ContextLogic Inc. (LOGC) quarterly balance sheet — complete assets, liabilities & equity history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Total Current Assets | 40.3M | 218K | 218M | 221M | 223M | 156M | 158M | 159M | 331M | 410M | 478M | 565M | 671M | 777M | 890M | 1B | 1.08B | 1.22B | 1.31B | 1.69B |
| Cash & Short-Term Investments | 12M | 218K | 218M | 219M | 222M | 149M | 150M | 150M | 305M | 382M | 445M | 531M | 627M | 719M | 837M | 947M | 1.02B | 1.16B | 1.22B | 1.57B |
| Cash Only | 12M | 77K | 102M | 27M | 64M | 66M | 33M | 103M | 250M | 238M | 303M | 318M | 371M | 506M | 587M | 693M | 760M | 1.01B | 1.07B | 1.41B |
| Short-Term Investments | 0 | 141K | 116M | 192M | 158M | 83M | 117M | 47M | 55M | 144M | 142M | 213M | 256M | 213M | 250M | 254M | 260M | 150M | 143M | 168M |
| Accounts Receivable | 13.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8M | 7M | 6M | 4M | 5M | 14M | 13M | 12M | 14M | 17M | 27M | 46M |
| Days Sales Outstanding | 37.5 | - | - | - | - | - | - | - | 18.96 | 11.28 | 7.67 | 5.25 | 8.91 | 10.1 | 9.2 | 8.83 | 7.38 | 7 | 9.13 | 7.7 |
| Inventory | 12.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.16M | 0 | 0 |
| Days Inventory Outstanding | 52.33 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 2.3M | 0 | 0 | 0 | 1M | 7M | 8M | 9M | 18M | 21M | 27M | 30M | 39M | 44M | 0 | 0 | 0 | 2.16M | 0 | 0 |
| Total Non-Current Assets | 936.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11M | 13M | 14M | 19M | 22M | 22M | 21M | 28M | 42M | 59M | 50M | 61M |
| Property, Plant & Equipment | 396.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8M | 9M | 10M | 15M | 18M | 18M | 18M | 24M | 29M | 35M | 37M | 51M |
| Fixed Asset Turnover | 0.08x | - | - | - | - | - | - | - | 4.24x | 5.58x | 4.80x | 4.73x | 5.33x | 6.83x | 5.95x | 5.06x | 5.91x | 8.03x | 8.36x | 11.61x |
| Goodwill | 148M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 385.6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9M | 17M | 7M | 0 |
| Other Non-Current Assets | 6.6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3M | 4M | 4M | 4M | 4M | 4M | 3M | 4M | 4M | 7M | 6M | 10M |
| Total Assets | 977M | 218K | 218M | 221M | 223M | 156M | 158M | 159M | 342M | 423M | 492M | 584M | 693M | 799M | 911M | 1.03B | 1.12B | 1.28B | 1.36B | 1.75B |
| Asset Turnover | 0.07x | - | - | - | - | - | - | 0.03x | 0.09x | 0.12x | 0.11x | 0.12x | 0.13x | 0.14x | 0.13x | 0.12x | 0.16x | 0.22x | 0.24x | 0.35x |
| Asset Growth % | 338.12% | -99.86% | 37.97% | 38.99% | -34.8% | -63.12% | -67.89% | -72.77% | -50.65% | -47.06% | -45.99% | -43.19% | -38.18% | -37.72% | -33.26% | -41.29% | -43.92% | -46.47% | 1.71% | 3598.54% |
| Total Current Liabilities | 24.1M | 7K | 0 | 3M | 3M | 5M | 5M | 5M | 164M | 196M | 209M | 236M | 271M | 309M | 326M | 333M | 352M | 449M | 518M | 858M |
| Accounts Payable | 9.5M | 5M | 0 | 1M | 1M | 0 | 1M | 0 | 17M | 30M | 35M | 36M | 41M | 53M | 56M | 54M | 40M | 67M | 70M | 255M |
| Days Payables Outstanding | 30.35 | - | - | - | - | - | - | - | 71.28 | 67.95 | 71 | 56.51 | 55.66 | 51.69 | 55.6 | 46.49 | 38.52 | 37.29 | 74.38 | 91.33 |
| Short-Term Debt | 209.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11M | 12M | 13M | 14M | 16M | 18M | 19M | 18M | 22M | 25M | 13M | 20M |
