Lamb Weston Holdings, Inc. (LW) quarterly balance sheet — complete assets, liabilities & equity history
| Metric | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 |
|---|
| Total Current Assets | 2.06B | 2.01B | 1.87B | 2.03B | 2.2B | 2.19B | 2.06B | 2.09B | 2.16B | 2.08B | 1.85B | 2.13B | 2.12B | 1.8B | 1.63B | 1.66B | 1.61B | 1.72B | 1.74B | 1.78B |
| Cash & Short-Term Investments | 57.5M | 82.7M | 98.6M | 70.7M | 67.5M | 79M | 120.8M | 71.4M | 62.3M | 78.3M | 163.3M | 304.8M | 675M | 419.4M | 485.3M | 525M | 428.6M | 621.9M | 789.7M | 783.5M |
| Cash Only | 57.5M | 82.7M | 98.6M | 70.7M | 67.5M | 79M | 120.8M | 71.4M | 62.3M | 78.3M | 163.3M | 304.8M | 675M | 419.4M | 485.3M | 525M | 428.6M | 621.9M | 789.7M | 783.5M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 750.5M | 742.2M | 772.7M | 781.6M | 716.6M | 695M | 720.9M | 743.6M | 736.2M | 766.2M | 725.7M | 724.2M | 500.5M | 508.9M | 449.5M | 447.3M | 430.6M | 423.2M | 401.3M | 366.9M |
| Days Sales Outstanding | 43.4 | 42.6 | 42.62 | 40.68 | 42.24 | 40.24 | 40.28 | 41.77 | 46.88 | 39.19 | 38.31 | 33.96 | 36.64 | 34.16 | 35.45 | 35.4 | 40.68 | 37.27 | 35.12 | 33.9 |
| Inventory | 1.09B | 1.12B | 906.8M | 1.04B | 1.25B | 1.33B | 1.14B | 1.14B | 1.21B | 1.15B | 872.9M | 932M | 837.4M | 822.1M | 635.5M | 574.4M | 634.5M | 613.9M | 469.2M | 513.5M |
| Days Inventory Outstanding | 81.59 | 71.2 | 67.1 | 77.96 | 106.77 | 84.7 | 79.72 | 87.31 | 101.98 | 73.38 | 68.12 | 63.22 | 88.23 | 74.11 | 63.17 | 62.54 | 77.39 | 61.52 | 53.09 | 61.66 |
| Other Current Assets | 158.3M | 68.3M | 95.2M | 145M | 161.7M | 89.7M | 86.2M | 136.4M | 150.6M | 82.8M | 84.4M | 166.2M | 105M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 5.33B | 5.32B | 5.36B | 5.36B | 5.23B | 5.26B | 5.45B | 5.28B | 5.09B | 4.96B | 4.69B | 4.39B | 2.97B | 2.77B | 2.78B | 2.48B | 2.49B | 2.44B | 2.44B | 2.43B |
| Property, Plant & Equipment | 3.8B | 3.8B | 3.83B | 3.83B | 3.77B | 3.8B | 3.89B | 3.77B | 3.6B | 3.47B | 3.26B | 2.95B | 2.02B | 1.87B | 1.8B | 1.7B | 1.68B | 1.7B | 1.7B | 1.67B |
| Fixed Asset Turnover | 0.41x | 0.42x | 0.43x | 0.44x | 0.40x | 0.42x | 0.43x | 0.44x | 0.41x | 0.51x | 0.54x | 0.68x | 0.64x | 0.69x | 0.64x | 0.68x | 0.56x | 0.59x | 0.58x | 0.61x |
| Goodwill | 1.14B | 1.1B | 1.11B | 1.09B | 1.03B | 1.03B | 1.09B | 1.06B | 1.06B | 1.07B | 1.04B | 1.04B | 347.7M | 347.5M | 352.2M | 318M | 321.8M | 318.6M | 323.5M | 334.5M |
| Intangible Assets | 287.8M | 303.2M | 314.3M | 322.7M | 311.6M | 320.7M | 342.2M | 332.8M | 338.7M | 336.6M | 308.7M | 110.2M | 31.4M | 32M | 32.8M | 33.7M | 34.5M | 35M | 35.8M | 36.9M |
| Long-Term Investments | 50.3M | 51.2M | 47.1M | 47.5M | 49.2M | 47.8M | 59.7M | 59.2M | 49.2M | 54.6M | 55.5M | 43.5M | 243.6M | 263.7M | 372.5M | 257.4M | 312.8M | 294.7M | 298.8M | 310.2M |
| Other Non-Current Assets | 64.4M | 70.3M | 61.5M | 68.1M | 66.3M | 62.6M | 66.2M | 56.7M | 41.7M | 35.1M | 32M | 244.1M | 328.9M | 253.2M | 218.8M | 172.9M | 136.7M | 85.4M | 82.4M | 80.4M |
| Total Assets | 7.39B | 7.33B | 7.24B | 7.39B | 7.42B | 7.45B | 7.51B | 7.37B | 7.25B | 7.05B | 6.54B | 6.52B | 5.09B | 4.57B | 4.41B | 4.14B | 4.1B | 4.16B | 4.18B | 4.21B |
| Asset Turnover | 0.21x | 0.22x | 0.23x | 0.23x | 0.20x | 0.21x | 0.22x | 0.22x | 0.20x | 0.26x | 0.26x | 0.29x | 0.26x | 0.28x | 0.26x | 0.28x | 0.23x | 0.24x | 0.23x | 0.24x |
| Asset Growth % | -0.39% | -1.63% | -3.67% | 0.35% | 2.44% | 5.77% | 14.88% | 12.99% | 42.43% | 54.18% | 48.3% | 57.49% | 24.06% | 9.96% | 5.59% | -1.65% | -1.38% | -0.08% | -2.25% | -9.71% |
| Total Current Liabilities | 1.41B | 1.4B | 1.26B | 1.48B | 1.62B | 1.63B | 1.73B | 1.62B | 1.82B | 1.62B | 1.29B | 1.36B | 817.3M | 918.5M | 780.3M | 699.1M | 612.9M | 693M | 650M | 618.2M |
| Accounts Payable | 599.7M | 709.2M | 544.9M | 616.4M | 664.6M | 846M | 688.7M | 833.8M | 684.1M | 834.5M | 678.5M | 636.6M | 453.1M | 580.6M | 462.7M | 402.6M | 349.3M | 445.4M | 380.4M | 359.3M |
| Days Payables Outstanding | 48.29 | 44.1 | 40.12 | 43.71 | 62.6 | 52.78 | 53.37 | 56.43 | 65.52 | 54.79 | 49.63 | 38.93 | 54.96 | 53.05 | 45.18 | 38.9 | 49.26 | 46.9 | 39.96 | 37.67 |
| Short-Term Debt | 349.8M | 269.7M | 297.2M | 448.6M | 564.5M | 390.2M | 593.6M | 382.7M | 677.5M | 349.3M | 195.9M | 213.8M | 55.3M | 41.2M | 41.3M | 32.2M | 32.2M | 32.2M | 32M | 32M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 157.1M | 126.2M | 108.7M | 111.5M | 121.2M | 116.7M | 106.2M | 97.4M | 155.2M | 139.2M | 125M | 241.4M | 134M | 107.7M | 84.6M | 81M | 71.2M | 70.1M | 60.4M | 83.2M |
| Current Ratio | 1.46x | 1.43x | 1.49x | 1.38x | 1.35x | 1.35x | 1.19x | 1.29x | 1.19x | 1.29x | 1.44x | 1.56x | 2.59x | 1.96x | 2.09x | 2.37x | 2.63x | 2.48x | 2.67x | 2.88x |
| Quick Ratio | 0.69x | 0.64x | 0.77x | 0.68x | 0.58x | 0.53x | 0.54x | 0.59x | 0.52x | 0.57x | 0.76x | 0.88x | 1.57x | 1.07x | 1.27x | 1.55x | 1.59x | 1.59x | 1.95x | 2.05x |
| Cash Conversion Cycle | 76.7 | 69.69 | 69.6 | 74.92 | 86.41 | 72.16 | 66.64 | 72.65 | 83.33 | 57.78 | 56.8 | 58.25 | 69.91 | 55.23 | 53.45 | 59.04 | 68.8 | 51.88 | 48.25 | 57.89 |
| Total Non-Current Liabilities | 4.16B | 4.17B | 4.19B | 4.18B | 4.17B | 4.19B | 3.95B | 3.96B | 3.67B | 3.76B | 3.75B | 3.75B | 3.56B | 3.08B | 3.12B | 3.08B | 3.1B | 3.1B | 3.1B | 3.11B |
| Long-Term Debt | 3.64B | 3.65B | 3.67B | 3.68B | 3.68B | 3.69B | 3.44B | 3.44B | 3.18B | 3.25B | 3.25B | 3.25B | 3.16B | 2.7B | 2.7B | 2.7B | 2.7B | 2.69B | 2.7B | 2.71B |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 272.8M | 273.3M | 264M | 253.5M | 242.5M | 247.3M | 257.2M | 256.2M | 254.6M | 260.3M | 255.8M | 252.1M | 160.8M | 177.7M | 218.7M | 172.5M | 171.9M | 161.4M | 159.7M | 159.7M |
| Other Non-Current Liabilities | 241.2M | 251.3M | 254M | 242.6M | 245.1M | 251.4M | 251M | 258.2M | 241.8M | 247M | 246.9M | 247.8M | 230.5M | 199.3M | 200.6M | 211.9M | 226.7M | 243.9M | 240.6M | 245.5M |
| Total Liabilities | 5.57B | 5.58B | 5.45B | 5.65B | 5.79B | 5.82B | 5.68B | 5.58B | 5.49B | 5.38B | 5.04B | 5.11B | 4.37B | 4B | 3.9B | 3.78B | 3.71B | 3.79B | 3.75B | 3.73B |
| Total Debt | 4.02B | 3.94B | 3.99B | 4.16B | 4.27B | 4.11B | 4.06B | 3.85B | 3.88B | 3.63B | 3.47B | 3.49B | 3.25B | 2.77B | 2.76B | 2.75B | 2.75B | 2.75B | 2.76B | 2.77B |
| Net Debt | 3.96B | 3.86B | 3.89B | 4.08B | 4.2B | 4.03B | 3.94B | 3.78B | 3.82B | 3.55B | 3.31B | 3.19B | 2.57B | 2.35B | 2.28B | 2.23B | 2.32B | 2.13B | 1.97B | 1.98B |
| Debt / Equity | 2.20x | 2.25x | 2.23x | 2.39x | 2.61x | 2.52x | 2.21x | 2.15x | 2.21x | 2.18x | 2.31x | 2.47x | 4.54x | 4.83x | 5.42x | 7.63x | 7.02x | 7.53x | 6.45x | 5.76x |
| Debt / EBITDA | 17.72x | 16.76x | 15.85x | 14.84x | 12.17x | 29.57x | 13.42x | 12.87x | 12.80x | 9.65x | 8.83x | 13.61x | 10.22x | 8.54x | 13.37x | 14.81x | 15.18x | 16.98x | 25.66x | 19.47x |
| Net Debt / EBITDA | 17.47x | 16.41x | 15.46x | 14.58x | 11.97x | 29.00x | 13.02x | 12.63x | 12.59x | 9.44x | 8.41x | 12.42x | 8.09x | 7.24x | 11.02x | 11.98x | 12.82x | 13.14x | 18.32x | 13.95x |
| Interest Coverage | 2.81x | 3.21x | 3.57x | 4.20x | 5.30x | 0.48x | 4.94x | 5.48x | 6.30x | 10.66x | 10.93x | 18.40x | 9.42x | 6.69x | 12.75x | 3.18x | 6.34x | 1.51x | 2.38x | 3.40x |
| Total Equity | 1.83B | 1.75B | 1.79B | 1.74B | 1.63B | 1.63B | 1.84B | 1.79B | 1.76B | 1.67B | 1.5B | 1.41B | 714.8M | 573M | 510M | 360.5M | 392.3M | 365.2M | 427.4M | 480.6M |
| Equity Growth % | 11.85% | 7.45% | -2.55% | -2.8% | -7.09% | -2.09% | 22.2% | 26.68% | 145.97% | 191.05% | 194.71% | 291.48% | 82.21% | 56.9% | 19.33% | -24.99% | -13.15% | -10.69% | 28.73% | 100.25% |
| Book Value per Share | 13.12 | 12.57 | 12.80 | 12.32 | 11.47 | 11.40 | 12.74 | 12.33 | 12.10 | 11.46 | 10.25 | 9.61 | 4.94 | 3.96 | 3.53 | 2.49 | 2.70 | 2.50 | 2.91 | 3.27 |
| Total Shareholders' Equity | 1.83B | 1.75B | 1.79B | 1.74B | 1.63B | 1.63B | 1.84B | 1.79B | 1.76B | 1.67B | 1.5B | 1.41B | 714.8M | 573M | 510M | 360.5M | 392.3M | 365.2M | 427.4M | 480.6M |
| Common Stock | 152.1M | 152M | 151.8M | 151.4M | 151.4M | 151.3M | 151.3M | 150.7M | 150.7M | 150.7M | 150.7M | 150.3M | 148.3M | 148.3M | 148.3M | 148M | 148M | 148M | 148M | 147.6M |
| Retained Earnings | 2.87B | 2.87B | 2.86B | 2.85B | 2.78B | 2.69B | 2.78B | 2.7B | 2.62B | 2.53B | 2.35B | 2.16B | 1.7B | 1.57B | 1.5B | 1.31B | 1.31B | 1.24B | 1.24B | 1.24B |
| Treasury Stock | -897.5M | -897.4M | -856.7M | -838M | -736.3M | -634.4M | -633.7M | -540.9M | -480.1M | -479.4M | -427.8M | -314.3M | -309.9M | -297.5M | -297.1M | -264.1M | -238M | -187.8M | -137.7M | -104.3M |
| Accumulated OCI | 142.9M | 81.6M | 101.1M | 54.5M | -74.4M | -74M | 42.8M | -12.9M | -13.5M | 3.7M | -25.8M | -26.8M | -52.9M | -61.5M | -46.1M | -15.6M | -7.4M | -7.5M | 7.3M | 29.5M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |