Corvex, Inc. (MOVE) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 510K | 44K | 80K | 103K | 206K | 111K | 50K | 0 | 852K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | 147.57% | -60.36% | 60% | - | -75.82% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | 512K | 989K | 280K | 362K | 642K | 567K | 845K | 380K | 1.22M | 40K | 40K | 37K | 35K | 34K | 33K | 0 | 0 | 0 | 0 | 0 |
| COGS % of Revenue | 100.39% | 2247.73% | 350% | 351.46% | 311.65% | 510.81% | 1690% | - | 142.61% | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | -2K | -945K | -200K | -259K | -436K | -456K | -795K | -380K | -363K | -40K | -40K | -37K | -35K | -34K | -33K | 0 | 0 | 0 | 0 | 0 |
| Gross Margin % | -0.39% | -2147.73% | -250% | -251.46% | -211.65% | -410.81% | -1590% | - | -42.61% | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | 99.54% | -107.24% | 74.84% | 31.84% | -20.11% | -1040% | -1887.5% | -927.03% | -937.14% | -17.65% | -21.21% | - | - | - | - | - | - | 100% | - | - |
| Operating Expenses | 4.84M | 3.47M | 2.39M | 3M | 4.8M | 4.24M | 6.58M | 6.02M | 5.39M | 5.98M | 9.04M | 7.35M | 7.17M | 7.99M | 8.62M | 6.85M | 6.94M | 6.31M | 5.18M | 5.05M |
| OpEx % of Revenue | 950% | 7884.09% | 2988.75% | 2913.59% | 2331.07% | 3816.22% | 13168% | - | 632.75% | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General & Admin | 3.7M | 4.88M | 1.23M | 1.6M | 2.42M | 2.24M | 3.18M | 3.11M | 2.5M | 2.79M | 3.44M | 3.18M | 3.27M | 2.84M | 3.51M | 2.73M | 2.35M | 1.81M | 1.38M | 1.86M |
| SG&A % of Revenue | 724.9% | 11088.64% | 1531.25% | 1553.4% | 1174.27% | 2017.12% | 6360% | - | 293.9% | - | - | - | - | - | - | - | - | - | - | - |
| Research & Development | 822K | 790K | 1.17M | 1.4M | 2.38M | 2M | 3.4M | 2.91M | 2.89M | 3.19M | 5.64M | 4.17M | 3.89M | 5.14M | 5.15M | 4.11M | 4.59M | 4.5M | 3.8M | 3.18M |
| R&D % of Revenue | 161.18% | 1795.45% | 1457.5% | 1360.19% | 1156.8% | 1799.1% | 6808% | - | 338.85% | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 326K | -1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -4.85M | -4.41M | -2.59M | -3.26M | -5.24M | -4.69M | -7.38M | -6.4M | -5.75M | -6.02M | -9.08M | -7.38M | -7.2M | -8.02M | -8.66M | -6.85M | -6.94M | -6.31M | -5.18M | -5.05M |
| Operating Margin % | -950.39% | -10031.82% | -3238.75% | -3165.05% | -2542.72% | -4227.03% | -14758% | - | -675.35% | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | 7.46% | 5.92% | 64.89% | 49.04% | 8.97% | 22.11% | 18.72% | 13.37% | 20.12% | 24.9% | -4.87% | -7.86% | -3.82% | -27.08% | -67.16% | -35.67% | -112.43% | -99.12% | -62.71% | - |
| EBITDA | -4.52M | -4.35M | -2.55M | -3.22M | -5.2M | -4.65M | -7.33M | -6.37M | -5.71M | -5.98M | -9.04M | -7.35M | -7.17M | -7.99M | -8.62M | -6.81M | -6.9M | -6.28M | -5.16M | -5.03M |
| EBITDA Margin % | -886.47% | -9884.09% | -3192.5% | -3129.13% | -2524.27% | -4192.79% | -14660% | - | -670.31% | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA Growth % | 13.06% | 6.55% | 65.16% | 49.4% | 8.95% | 22.23% | 18.91% | 13.3% | 20.33% | 25.08% | -4.81% | -7.92% | -3.84% | -27.22% | -67.23% | -35.37% | -111.42% | -98.23% | -62.22% | - |