| Other Current Liabilities | -195.2M | -4.99M | 0 | 0 | 0 | 0 | 0 | 0 | 2M | 2M | 2M | 3M | 5M | 6M | 6M | 9M | 12M | 23M | 23M | 42M |
| Current Ratio | 1.67x | 31.14x | - | 73.67x | 74.33x | 31.20x | 31.60x | 31.80x | 2.02x | 2.09x | 2.29x | 2.39x | 2.48x | 2.51x | 2.73x | 3.00x | 3.07x | 2.73x | 2.54x | 1.97x |
| Quick Ratio | 1.15x | 31.14x | - | 73.67x | 74.33x | 31.20x | 31.60x | 31.80x | 2.02x | 2.09x | 2.29x | 2.39x | 2.48x | 2.51x | 2.73x | 3.00x | 3.07x | 2.73x | 2.54x | 1.97x |
| Cash Conversion Cycle | 59.48 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 211.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14M | 10M | 11M | 11M | 11M | 13M | 11M | 13M | 14M | 16M | 18M | 31M |
| Long-Term Debt | 700K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 700K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4M | 6M | 7M | 9M | 11M | 13M | 11M | 13M | 14M | 16M | 18M | 31M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 211.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10M | 4M | 4M | 2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 235.4M | 7K | 77M | 3M | 3M | 5M | 5M | 5M | 178M | 206M | 220M | 247M | 282M | 322M | 337M | 346M | 366M | 465M | 536M | 889M |
| Total Debt | 209.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4M | 6M | 7M | 9M | 11M | 13M | 11M | 13M | 14M | 16M | 18M | 31M |
| Net Debt | 197.8M | -77K | -102M | -27M | -64M | -66M | -33M | -103M | -246M | -232M | -296M | -309M | -360M | -493M | -576M | -680M | -746M | -993M | -1.05B | -1.37B |
| Debt / Equity | 0.28x | - | - | - | - | - | - | - | 0.02x | 0.03x | 0.03x | 0.03x | 0.03x | 0.03x | 0.02x | 0.02x | 0.02x | 0.02x | 0.02x | 0.04x |
| Debt / EBITDA | 31.31x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 29.52x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | 0.15x | - | - | - | - | - | - | - | - | - | - | - | - | - | -21.87x | -45.52x | -35.09x | -12.81x | -21.02x | -14.26x |
| Total Equity | 741.6M | 211K | 218M | 218M | 220M | 151M | 153M | 154M | 164M | 217M | 272M | 337M | 411M | 477M | 574M | 682M | 755M | 818M | 829M | 862M |
| Equity Growth % | 237.09% | -99.86% | 42.48% | 41.56% | 34.15% | -30.41% | -43.75% | -54.3% | -60.1% | -54.51% | -52.61% | -50.59% | -45.56% | -41.69% | -30.76% | -20.88% | -18.82% | -20.35% | 633.63% | 2961.51% |
| Book Value per Share | 16.22 | 0.01 | 8.17 | 8.19 | 8.36 | 5.74 | 5.82 | 5.96 | 6.74 | 9.00 | 11.38 | 14.25 | 17.68 | 20.80 | 25.59 | 30.66 | 34.24 | 39.05 | 39.60 | 41.44 |
| Total Shareholders' Equity | 297.9M | 133M | 141M | 142M | 145M | 151M | 153M | 154M | 164M | 217M | 272M | 337M | 411M | 477M | 574M | 682M | 755M | 818M | 829M | 862M |
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | -3.34B | -3.35B | -3.34B | -3.34B | -3.33B | -3.33B | -3.33B | -3.33B | -3.31B | -3.25B | -3.18B | -3.1B | -3.02B | -2.93B | -2.82B | -2.69B | -2.6B | -2.54B | -2.49B | -2.42B |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9M | -7M | -10M | -13M | -5M | -5M | -11M | -6M | 2M | 3M | 1M | 0 |
| Minority Interest | 443.7M | 78M | 77M | 76M | 75M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |