MediWound Ltd. (MDWD) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 1.48M | 1.87M | 5.43M | 5.71M | 3.96M | 5.84M | 4.36M | 5.06M | 4.96M | 5.34M | 4.78M | 4.77M | 3.8M | 11.62M | 5.8M | 4.67M | 4.41M | 5.49M | 6.37M | 6.06M |
| Revenue Growth % | -62.71% | -68.03% | 24.66% | 12.74% | -20.33% | 9.4% | -8.81% | 6.08% | 30.67% | -54.05% | -17.7% | 2.25% | -13.8% | 111.74% | -8.93% | -22.93% | -24.63% | -17.77% | -3.82% | 50.41% |
| Cost of Goods Sold | 1.15M | 1.59M | 4.53M | 4.37M | 3.22M | 4.94M | 3.68M | 4.62M | 4.36M | 4.62M | 3.88M | 3.64M | 2.97M | 3.46M | 3.37M | 3.56M | 2.95M | 3.95M | 3.92M | 3.7M |
| COGS % of Revenue | 78.1% | 85.11% | 83.5% | 76.49% | 81.34% | 84.54% | 84.45% | 91.17% | 87.77% | 86.53% | 81.24% | 76.18% | 78.26% | 29.78% | 58.06% | 76.16% | 66.87% | 71.95% | 61.47% | 61.02% |
| Gross Profit | 323K | 278K | 896K | 1.34M | 738K | 903K | 677K | 447K | 607K | 719K | 896K | 1.14M | 826K | 8.16M | 2.43M | 1.11M | 1.46M | 1.54M | 2.46M | 2.36M |
| Gross Margin % | 21.9% | 14.89% | 16.5% | 23.51% | 18.66% | 15.46% | 15.55% | 8.83% | 12.23% | 13.47% | 18.76% | 23.82% | 21.74% | 70.22% | 41.94% | 23.84% | 33.13% | 28.05% | 38.53% | 38.98% |
| Gross Profit Growth % | -56.23% | -69.21% | 32.35% | 200.22% | 21.58% | 25.59% | -24.44% | -60.69% | -26.51% | -91.19% | -63.19% | 2.16% | -43.42% | 430.08% | -0.86% | -52.86% | -39.57% | -33.89% | -11.37% | 94% |
| Operating Expenses | 8.3M | 8.09M | 7.42M | 7.06M | 5.96M | 6.99M | 5.76M | 4.93M | 4.34M | 4.61M | 3.92M | 5.14M | 5.19M | 6.04M | 5.94M | 4.79M | 4.74M | 5.06M | 5.34M | 5.26M |
| OpEx % of Revenue | 562.92% | 433.37% | 136.69% | 123.65% | 150.77% | 119.62% | 132.22% | 97.39% | 87.45% | 86.42% | 82.1% | 107.77% | 136.61% | 51.95% | 102.43% | 102.55% | 107.65% | 92.22% | 83.79% | 86.78% |
| Selling, General & Admin | 3.56M | 3.33M | 3.96M | 3.57M | 3.07M | 3.77M | 3.23M | 3.03M | 2.87M | 2.56M | 2.61M | 3.12M | 3.09M | 2.69M | 3.06M | 2.29M | 2.34M | 2.36M | 2.44M | 2.6M |
| SG&A % of Revenue | 241.15% | 178.31% | 72.87% | 62.49% | 77.7% | 64.59% | 74.26% | 59.91% | 57.84% | 47.9% | 54.69% | 65.37% | 81.28% | 23.13% | 52.75% | 48.99% | 53.01% | 43.01% | 38.32% | 42.93% |
| Research & Development | 5.18M | 4.48M | 3.46M | 3.49M | 2.89M | 2.99M | 2.52M | 1.9M | 1.47M | 1.81M | 1.53M | 2.02M | 2.1M | 2.7M | 2.88M | 2.19M | 2.41M | 2.46M | 2.9M | 2.66M |
| R&D % of Revenue | 351.53% | 239.85% | 63.82% | 61.16% | 72.97% | 51.13% | 57.96% | 37.49% | 29.61% | 33.87% | 32.1% | 42.41% | 55.33% | 23.23% | 49.68% | 46.94% | 54.64% | 44.85% | 45.46% | 43.85% |
| Other Operating Expenses | -439K | 284K | 0 | 0 | 4K | 228K | 0 | 0 | 0 | 248K | -224K | 0 | 0 | 649K | 0 | 309K | 0 | 239K | 0 | 0 |
| Operating Income | -7.98M | -7.81M | -6.53M | -5.72M | -5.22M | -6.08M | -5.08M | -4.48M | -3.73M | -3.89M | -3.02M | -4.01M | -4.36M | 2.12M | -3.51M | -3.67M | -3.28M | -3.52M | -2.88M | -2.9M |
| Operating Margin % | -541.02% | -418.48% | -120.19% | -100.14% | -132.11% | -104.16% | -116.67% | -88.56% | -75.22% | -72.95% | -63.34% | -83.95% | -114.87% | 18.27% | -60.49% | -78.71% | -74.52% | -64.17% | -45.26% | -47.8% |
| Operating Income Growth % | -52.73% | -28.44% | -28.42% | -27.48% | -39.93% | -56.21% | -67.97% | -11.9% | 14.44% | -283.42% | 13.82% | -9.06% | -32.89% | 160.3% | -21.71% | -26.91% | -70.95% | -47.57% | -87.03% | -6.98% |
| EBITDA | -7.6M | -7.12M | -6.11M | -5.32M | -4.87M | -5.69M | -4.72M | -4.13M | -3.37M | -3.55M | -2.69M | -3.69M | -4.06M | 2.41M | -3.17M | -3.35M | -2.96M | -3.25M | -2.55M | -2.58M |
| EBITDA Margin % | -515.39% | -381.52% | -112.49% | -93.24% | -123.06% | -97.36% | -108.38% | -81.51% | -67.81% | -66.47% | -56.24% | -77.35% | -106.9% | 20.72% | -54.66% | -71.66% | -67.23% | -59.14% | -40% | -42.53% |
| EBITDA Growth % | -56.19% | -25.27% | -29.39% | -28.96% | -44.59% | -60.26% | -75.73% | -11.78% | 17.11% | -247.4% | 15.32% | -10.37% | -37.06% | 174.18% | -24.44% | -29.85% | -79.79% | -50.09% | -109.79% | -5.79% |
| D&A (Non-Cash Add-back) | 378K | 690K | 418K | 394K | 358K | 397K | 361K | 357K | 368K | 346K | 339K | 315K | 303K | 284K | 338K | 329K | 321K | 276K | 335K | 319K |
| EBIT | -7.98M | -5.86M | -6.53M | -5.72M | -5.22M | -16.11M | -5.08M | -4.48M | -3.73M | 5.29M | -3.02M | -4.01M | -4.36M | -9.05M | -3.51M | -3.67M | -3.28M | -4.92M | -2.88M | -2.78M |
| Net Interest Income | 0 | 690K | 3.93M | -7.56M | 4.5M | 2.21M | -5.18M | -1.82M | -5.97M | 2.27M | 877K | 4.93M | 676K | -9.52M | -684K | -676K | -301K | -635K | -457K | -281K |
| Interest Income | 0 | 690K | 3.93M | 429K | 4.5M | 2.21M | 0 | 582K | 0 | 2.27M | 877K | 5.83M | 676K | 438K | 97K | 11K | 139K | 0 | 0 | 118K |
| Interest Expense | 0 | 0 | 0 | 7.99M | 0 | 0 | 5.18M | 2.4M | 5.97M | 0 | 0 | 893K | 0 | 9.95M | 781K | 687K | 440K | 635K | 457K | 399K |
| Other Income/Expense | 5.01M | 703K | 3.93M | -7.56M | 4.5M | 2.19M | -5.18M | -1.82M | -5.97M | 2.27M | 877K | 4.93M | 676K | -9.52M | -684K | -676K | -301K | -635K | -457K | -281K |
| Pretax Income | -2.97M | -7.11M | -2.6M | -13.28M | -721K | -3.89M | -10.26M | -6.31M | -9.71M | -1.62M | -2.15M | 928K | -3.69M | -7.39M | -4.19M | -4.35M | -3.58M | -4.16M | -3.34M | -3.18M |
| Pretax Margin % | -201.29% | -380.82% | -47.87% | -232.66% | -18.23% | -66.61% | -235.61% | -124.57% | -195.51% | -30.4% | -44.97% | 19.44% | -97.08% | -63.63% | -72.27% | -93.19% | -81.35% | -75.74% | -52.43% | -52.44% |
| Income Tax | -17K | 73K | 53K | 38K | 5K | 18K | 21K | -2K | 24K | 120K | 48K | 12K | 5K | 65K | 5K | 4K | 4K | 4K | 4K | 19K |
| Effective Tax Rate % | 0.57% | -1.03% | -2.04% | -0.29% | -0.69% | -0.46% | -0.2% | 0.03% | -0.25% | -7.39% | -2.23% | 1.29% | -0.14% | -0.88% | -0.12% | -0.09% | -0.11% | -0.1% | -0.12% | -0.6% |
| Net Income | -2.95M | -7.18M | -2.65M | -13.32M | -726K | -3.91M | -10.28M | -6.3M | -9.73M | -1.74M | -2.2M | 916K | -3.69M | -7.46M | -4.2M | -4.35M | -3.59M | -4.16M | -3.35M | -3.19M |
| Net Margin % | -200.14% | -384.73% | -48.85% | -233.32% | -18.36% | -66.92% | -236.1% | -124.53% | -195.99% | -32.65% | -45.98% | 19.19% | -97.21% | -64.18% | -72.36% | -93.27% | -81.44% | -75.82% | -52.5% | -52.75% |
| Net Income Growth % | -306.61% | -83.8% | 74.21% | -111.23% | 92.54% | -124.21% | -368.21% | -788.32% | -163.44% | 76.63% | 47.7% | 121.04% | -2.9% | -79.25% | -25.53% | -36.28% | -25.89% | -140.18% | -75.41% | -3.2% |
| Net Income (Continuing) | -2.95M | -7.18M | -2.65M | -13.32M | -726K | -3.91M | -10.28M | -6.3M | -9.73M | -1.74M | -2.2M | 916K | -3.69M | -7.46M | -4.2M | -4.35M | -3.59M | -4.16M | -3.35M | -3.19M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.23 | -0.56 | -0.24 | -1.23 | -0.07 | -0.36 | -0.98 | -0.68 | -1.05 | -0.19 | -0.24 | 0.10 | -0.44 | -1.18 | -0.88 | -0.92 | -0.87 | -1.07 | -0.84 | -0.84 |
| EPS Growth % | -242.26% | -55.56% | 75.51% | -80.88% | 93.6% | -89.47% | -308.33% | -783.42% | -138.64% | 83.9% | 72.73% | 110.82% | 49.43% | -10.28% | -4.76% | -9.52% | -24.29% | -137.78% | -71.43% | -9.09% |
| EPS (Basic) | -0.23 | -0.56 | -0.24 | -1.23 | -0.07 | -0.36 | -0.98 | -0.68 | -1.05 | -0.19 | -0.24 | 0.10 | -0.44 | -1.18 | -0.88 | -0.92 | -0.87 | -1.05 | -0.84 | -0.84 |
| Diluted Shares Outstanding | 12.87M | 12.83M | 11.02M | 10.84M | 10.8M | 10.79M | 10.51M | 9.28M | 9.23M | 9.22M | 9.22M | 9.21M | 8.39M | 6.33M | 4.78M | 4.73M | 4.11M | 3.89M | 3.89M | 3.89M |
| Basic Shares Outstanding | 12.87M | 12.83M | 11.02M | 10.84M | 10.37M | 10.79M | 10.51M | 9.28M | 9.23M | 9.22M | 9.22M | 9.21M | 8.39M | 6.33M | 4.78M | 4.73M | 4.11M | 3.89M | 3.89M | 3.89M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |