VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
LVWR
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
LVWRLiveWire Group, Inc.
$0.92$188M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksLVWRBalance Sheet

LiveWire Group, Inc. (LVWR) Balance Sheet

7Y historyFree accessUpdated daily

Financial leverage has increased significantly, with the debt-to-equity ratio surging from 0.01 in 2025Q3 to 2.64 in 2026Q1 as the company attempts to manage its capital scarcity.

LVWR Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Total Current Assets87.8M104.89M98.36M210.73M301.93M29.92M28.19M21.91M
Cash & Short-Term Investments67.5M82.78M64.44M167.9M265.24M2.67M2.4M1.05M
Cash Only67.5M82.78M64.44M167.9M265.24M2.67M2.4M1.05M
Short-Term Investments00000000
Accounts Receivable3.12M3.97M4.27M7.7M2.85M6.9M4.75M6.38M
Days Sales Outstanding48.5956.4258.5673.8922.2170.356.13115.3
Inventory14.22M15.26M26.94M32.12M29.21M16.8M20.82M14.23M
Days Inventory Outstanding289.58184.96249.49267.71242.74159.74136.12243.89
Other Current Assets2.96M2.89M2.71M3M4.63M3.56M225K247K
Total Non-Current Assets39.82M41.52M49.6M55.42M49.88M32.03M23.55M23.3M
Property, Plant & Equipment27.21M28.38M34.78M39.55M34.7M21.36M12.37M11.78M
Fixed Asset Turnover0.97x0.90x0.77x0.96x1.35x1.68x2.49x1.71x
Goodwill8.33M8.33M8.33M8.33M8.33M8.33M8.33M8.33M
Intangible Assets741K804K1.06M1.35M1.81M2.27M2.73M3.19M
Long-Term Investments00000000
Other Non-Current Assets3.54M4.01M5.43M6.19M5.04M0120K-23.3M
Total Assets127.62M146.41M147.96M266.15M351.81M61.95M51.74M45.21M
Asset Turnover0.24x0.18x0.18x0.14x0.13x0.58x0.60x0.45x
Asset Growth %-97.93%-1.05%-44.41%-24.35%467.87%19.74%14.44%-
Total Current Liabilities20.45M22.67M29.85M46.27M34.44M28.01M34.88M17.06M
Accounts Payable2.9M9.02M11.5M23.93M12.79M9.01M6.43M5.58M
Days Payables Outstanding135.58109.3106.49199.4106.2585.742.0695.7
Short-Term Debt240K1.3M000103K1.05M301K
Deferred Revenue (Current)00174K214K163K1.64M00
Other Current Liabilities17.31M12.36M673K730K397K2.9M3.16M2.52M
Current Ratio4.29x4.63x3.29x4.55x8.77x1.07x0.81x1.28x
Quick Ratio3.60x3.95x2.39x3.86x7.92x0.47x0.21x0.45x
Cash Conversion Cycle202.6132.07201.56142.2158.7144.34150.19263.49
Total Non-Current Liabilities78.85M77.71M2.99M14.02M10.56M14.01M14.84M6.35M
Long-Term Debt74.55M74.43M0005.7M3.42M0
Capital Lease Obligations1.22M246K405K792K1.91M2.42M0609K
Deferred Tax Liabilities593K149K118K93K15K186K00
Other Non-Current Liabilities4.14M2.89M2.47M13.13M8.63M5.71M11.42M5.75M
Total Liabilities99.31M100.38M32.84M60.28M45.01M42.03M49.72M23.41M
Total Debt74.79M75.97M799K1.94M3.23M9.37M5M1.69M
Net Debt7.29M-6.81M-63.64M-165.96M-262.01M6.7M2.59M640K
Debt / Equity2.64x1.65x0.01x0.01x0.01x0.47x2.47x0.08x
Debt / EBITDA-1.19x-------
Net Debt / EBITDA-0.12x-------
Interest Coverage-284.36x-292.82x---165.25x-231.61x-414.13x-
Total Equity28.32M46.03M115.11M205.86M306.8M19.93M2.02M21.8M
Equity Growth %-235.88%-60.02%-44.08%-32.9%1439.77%884.92%-90.72%-
Book Value per Share0.140.230.571.021.780.120.010.14
Total Shareholders' Equity28.32M46.03M115.11M205.86M306.8M19.93M2.02M21.8M
Common Stock21K20K20K20K20K01.79M21.8M
Retained Earnings-319.15M-301.03M-225.91M-131.99M-22.44M000
Treasury Stock0-4.44M-3.41M-1.97M0000
Accumulated OCI-17K-17K12K17K0145K230K-6K
Minority Interest00000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidity exhaustion and leverage

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Deteriorating Financial Position Over Time

As reported in quarterly filings, LiveWire's total assets have declined from $266.1M in 2023Q4 to $127.6M in 2026Q1, reflecting a rapid contraction in the company's resource base as it struggles to achieve commercial scale while simultaneously burning through its available cash reserves.

The consistent decline in total assets, coupled with the widening deficit in retained earnings, suggests that the company is consuming its capital base to fund ongoing operating losses. This trajectory indicates that the business model has yet to reach a self-sustaining state, necessitating a critical evaluation of its long-term viability.

Rising Leverage Amidst Capital Scarcity

Based on recent balance sheet data, LiveWire's debt-to-equity ratio has surged from 0.01 in 2025Q3 to 2.64 in 2026Q1, signaling a shift toward debt financing that warrants close monitoring given the company's persistent inability to generate positive operating cash flow to service these obligations.

The sudden spike in debt levels suggests a reliance on external financing to bridge the gap between operational cash burn and revenue generation. Investors should consider whether this leverage is a strategic bridge to profitability or a sign of increasing financial distress as the company exhausts its equity cushion.

Diminishing Cash Runway and Liquidity

According to the latest financial statements, cash and equivalents have fallen from $167.9M in 2023Q4 to $67.5M in 2026Q1, indicating that the company's liquidity buffer is rapidly eroding as it continues to fund its high-cost manufacturing operations without a clear path to positive unit-level margins.

While the current ratio remains above 4.0, this metric may be misleading if the underlying current assets are heavily weighted toward inventory that lacks rapid turnover. The rapid depletion of cash reserves suggests that the company may face significant liquidity constraints in the near future without further capital support.

Erosion of Shareholder Equity Base

As indicated by the company's reported figures, equity has contracted significantly from $205.9M in 2023Q4 to $28.3M in 2026Q1, primarily driven by the accumulation of losses in retained earnings which now stand at a negative $319.2M, reflecting substantial value destruction since the spin-off.

The persistent growth of the retained earnings deficit highlights the structural difficulty the company faces in converting its R&D and manufacturing investments into profitable growth. This erosion of equity suggests that the company's capital structure is becoming increasingly fragile, potentially limiting future financing options.

LVWR — Frequently Asked Questions

Quick answers to the most common questions about buying LVWR stock.

What are the total assets of LiveWire Group, Inc. (LVWR)?

As of 2025, LiveWire Group, Inc. (LVWR) had total assets of $146.4M including $104.9M in current assets.

How much debt does LiveWire Group, Inc. (LVWR) have?

LiveWire Group, Inc. (LVWR) carries total debt of $76.0M, offset by $82.8M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of LiveWire Group, Inc.?

LiveWire Group, Inc. (LVWR) has total shareholders' equity (book value) of $46.0M ($0.23 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is LiveWire Group, Inc.'s current ratio and liquidity?

LiveWire Group, Inc. (LVWR) reported a current ratio of 4.63x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.