Mind Medicine (MindMed) Inc. (MNMD) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 527K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -527K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | - | - | - | - | 100% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | 59.22M | 47.58M | 45.67M | 40.9M | 32.16M | 32.46M | 24.79M | 24.46M | 21.68M | 22.2M | 21.62M | 29.18M | 20.86M | 13.9M | 16.98M | 16.94M | 18.5M | 17.56M | 17.23M | 45.22M |
| OpEx % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General & Admin | 17.74M | 14.06M | 14.69M | 11.09M | 8.8M | 10.7M | 7.6M | 9.81M | 10.5M | 10.66M | 8.41M | 14.41M | 8.26M | 5.07M | 9.21M | 7.62M | 8.26M | 6.67M | 8.21M | 37.15M |
| SG&A % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Research & Development | 41.48M | 33.52M | 30.98M | 29.81M | 23.36M | 21.76M | 17.19M | 14.64M | 11.18M | 11.55M | 13.2M | 14.78M | 12.6M | 8.83M | 7.77M | 9.33M | 10.24M | 10.88M | 9.02M | 8.07M |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -59.22M | -47.58M | -45.67M | -40.9M | -32.16M | -32.46M | -24.79M | -24.46M | -22.2M | -22.2M | -21.62M | -29.18M | -20.86M | -13.9M | -16.98M | -16.94M | -18.5M | -17.56M | -17.23M | -45.22M |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | -84.15% | -46.57% | -84.21% | -67.24% | -44.83% | -46.19% | -14.69% | 16.19% | -6.43% | -59.75% | -27.28% | -72.25% | -12.74% | 20.83% | 1.42% | 62.53% | -33.63% | 46.84% | -130.18% | -668.13% |
| EBITDA | -59.22M | -45.82M | -45.66M | -40.41M | -22.75M | -34.09M | -12.96M | -5.39M | -21.68M | -21.41M | -20.82M | -28.39M | -20.07M | -13.11M | -16.19M | -16.12M | -17.73M | -17.55M | -16.44M | -44.44M |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA Growth % | -160.35% | -34.44% | -252.41% | -649.93% | -4.93% | -59.16% | 37.78% | 81.02% | -8% | -63.35% | -28.61% | -76.11% | -13.24% | 25.32% | 1.49% | 63.72% | -39.91% | 46.63% | -123.77% | -672.89% |
| D&A (Non-Cash Add-back) | 0 | 0 | 6.75K | 0 | 0 | 0 | 11.84M | 0 | 527K | 790K | 791K | 790K | 791K | 790K | 790K | 820K | 780K | 4K | 789K | 779K |
| EBIT | -59.22M | -45.82M | -65.99M | -40.41M | -22.75M | -34.09M | -12.96M | -5.39M | -53.97M | -22.2M | -17.59M | -29.05M | -24.74M | -13.9M | -16.98M | -16.94M | -18.5M | -17.56M | -17.23M | -45.22M |
| Net Interest Income | 2.21M | -1.12M | 988K | 436K | 1.83M | 2.62M | 2.78M | 2.65M | 1.22M | 905K | 1.16M | 1.31M | 1.28M | 1.05M | 360K | 82K | -27K | -386K | -64K | -69K |
| Interest Income | 3.46M | 3.49M | 2.26M | 2.77M | 2.43M | 3.28M | 3.51M | 3.12M | 1.66M | 905K | 1.16M | 1.39M | 1.36M | 1.05M | 360K | 82K | 0 | -27K | 0 | 0 |
| Interest Expense | 1.25M | 4.61M | 1.27M | 2.34M | 602K | 656K | 727K | 466K | 434K | 0 | 0 | 77K | 76K | 0 | 0 | - | 27K | 359K | 64K | 69K |
| Other Income/Expense | -17.88M | -2.86M | -21.6M | -1.84M | 8.81M | -2.28M | 11.11M | 18.6M | -32.2M | -1.66M | 3.69M | 54K | -3.95M | 9M | 498K | -14K | 54K | -428K | 31K | -32K |
| Pretax Income | -77.1M | -50.44M | -67.27M | -42.74M | -23.35M | -34.74M | -13.68M | -5.85M | -54.4M | -23.86M | -17.92M | -29.13M | -24.82M | -4.9M | -16.48M | -16.96M | -18.45M | -17.99M | -17.2M | -45.25M |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.16M | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 6.43% | 0% | 0% |
| Net Income | -77.1M | -50.44M | -67.27M | -42.74M | -23.35M | -34.74M | -13.68M | -5.85M | -54.4M | -23.86M | -17.92M | -29.13M | -24.82M | -4.9M | -16.48M | -16.96M | -18.45M | -16.83M | -17.2M | -45.25M |
| Net Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | -230.21% | -45.18% | -391.56% | -630.17% | 57.08% | -45.58% | 23.65% | 79.9% | -119.22% | -386.72% | -8.72% | -71.79% | -34.49% | 70.87% | 4.13% | 62.53% | -34.1% | -34.5% | -98.22% | -691.53% |
| Net Income (Continuing) | -77.1M | -50.44M | -67.27M | -42.74M | -23.35M | -34.74M | -13.68M | -5.85M | -54.4M | -23.86M | -17.92M | -29.13M | -24.82M | -4.9M | -16.48M | -16.96M | -18.45M | -16.83M | -17.2M | -45.25M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.71 | -0.50 | -0.78 | -0.50 | -0.27 | -0.41 | -0.17 | -0.08 | -1.14 | -0.59 | -0.45 | -0.76 | -0.65 | 0.11 | -0.55 | -0.60 | -0.66 | -3.32 | -0.83 | -1.33 |
| EPS Growth % | -162.96% | -21.95% | -358.82% | -514.25% | 76.32% | 30.51% | 62.22% | 89.29% | -75.38% | -636.36% | 18.18% | -26.67% | 1.52% | 103.31% | 33.73% | 54.89% | -15.79% | -591.67% | -80.43% | -303.03% |
| EPS (Basic) | -0.71 | -0.51 | -0.78 | -0.50 | -0.27 | -0.41 | -0.18 | -0.08 | -1.14 | -0.59 | -0.45 | -0.76 | -0.65 | 0.11 | -0.55 | -0.60 | -0.66 | -3.32 | -0.83 | -1.34 |
| Diluted Shares Outstanding | 108.79M | 89.33M | 85.89M | 85.35M | 87.09M | 83.93M | 80.24M | 71.91M | 47.86M | 40.28M | 39.72M | 38.58M | 38.08M | 37.98M | 29.3M | 28.24M | 28.15M | 28.05M | 28.01M | 27.39M |
| Basic Shares Outstanding | 108.79M | 89.33M | 85.89M | 85.35M | 85.07M | 83.93M | 77.91M | 71.91M | 47.86M | 40.28M | 39.72M | 38.58M | 38.08M | 37.98M | 29.3M | 28.24M | 28.15M | 28.05M | 28M | 27.04M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |