Lucid Diagnostics Inc. (LUCD) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 1.26M | 1.5M | 1.21M | 1.16M | 828K | 1.2M | 1.17M | 976K | 1M | 1.04M | 783K | 159K | 446K | 112K | 76K | 0 | 189K | 300K | 200K | 0 |
| Revenue Growth % | 51.69% | 25.65% | 3.33% | 19.16% | -17.28% | 15.1% | 49.68% | 513.84% | 124.44% | 828.57% | 930.26% | - | 135.98% | -62.67% | -62% | - | - | - | - | - |
| Cost of Goods Sold | 1.85M | 1.86M | 1.7M | 1.78M | 1.55M | 2.15M | 1.68M | 1.61M | 1.66M | 1.46M | 1.63M | 1.55M | 1.34M | 1.62M | 1.63M | 0 | 369K | 440.73K | 144K | 0 |
| COGS % of Revenue | 147.05% | 123.67% | 140.13% | 153.48% | 187.32% | 179.2% | 143.69% | 165.37% | 165.43% | 140.1% | 208.68% | 974.21% | 300% | 1444.64% | 2139.47% | - | 195.24% | 146.91% | 72% | - |
| Gross Profit | -591K | -356K | -486K | -622K | -723K | -948K | -512K | -638K | -655K | -417K | -851K | -1.39M | -892K | -1.51M | -1.55M | 0 | -180K | -140.73K | 56K | 0 |
| Gross Margin % | -47.05% | -23.67% | -40.13% | -53.48% | -87.32% | -79.2% | -43.69% | -65.37% | -65.43% | -40.1% | -108.68% | -874.21% | -200% | -1344.64% | -2039.47% | - | -95.24% | -46.91% | 28% | - |
| Gross Profit Growth % | 18.26% | 62.45% | 5.08% | 2.51% | -10.38% | -127.34% | 39.84% | 54.1% | 26.57% | 72.31% | 45.1% | - | -395.56% | -970.16% | -2867.86% | - | - | - | - | - |
| Operating Expenses | 11.52M | 13.65M | 11.27M | 10.76M | 11.76M | 11.43M | 11.18M | 10.55M | 10.14M | 11.04M | 10.28M | 10.19M | 13.43M | 13.42M | 12.83M | 14.63M | 12.09M | 11.1M | 6.57M | 6.02M |
| OpEx % of Revenue | 917.44% | 907.91% | 930.88% | 925.37% | 1420.77% | 954.64% | 954.1% | 1081.35% | 1012.69% | 1061.15% | 1312.52% | 6411.32% | 3010.09% | 11983.93% | 16877.63% | - | 6397.35% | 3699.9% | 3283% | - |
| Selling, General & Admin | 10.43B | 11.83M | 9.9M | 9.62B | 10.23M | 9.87M | 9.41M | 9.08M | 8.26M | 8.61M | 8.16M | 7.86M | 11.03M | 10.47M | 9.62M | 10.55M | 9.21M | 7.62M | 4.38M | 4.14M |
| SG&A % of Revenue | 830732.48% | 786.37% | 817.18% | 827515.05% | 1235.63% | 824.39% | 802.99% | 930.02% | 825.57% | 828.17% | 1041.76% | 4944.65% | 2472.42% | 9352.68% | 12655.26% | - | 4873.02% | 2539.36% | 2188% | - |
| Research & Development | 1.21M | 1.72M | 1.27M | 1.25M | 1.43M | 1.45M | 1.67M | 1.37M | 1.5M | 1.92M | 1.61M | 1.83M | 1.89M | 2.44M | 2.7M | 3.44M | 2.88M | 3.48M | 2.19M | 1.87M |
| R&D % of Revenue | 96.02% | 114.56% | 105.04% | 107.91% | 172.46% | 121.39% | 142.15% | 140.57% | 149.95% | 184.42% | 206.26% | 1149.06% | 424.44% | 2180.36% | 3557.89% | - | 1524.34% | 1160.67% | 1095% | - |
| Other Operating Expenses | -1000K | 105K | 105K | -1000K | 105K | 106K | 105K | 105K | 372K | 505K | 505K | 505K | 505K | 505K | 505K | 639K | 0 | 0 | 0 | 0 |
| Operating Income | -12.11M | -14.01M | -11.76M | -11.38M | -12.49M | -12.38M | -11.69M | -11.19M | -10.79M | -11.45M | -11.13M | -11.58M | -14.32M | -14.93M | -14.38M | -14.63M | -12.27M | -11.24M | -6.51M | -6.02M |
| Operating Margin % | -964.49% | -931.58% | -971.02% | -978.85% | -1508.09% | -1033.83% | -997.78% | -1146.72% | -1078.12% | -1101.25% | -1421.2% | -7285.53% | -3210.09% | -13328.57% | -18917.11% | - | -6492.59% | -3746.81% | -3255% | - |
| Operating Income Growth % | 2.99% | -13.22% | -0.56% | -1.72% | -15.71% | -8.05% | -5.09% | 3.38% | 24.62% | 23.28% | 22.6% | 20.81% | -16.67% | -32.81% | -120.84% | -143.15% | -235.92% | -311.64% | - | - |
| EBITDA | -11.89M | -13.8M | -11.54M | -11.16M | -12.27M | -12.15M | -11.48M | -10.96M | -10.29M | -10.82M | -10.5M | -10.95M | -13.71M | -14.31M | -13.78M | -13.92M | -12.25M | -11.24M | -6.51M | -6.02M |
| EBITDA Margin % | -946.82% | -917.69% | -952.85% | -959.76% | -1481.4% | -1015.29% | -979.44% | -1123.26% | -1028.07% | -1040.77% | -1341.38% | -6887.42% | -3072.87% | -12779.46% | -18136.84% | - | -6479.89% | -3746.62% | -3255% | - |
| EBITDA Growth % | 3.05% | -13.57% | -0.52% | -1.82% | -19.19% | -12.28% | -9.29% | -0.11% | 24.91% | 24.38% | 23.8% | 21.35% | -11.91% | -27.34% | -111.74% | -131.45% | -235.53% | -311.62% | - | - |
| D&A (Non-Cash Add-back) | 222K | 209K | 220K | 222K | 221K | 222K | 215K | 229K | 501K | 629K | 625K | 633K | 612K | 615K | 593K | 704K | 24K | 556 | 0 | 0 |
| EBIT | -12.11M | -16.26M | -10.39M | -4.43M | -26.9M | -11.53M | -12.37M | -11M | -10.6M | -10.82M | -14.06M | -11.16M | -16.21M | -14.93M | -14.35M | -14.62M | -12.27M | -11.24M | -6.51M | -6.02M |
| Net Interest Income | 64K | 104K | 99K | 104K | 57K | 59K | 80K | 101K | 56K | 83K | -33K | -87K | 45K | 0 | 28K | 4K | 1K | -65.19K | -447K | -147K |
| Interest Income | 70K | 110K | 101K | 110K | 66K | 66K | 81K | 107K | 68K | 94K | 116K | 136K | 78K | 0 | 28K | 4K | 1K | 0 | 0 | 0 |
| Interest Expense | 6K | 6K | 2K | 6K | 9K | 7K | 1K | 6K | 12K | 11K | 149K | 223K | 33K | 0 | 0 | 0 | 0 | 65.19K | 447K | 147K |
| Other Income/Expense | -1.79M | -2.25M | 1.36M | 6.95M | -14.42M | 834K | -677K | 187K | 180K | 623K | -3.08M | 203K | -1.93M | 0 | 28K | 4K | 1K | -65.19K | -447K | -147K |
| Pretax Income | -13.91M | -16.27M | -10.4M | -4.44M | -26.91M | -11.54M | -12.37M | -11.01M | -10.61M | -10.83M | -14.21M | -11.38M | -16.25M | -14.93M | -14.35M | -14.62M | -12.27M | -11.31M | -6.96M | -6.16M |
| Pretax Margin % | -1107.4% | -1081.52% | -858.55% | -381.69% | -3249.76% | -964.16% | -1055.55% | -1127.56% | -1060.14% | -1041.35% | -1814.56% | -7157.86% | -3642.83% | -13328.57% | -18880.26% | - | -6492.06% | -3768.54% | -3478.5% | - |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -13.91M | -16.27M | -10.4M | -4.44M | -26.91M | -11.54M | -12.37M | -11.01M | -10.61M | -10.83M | -14.21M | -11.38M | -16.25M | -14.93M | -14.35M | -14.62M | -12.27M | -11.31M | -6.96M | -6.16M |
| Net Margin % | -1107.4% | -1081.52% | -858.55% | -381.69% | -3249.76% | -964.16% | -1055.55% | -1127.56% | -1060.14% | -1041.35% | -1814.56% | -7157.86% | -3642.83% | -13328.57% | -18880.26% | - | -6492.06% | -3768.54% | -3478.5% | - |
| Net Income Growth % | 48.31% | -40.94% | 15.96% | 59.66% | -153.56% | -6.57% | 12.93% | 3.3% | 34.68% | 27.45% | 0.98% | 22.18% | -32.41% | -32.04% | -106.25% | -137.29% | -235.89% | -314.03% | - | - |
| Net Income (Continuing) | -13.91M | -16.27M | -10.4M | -4.44M | -26.91M | -11.54M | -12.37M | -11.01M | -10.61M | -10.83M | -14.21M | -11.38M | -16.25M | -14.93M | -14.35M | -14.62M | -12.27M | -11.31M | -6.96M | -6.16M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.17 | -0.12 | -0.10 | -0.08 | -0.52 | -0.20 | -0.25 | -0.23 | -0.40 | -0.26 | -0.34 | -0.27 | -48.31 | -0.40 | -0.39 | -0.41 | -0.35 | -0.31 | -0.19 | -0.17 |
| EPS Growth % | 67.31% | 40% | 61.56% | 65.35% | -30% | 23.08% | 26.47% | 14.81% | 99.17% | 35% | 12.82% | 34.15% | -13702.86% | -29.03% | -105.26% | -141.18% | -254.25% | -320.05% | - | - |
| EPS (Basic) | -0.17 | -0.12 | -0.10 | -0.08 | -0.52 | -0.20 | -0.25 | -0.23 | -0.40 | -0.26 | -0.34 | -0.27 | -48.31 | -0.40 | -0.39 | -0.41 | -0.35 | -0.31 | -0.19 | -0.17 |
| Diluted Shares Outstanding | 101.95M | 101.95M | 108.18M | 98.99M | 68.8M | 57.7M | 50.37M | 48.21M | 45.01M | 41.76M | 41.86M | 41.83M | 40.97M | 37.34M | 36.41M | 35.76M | 35.12M | 36.99M | 36.99M | 36.99M |
| Basic Shares Outstanding | 101.95M | 101.95M | 108.18M | 98.99M | 68.8M | 57.7M | 50.37M | 48.21M | 45.01M | 41.76M | 41.86M | 41.83M | 40.97M | 37.34M | 36.41M | 35.76M | 35.12M | 36.99M | 36.81M | 36.99M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |