The company has improved its financial flexibility by reducing total debt from $115.7M in 2023Q2 to $95.9M in 2025Q3, resulting in a more conservative D/E ratio of 0.32.
| Metric | TTM | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 | Dec'95 |
|---|
| Total Current Assets | 285.18M | 276.2M | 256.63M | 250.98M | 246.78M | 211.23M | 205.05M | 211.26M | 181.55M | 158.7M | 135.3M | 128.25M | 73.17M | 73.7M | 63.44M | 68.11M | 57.77M | 47.69M | 47.35M | 28.05M | 31.67M | 37.21M | 36.76M | 43.2M | 51.77M | 72.04M | 29.56M | 19.7M | 15.9M | 20.3M | 14M |
| Cash & Short-Term Investments | 103.31M | 120.4M | 106.69M | 86.97M | 94.82M | 89.65M | 95.51M | 113.92M | 90.77M | 87.82M | 76.68M | 84.43M | 35.99M | 38.8M | 32.12M | 46.54M | 41.87M | 32.59M | 16.36M | 12.88M | 13.87M | 12.8M | 13.58M | 24.79M | 27.9M | 42.63M | 8.3M | 5.7M | 1.4M | 2.4M | 600K |
| Cash Only | 103.3M | 112.78M | 105.94M | 83.06M | 88.09M | 88.13M | 81.92M | 87.13M | 75.9M | 75.31M | 62.19M | 72.52M | 35.13M | 37.58M | 28.71M | 43.66M | 24.35M | 27.31M | 12.18M | 8.16M | 9.12M | 7.58M | 13.58M | 24.79M | 27.9M | 42.63M | 8.3M | 5.7M | 1.4M | 2.4M | 600K |
| Short-Term Investments | 2K | 7.62M | 751K | 3.9M | 5.59M | 1.53M | 13.6M | 26.79M | 14.87M | 12.51M | 14.5M | 11.91M | 854K | 1.22M | 3.41M | 2.88M | 17.52M | 5.28M | 4.18M | 4.72M | 4.75M | 5.22M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 181.87M | 149.78M | 139.56M | 155.22M | 148.52M | 117.38M | 104.89M | 92.63M | 87.27M | 67.93M | 56.49M | 42.47M | 33.79M | 30.72M | 28.23M | 18.48M | 14.74M | 15.07M | 30.15M | 13.97M | 14.64M | 20.59M | 22.31M | 17.45M | 23.47M | 29.01M | 21.08M | 13.2M | 12.3M | 15.1M | 11.2M |
| Days Sales Outstanding | 98.56 | 98.95 | 95.21 | 99.96 | 112.86 | 115.42 | 117.57 | 118.89 | 123.46 | 122.97 | 117.12 | 94.34 | 85.08 | 88.73 | 90.91 | 76.15 | 97.19 | 88.76 | 188.37 | 82.59 | 87.63 | 115.3 | 128.45 | 106.14 | 111.9 | 117.31 | 120.21 | 124.18 | 120.04 | 151.41 | 160.94 |
| Inventory | 0 | 0 | 0 | -6.92M | 0 | -1.24M | -1.11M | -3.71M | 0 | -2K | 0 | -1.86M | 0 | 0 | 3.25M | 0 | 0 | 0 | 798K | 328K | 400K | 433K | 188K | 175K | 401K | 402K | 188K | 0 | 200K | 500K | 300K |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 17.64 | - | - | - | 10.65 | 4.17 | 5.47 | 6.2 | 2.84 | 2.2 | 4.01 | 4.33 | 4.49 | - | 6.03 | 19.62 | 24.33 |
| Other Current Assets | 0 | 0 | 4.76M | 6.74M | 3.63M | 3.62M | 5.24M | 2.36M | 770K | 0 | 0 | 1.68M | 2.24M | 2.69M | 1.88M | 0 | 588K | 31K | 41K | 0 | 917K | 3.08M | 0 | 0 | 0 | 0 | 0 | 0 | 2M | 2.3M | 1.9M |
| Total Non-Current Assets | 274.63M | 264.13M | 265.78M | 259.99M | 245.27M | 232.1M | 202.43M | 151.06M | 160.9M | 158.31M | 103.12M | 95.53M | 92.5M | 78.54M | 69.95M | 42.91M | 29.78M | 34.96M | 34.95M | 41.87M | 42.05M | 43.07M | 41.04M | 41.32M | 42.84M | 65.96M | 27.29M | 13.3M | 13.3M | 13.7M | 10.6M |
| Property, Plant & Equipment | 32.47M | 32.17M | 33.71M | 36.53M | 30.17M | 30.5M | 18.61M | 3.07M | 3.47M | 3.06M | 2.3M | 2M | 1.77M | 1.9M | 2.03M | 1.83M | 1.76M | 5.44M | 5.76M | 6.41M | 6.96M | 7.54M | 7.86M | 8.43M | 9.39M | 11.05M | 8.65M | 5.1M | 5.9M | 6.4M | 5.8M |
| Fixed Asset Turnover | 18.54x | 17.17x | 15.87x | 15.52x | 15.92x | 12.17x | 17.50x | 92.57x | 74.39x | 65.79x | 76.67x | 81.95x | 81.76x | 66.59x | 55.85x | 48.48x | 31.41x | 11.40x | 10.15x | 9.62x | 8.77x | 8.64x | 8.07x | 7.12x | 8.15x | 8.17x | 7.40x | 7.61x | 6.34x | 5.69x | 4.38x |
| Goodwill | 0 | 172.51M | 166.06M | 158.7M | 146.8M | 135.68M | 117.74M | 95.01M | 98.19M | 91M | 63.31M | 55.49M | 55.31M | 44.34M | 38.53M | 24.62M | 16.73M | 16.83M | 15.99M | 21.62M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 225.7M | 45.29M | 50.66M | 52.06M | 51.39M | 53.4M | 51.13M | 41.48M | 51.01M | 56.18M | 33.58M | 32.54M | 32.55M | 29.66M | 25.85M | 14.66M | 10.13M | 10.66M | 10.68M | 10.86M | 31.96M | 32.73M | 31.02M | 30.57M | 0 | 0 | 0 | 0 | 900K | 0 | 0 |
| Long-Term Investments | 10.18M | 0 | 8.62M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -325K | 0 | 0 | 1.15M | 2.04M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 10.93M | 9.26M | 0 | 2.34M | 3.65M | 4.67M | 4.01M | 3.28M | 3.23M | 2.57M | 366K | 1.43M | 403K | 351K | 4.29M | 1.8M | 0 | 0 | 2.52M | 2.96M | 3.14M | 2.8M | 2.16M | 2.32M | 33.45M | 54.91M | 18.64M | 8.2M | 6.5M | 7.3M | 4.8M |
| Total Assets | 559.81M | 540.33M | 522.41M | 510.97M | 492.05M | 443.32M | 407.48M | 362.33M | 342.45M | 317.01M | 239.96M | 223.78M | 165.67M | 152.24M | 133.39M | 111.02M | 87.55M | 82.66M | 82.3M | 69.91M | 73.72M | 80.28M | 77.8M | 84.52M | 94.61M | 138M | 56.85M | 33M | 29.2M | 34M | 24.6M |
| Asset Turnover | 1.11x | 1.02x | 1.02x | 1.11x | 0.98x | 0.84x | 0.80x | 0.78x | 0.75x | 0.64x | 0.73x | 0.73x | 0.87x | 0.83x | 0.85x | 0.80x | 0.63x | 0.75x | 0.71x | 0.88x | 0.83x | 0.81x | 0.81x | 0.71x | 0.81x | 0.65x | 1.13x | 1.18x | 1.28x | 1.07x | 1.03x |
| Asset Growth % | 12.14% | 3.43% | 2.24% | 3.85% | 10.99% | 8.8% | 12.46% | 5.8% | 8.02% | 32.11% | 7.23% | 35.08% | 8.82% | 14.13% | 20.15% | 26.81% | 5.92% | 0.43% | 17.72% | -5.17% | -8.17% | 3.19% | -7.95% | -10.66% | -31.44% | 142.73% | 72.28% | 13.01% | -14.12% | 38.21% | 23% |
| Total Current Liabilities | 192.76M | 170.31M | 141.7M | 156.05M | 130.78M | 84.83M | 66.88M | 52.96M | 59.17M | 44.69M | 28.36M | 25.16M | 28.48M | 29.97M | 25.61M | 19.56M | 29.75M | 13.93M | 18.61M | 19.4M | 18.2M | 17.36M | 19.96M | 20M | 23.77M | 23.07M | 19.95M | 14.1M | 16.4M | 10.4M | 7.8M |
| Accounts Payable | 34.59M | 28.75M | 28.41M | 27.6M | 24.71M | 14.25M | 10.99M | 14.04M | 12.19M | 8.39M | 6.33M | 3.86M | 4.15M | 4.72M | 3.54M | 2.99M | 2.66M | 2.99M | 3M | 3.05M | 3.32M | 2.92M | 3.25M | 2.83M | 4.51M | 5.61M | 4.52M | 1.9M | 2.9M | 1.9M | 1.4M |
| Days Payables Outstanding | 24.97 | 26.59 | 27.15 | 24.48 | 25.97 | 19.88 | 17.95 | 26.2 | 25.39 | 22.98 | 20.41 | 14.13 | 17.63 | 23.48 | 19.24 | 21.24 | 36.99 | 40.19 | 40.04 | 38.8 | 45.41 | 41.83 | 49.13 | 35.64 | 45.03 | 60.48 | 107.99 | 55.48 | 87.48 | 74.57 | 113.56 |
| Short-Term Debt | 34.87M | 23.19M | 28.94M | 20.75M | 17.11M | 11.53M | 7.08M | 8.66M | 9.77M | 5.64M | 13K | 2.85M | 1.05M | 12K | 4K | 9K | 43K | 147K | 3.62M | 4.51M | 4.18M | 2.22M | 2.37M | 3.46M | 783K | 1.46M | 628K | 100K | 3.3M | 1M | 1.5M |
| Deferred Revenue (Current) | 62.95M | 21.03M | 13.54M | 9.81M | 10.77M | 8.79M | 8.72M | 4.5M | 5.59M | 3.88M | 4.09M | 3.43M | 3.29M | 4.16M | 4.01M | 1.53M | 1.57M | 1.64M | 2.31M | 4.13M | 3.44M | 4.15M | 3.94M | 4.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 27.16M | 56.17M | 24.91M | 46.46M | 29.83M | 14.87M | 11.33M | 9.13M | 16.49M | 11.58M | 6.73M | 4.62M | 10.26M | 7.71M | 4.83M | 4.12M | 25.47M | 460K | 5.41M | 7.05M | 948K | 2.39M | 3.29M | 3.83M | 0 | 0 | 14.81M | 12.1M | 10.2M | 7.5M | 4.9M |
| Current Ratio | 1.48x | 1.62x | 1.81x | 1.61x | 1.89x | 2.49x | 3.07x | 3.99x | 3.07x | 3.55x | 4.77x | 5.10x | 2.57x | 2.46x | 2.48x | 3.48x | 1.94x | 3.42x | 2.54x | 1.45x | 1.74x | 2.14x | 1.84x | 2.16x | 2.18x | 3.12x | 1.48x | 1.40x | 0.97x | 1.95x | 1.79x |
| Quick Ratio | 1.48x | 1.62x | 1.81x | 1.65x | 1.89x | 2.50x | 3.08x | 4.06x | 3.07x | 3.55x | 4.77x | 5.17x | 2.57x | 2.46x | 2.35x | 3.48x | 1.94x | 3.42x | 2.50x | 1.43x | 1.72x | 2.12x | 1.83x | 2.15x | 2.16x | 3.11x | 1.47x | 1.40x | 0.96x | 1.90x | 1.76x |
| Cash Conversion Cycle | 73.59 | - | - | - | - | - | - | - | - | - | - | - | - | - | 89.31 | - | - | - | 158.98 | 47.96 | 47.69 | 79.67 | 82.17 | 72.7 | 70.87 | 61.17 | 16.72 | - | 38.59 | 96.47 | 71.72 |
| Total Non-Current Liabilities | 66.21M | 68.96M | 89.76M | 73.06M | 80.94M | 68.57M | 51.11M | 33.76M | 43.88M | 53.8M | 12.64M | 8.37M | 7.15M | 3.19M | 2.45M | 3.53M | 616K | 1.97M | 2.45M | 2.73M | 2.69M | 2.55M | 2.45M | 2.27M | 2.58M | 5.27M | 2.13M | 1.8M | 1.4M | 1.5M | 1.7M |
| Long-Term Debt | 34.34M | 36.11M | 52.27M | 30.41M | 20.16M | 13.35M | 15.54M | 19.39M | 27.81M | 29.76M | 3.26M | 490K | 2.27M | 12K | 9K | 2K | 10K | 33K | 132K | 233K | 165K | 94K | 288K | 414K | 669K | 1.76M | 295K | 300K | 0 | 0 | 500K |
| Capital Lease Obligations | 88.86M | 22.04M | 23.1M | 24.28M | 21.91M | 21.11M | 11.12M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 31.65M | 7.85M | 11.61M | 10.34M | 18.11M | 17.64M | 11.07M | 10.34M | 11.33M | 12.76M | 5.73M | 4.85M | 2.2M | 738K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100K |
| Other Non-Current Liabilities | 1.42M | 2.96M | 2.79M | 7.4M | 20.93M | 16.47M | 13.38M | 4.03M | 4.75M | 6.82M | 0 | 3.04M | 2.67M | 2.44M | 2.44M | 3.53M | 606K | 1.94M | 2.32M | 2.5M | 2.53M | 2.46M | 2.17M | 1.86M | 1.91M | 3.51M | 1.9M | 1.5M | 1.4M | 1.5M | 1.1M |
| Total Liabilities | 258.98M | 239.26M | 231.46M | 205.7M | 185.94M | 149.34M | 120.86M | 86.72M | 103.05M | 94.37M | 41.1M | 32.98M | 35.15M | 31.96M | 28.06M | 22.16M | 30.36M | 15.9M | 21.05M | 22.14M | 20.89M | 19.91M | 22.42M | 22.27M | 26.34M | 28.34M | 22.09M | 15.9M | 17.8M | 11.9M | 9.5M |
| Total Debt | 95.89M | 86.15M | 108.72M | 79.79M | 62.1M | 49.4M | 37.57M | 28.05M | 37.71M | 35.4M | 3.27M | 3.34M | 3.33M | 24K | 13K | 11K | 53K | 180K | 3.75M | 4.75M | 4.35M | 2.32M | 2.66M | 3.88M | 1.45M | 3.22M | 923K | 400K | 3.3M | 1M | 2M |
| Net Debt | -7.42M | -26.63M | 2.77M | -3.27M | -25.99M | -38.72M | -44.34M | -59.08M | -38.19M | -39.91M | -58.92M | -69.17M | -31.8M | -37.56M | -28.7M | -43.65M | -24.3M | -27.13M | -8.43M | -3.42M | -4.77M | -5.26M | -10.93M | -20.91M | -26.45M | -39.41M | -7.38M | -5.3M | 1.9M | -1.4M | 1.4M |
| Debt / Equity | 0.32x | 0.29x | 0.37x | 0.26x | 0.20x | 0.17x | 0.13x | 0.10x | 0.16x | 0.16x | 0.02x | 0.02x | 0.03x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.06x | 0.10x | 0.08x | 0.04x | 0.05x | 0.06x | 0.02x | 0.03x | 0.03x | 0.02x | 0.29x | 0.05x | 0.13x |
| Debt / EBITDA | 1.11x | 1.05x | 1.40x | 0.98x | 0.87x | 0.91x | 0.79x | 0.63x | 0.95x | 1.09x | 0.10x | 0.11x | 0.12x | 0.00x | 0.00x | 0.00x | 0.01x | 0.02x | 0.74x | - | 12.49x | 0.29x | 0.32x | - | - | 0.46x | 0.06x | - | - | 0.23x | 2.22x |
| Net Debt / EBITDA | -0.09x | -0.32x | 0.04x | -0.04x | -0.37x | -0.71x | -0.93x | -1.33x | -0.97x | -1.23x | -1.88x | -2.35x | -1.16x | -1.57x | -1.45x | -3.14x | -2.76x | -3.44x | -1.66x | - | -13.70x | -0.67x | -1.30x | - | - | -5.67x | -0.51x | - | - | -0.32x | 1.56x |
| Interest Coverage | 11.90x | 9.09x | 6.19x | 25.22x | 13.48x | 66.10x | 89.98x | 32.02x | 21.89x | 45.74x | - | 67.29x | 33.15x | 586.00x | 131.40x | 53.98x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 300.83M | 301.07M | 290.94M | 305.27M | 306.1M | 293.98M | 286.61M | 275.6M | 239.4M | 222.64M | 198.85M | 190.8M | 130.52M | 120.28M | 105.33M | 88.86M | 57.19M | 66.75M | 61.24M | 47.77M | 52.83M | 60.38M | 55.38M | 62.25M | 68.27M | 109.66M | 34.76M | 17.1M | 11.4M | 22.1M | 15.1M |
| Equity Growth % | 3.9% | 3.48% | -4.69% | -0.27% | 4.12% | 2.57% | 3.99% | 15.12% | 7.53% | 11.96% | 4.22% | 46.18% | 8.52% | 14.19% | 18.53% | 55.39% | -14.33% | 9% | 28.19% | -9.57% | -12.49% | 9.02% | -11.03% | -8.82% | -37.74% | 215.44% | 103.29% | 50% | -48.42% | 46.36% | 1.34% |
| Book Value per Share | 6.13 | 6.13 | 5.93 | 6.21 | 6.23 | 5.99 | 5.85 | 5.89 | 5.37 | 5.00 | 4.47 | 4.41 | 3.50 | 3.24 | 2.84 | 2.72 | 1.78 | 2.08 | 1.89 | 1.53 | 1.72 | 1.86 | 1.81 | 2.09 | 2.30 | 3.58 | 1.37 | 0.97 | 0.78 | 1.58 | 1.13 |
| Total Shareholders' Equity | 276.04M | 277.19M | 265.98M | 263.65M | 265.25M | 260.43M | 247.84M | 243.96M | 210.28M | 194.74M | 191.01M | 184.93M | 127.07M | 117.79M | 104.84M | 88.86M | 57.19M | 66.75M | 61.24M | 47.64M | 52.3M | 59.55M | 53.92M | 61.02M | 66.89M | 109.41M | 33.85M | 17.1M | 11.4M | 22M | 15.1M |
| Common Stock | 276.04M | 1.17M | 1.17M | 1.17M | 1.17M | 1.16M | 1.16M | 1.16M | 1.04M | 1.04M | 1.03M | 1.03M | 826K | 811K | 808K | 794K | 846K | 845K | 838K | 834K | 829K | 827K | 805K | 788K | 787K | 781K | 684K | 300K | 0 | 0 | 0 |
| Retained Earnings | 0 | 107.8M | 92.52M | 86.29M | 70.66M | 39.72M | 28.35M | 30.52M | 25.71M | 19.82M | 15.68M | 7.27M | 430K | -7.73M | -20.25M | -35.29M | -44.67M | -34.87M | -38.85M | -51.46M | -46.31M | -41.7M | -45.79M | -48.86M | -43.2M | -411K | -1.33M | -12.2M | -5.8M | 4.7M | 3.3M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.77M | -6.77M | -6.77M | -6.77M | -6.77M | -5.88M | -5.77M | -5.67M | -5.42M | -5.42M | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | -12.11M | -10.31M | -6.56M | 9.29M | 7.83M | -324K | -6.13M | 83K | -7.43M | -6.7M | -5.35M | -172K | -586K | -19K | 447K | 74K | 31K | -1.03M | -1.34M | -1.51M | 306K | -80K | -839K | -795K | -781K | -369K | 0 | 0 | 0 | 0 |
| Minority Interest | 24.79M | 23.88M | 24.96M | 41.62M | 40.85M | 33.55M | 38.77M | 31.65M | 29.12M | 27.9M | 7.84M | 5.87M | 3.45M | 2.49M | 490K | 0 | 0 | 0 | 0 | 131K | 528K | 830K | 1.46M | 1.23M | 1.38M | 251K | 917K | 0 | 0 | 100K | 0 |
Geopolitical and labor concentration
According to recent financial filings, Magic Software has successfully reduced its total debt from $115.7M in 2023Q2 to $95.9M by 2025Q3, resulting in a D/E ratio that has improved from 0.40 to 0.32 over the same period, signaling a conservative approach to capital structure management.
The consistent reduction in debt levels suggests management is prioritizing balance sheet resilience in an uncertain macroeconomic environment. This deleveraging trend likely provides the firm with greater capacity to fund future strategic acquisitions or weather potential cyclical downturns in the IT services sector.
As reported in quarterly balance sheets, the company maintains a current ratio of 1.48 as of 2025Q3, supported by a cash position of $103.3M, which provides a sufficient buffer against short-term operational shocks despite the inherent lumpiness of its project-based revenue model.
While the current ratio has fluctuated from a high of 1.81 in 2023Q4, the current level remains adequate for meeting short-term obligations. Investors should monitor whether this liquidity remains stable as the company continues its transition toward higher-margin SaaS offerings, which may require different working capital dynamics.
Based on the company's reported figures, goodwill accounts for $225.7M of the $559.8M total asset base as of 2025Q3, representing a significant portion of the balance sheet that reflects the firm's historical reliance on a bolt-on acquisition strategy to drive inorganic growth.
The high concentration of intangible assets suggests that the company's valuation is sensitive to the performance of acquired entities. Any failure to integrate these businesses effectively or a decline in their projected cash flows could necessitate future impairment charges, which would negatively impact the reported equity base.
As evidenced by the balance sheet data, the frequent fluctuations in goodwill and total assets suggest that Magic Software's growth is heavily reliant on inorganic expansion, which may mask the underlying organic performance of its core proprietary software and professional services segments.
The reliance on acquisitions to maintain asset growth warrants further investigation into the quality of these additions and their contribution to long-term profitability. Investors should be cautious that headline asset growth may not translate into sustainable value creation if the acquired platforms fail to achieve expected synergies.
Quick answers to the most common questions about buying MGIC stock.
As of 2024, Magic Software Enterprises Ltd. (MGIC) had total assets of $540.3M including $276.2M in current assets.
Magic Software Enterprises Ltd. (MGIC) carries total debt of $86.2M, offset by $120.4M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Magic Software Enterprises Ltd. (MGIC) has total shareholders' equity (book value) of $277.2M ($6.13 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Magic Software Enterprises Ltd. (MGIC) reported a current ratio of 1.62x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.