| D&A (Non-Cash Add-back) | 326K | 65K | 37K | 37K | 38K | 38K | 49K | 27K | 43K | 40K | 40K | 37K | 35K | 34K | 33K | 38K | 35K | 34K | 22K | 17K |
| EBIT | -4.13M | -4.41M | -2.53M | -3.26M | -5.24M | -4.62M | -7.38M | -6.4M | -5.75M | -5.96M | -9.08M | -7.38M | -7.1M | -7.93M | -8.6M | -6.87M | -6.93M | -6.3M | -5.17M | -4.69M |
| Net Interest Income | -158K | -1.46M | -1.44M | 0 | 60K | 0 | 178K | 207K | 34K | 66K | 117K | 0 | 107K | 94K | 55K | -22K | 6K | 7K | 6K | 8K |
| Interest Income | 20K | 0 | 65K | 0 | 60K | 0 | 178K | 207K | 34K | 66K | 117K | - | 107K | 94K | 55K | 0 | 6K | 7K | 6K | 8K |
| Interest Expense | 178K | 1.46M | 1.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 22K | 0 | 0 | 0 | 0 |
| Other Income/Expense | -158K | -1.44M | -1.44M | 35K | 60K | 76K | 178K | 207K | 34K | 66K | 117K | 117K | 107K | 94K | 55K | -22K | 6K | 7K | 6K | 359K |
| Pretax Income | -5M | -5.85M | -4.03M | -3.23M | -5.18M | -4.62M | -7.2M | -6.19M | -5.72M | -5.96M | -8.96M | -7.27M | -7.1M | -7.93M | -8.6M | -6.87M | -6.93M | -6.3M | -5.17M | -4.69M |
| Pretax Margin % | -981.37% | -13302.27% | -5036.25% | -3131.07% | -2513.59% | -4158.56% | -14402% | - | -671.36% | - | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 96K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | -1.92% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -5.1M | -5.85M | -4.03M | -3.23M | -5.18M | -4.62M | -7.2M | -6.19M | -5.72M | -5.96M | -8.96M | -7.27M | -7.1M | -7.93M | -8.6M | -6.87M | -6.93M | -6.3M | -5.17M | -4.69M |
| Net Margin % | -1000.2% | -13302.27% | -5036.25% | -3131.07% | -2513.59% | -4158.56% | -14402% | - | -671.36% | - | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | 1.49% | -26.8% | 44.05% | 47.9% | 9.48% | 22.52% | 19.65% | 14.82% | 19.39% | 24.84% | -4.19% | -5.81% | -2.37% | -25.73% | -66.29% | -46.53% | -23.61% | -27.99% | -54.83% | - |
| Net Income (Continuing) | -5.1M | -5.85M | -4.03M | -3.23M | -5.18M | -4.62M | -7.2M | -6.19M | -5.72M | -5.96M | -8.96M | -7.27M | -7.1M | -7.93M | -8.6M | -6.87M | -6.93M | -6.3M | -5.17M | -4.69M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -2.30 | -4.77 | -0.05 | -0.41 | -0.73 | -0.08 | -0.11 | -0.09 | -0.10 | -0.11 | -0.18 | -0.17 | -0.19 | -0.23 | -0.26 | -0.21 | -0.21 | -0.19 | -0.16 | -0.14 |
| EPS Growth % | -215.07% | -6127.15% | 53% | -339.44% | -630% | 30.36% | 38.89% | 45.12% | 47.37% | 52.17% | 30.77% | 19.05% | 9.52% | -21.05% | -62.5% | -50% | -23.53% | -26.67% | -60% | - |
| EPS (Basic) | -2.30 | -4.77 | -0.05 | -0.41 | -0.73 | -0.08 | -0.11 | -0.09 | -0.10 | -0.11 | -0.18 | -0.17 | -0.19 | -0.23 | -0.26 | -0.21 | -0.21 | -0.19 | -0.16 | -0.14 |
| Diluted Shares Outstanding | 1.63B | 840.72M | 77.94M | 77.94M | 71.23M | 60.23M | 68.16M | 66.36M | 56.02M | 53.25M | 50.71M | 43.06M | 37.54M | 33.61M | 32.95M | 32.79M | 32.74M | 32.77M | 32.77M | 32.77M |
| Basic Shares Outstanding | 1.63B | 840.72M | 77.94M | 77.94M | 71.23M | 60.23M | 68.16M | 66.36M | 56.02M | 53.25M | 50.71M | 43.06M | 37.54M | 33.61M | 32.95M | 32.79M | 32.74M | 32.77M | 32.77M | 32.77M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |