12%148.19%-232.02%-4502.74%270.07%-96.03%21.87%-101.52%
FCF Growth %81.75%-150.57%-155.89%-34.49%140.11%-197.61%62.97%401.74%-426.2%117.06%-
FCF per Share-0.35-1.51-0.701.251.92-4.794.943.05-1.010.31-1.81
FCF Conversion (FCF/Net Income)-0.19x-0.79x-0.50x0.76x1.68x-2.60x-20.06x3.03x-0.99x0.23x-1.07x
Interest Paid00000000000
Taxes Paid00000000000

Key Metrics

Growth RegimeExpanding
ProfitabilityStrong
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

High Cash Flow Volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Disconnect

As reported in financial statements, MSIF exhibits a significant disconnect between net income and operating cash flow, with the OCF/NI ratio fluctuating wildly from a high of 3.59 in 2024Q3 to a low of -4.57 in 2025Q1, indicating that GAAP earnings are poor proxies for liquidity.

The extreme variance in the conversion of net income to cash suggests that reported earnings are heavily influenced by non-cash valuation adjustments on Level 3 assets. Investors should monitor this divergence, as it implies that the fund's ability to fund dividends is not strictly tied to the accounting profits recognized in any single quarter.

Erratic Free Cash Flow Generation

Based on quarterly cash flow data, MSIF's free cash flow trajectory remains highly inconsistent, swinging from a peak of $41.3M in 2023Q4 to a trough of -$72.5M in 2025Q1, which highlights the inherent difficulty in predicting cash availability for this specific investment vehicle.

The negative FCF margins observed in several periods suggest that the fund's cash outflows for investment activities or portfolio adjustments frequently outpace the cash generated from operations. This volatility warrants further investigation into whether the fund is relying on external financing to bridge gaps between investment realizations and dividend obligations.

Capital Allocation and Dividend Sustainability

According to recent SEC filings, MSIF has consistently prioritized dividend payments and share repurchases, with dividend outflows reaching $285K in 2026Q1 and buybacks totaling $16M in the same period, despite the underlying instability in operating cash flow generation observed across the ten-quarter history.

The commitment to returning capital to shareholders appears to persist even during periods of negative operating cash flow, which may indicate a reliance on balance sheet liquidity or capital recycling. This strategy requires careful scrutiny to ensure that dividend distributions remain sustainable without eroding the fund's long-term net asset value.

Cumulative Earnings vs Cash Reality

Analysis of the ten-quarter data reveals a persistent gap between cumulative net income and operating cash flow, suggesting that the fund's accounting profitability has not been fully realized in cash, a trend that appears to be a structural feature of its private-equity-style investment model.

The cumulative divergence suggests that a substantial portion of MSIF's reported income is tied to unrealized gains or non-cash interest accruals. This discrepancy implies that the fund's actual cash-generating capacity is significantly more constrained than the headline net income figures would otherwise suggest to an outside observer.

MSIF — Frequently Asked Questions

Quick answers to the most common questions about buying MSIF stock.

How much cash does MSC Income Fund, Inc. (MSIF) generate from operations?

MSC Income Fund, Inc. (MSIF) generated $-70.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is MSC Income Fund, Inc.'s free cash flow?

MSC Income Fund, Inc. (MSIF) reported negative free cash flow of $70.3M in 2025, indicating capital requirements exceeded cash from operations.

What is MSC Income Fund, Inc.'s capital expenditure (CapEx)?

MSC Income Fund, Inc. (MSIF) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does MSC Income Fund, Inc. distribute cash to shareholders?

In 2025, MSC Income Fund, Inc. (MSIF) returned $51.6M to shareholders via cash dividends and spent $11.6M on share repurchases. This shows the company's commitment to returning capital to its equity investors.