Lockheed Martin Corporation (LMT) quarterly balance sheet — complete assets, liabilities & equity history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Total Current Assets | 25.08B | 25.36B | 25.94B | 23.99B | 22.8B | 21.85B | 23.21B | 22.97B | 22.96B | 20.52B | 23.32B | 24.09B | 22.14B | 20.99B | 20.96B | 20.97B | 20.39B | 19.82B | 21.36B | 20.67B |
| Cash & Short-Term Investments | 1.89B | 4.12B | 3.47B | 1.29B | 1.8B | 2.48B | 3.15B | 2.52B | 2.79B | 1.44B | 3.55B | 3.67B | 2.44B | 2.55B | 2.43B | 1.77B | 1.88B | 3.6B | 2.73B | 2.75B |
| Cash Only | 1.89B | 4.12B | 3.47B | 1.29B | 1.8B | 2.48B | 3.15B | 2.52B | 2.79B | 1.44B | 3.55B | 3.67B | 2.44B | 2.55B | 2.43B | 1.77B | 1.88B | 3.6B | 2.73B | 2.75B |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 2.32B | 16.9B | 17.79B | 18.2B | 16.7B | 15.31B | 16.36B | 16.84B | 16.31B | 15.31B | 16.01B | 16.43B | 15.77B | 14.82B | 14.82B | 15.15B | 14.66B | 12.54B | 14.96B | 14.04B |
| Days Sales Outstanding | 46.94 | 80.21 | 88.01 | 87.47 | 79.3 | 79.09 | 88.32 | 83.22 | 83.68 | 81.32 | 87.47 | 87.79 | 85.96 | 75.7 | 82.23 | 87.82 | 78.16 | 74.47 | 82.32 | 72.56 |
| Inventory | 4.25B | 3.52B | 3.75B | 3.7B | 3.6B | 3.47B | 3.23B | 3.1B | 3.28B | 3.13B | 3.31B | 3.5B | 3.47B | 3.09B | 3.11B | 3.43B | 3.14B | 2.98B | 2.9B | 3.12B |
| Days Inventory Outstanding | 21.46 | 18.99 | 20.7 | 19.06 | 20.12 | 17.39 | 19.22 | 18.24 | 19.19 | 19.11 | 20.89 | 21.71 | 21.31 | 18.02 | 20.59 | 22.18 | 20.17 | 18.45 | 19.96 | 19.5 |
| Other Current Assets | 16.61B | 815M | 924M | 794M | 698M | 584M | 461M | 510M | 583M | 632M | 449M | 481M | 461M | 533M | 600M | 613M | 706M | 688M | 763M | 774M |
| Total Non-Current Assets | 34.16B | 34.48B | 34.34B | 34.88B | 33.87B | 33.77B | 32.31B | 32.11B | 32.01B | 31.93B | 33.34B | 32.89B | 32.48B | 31.89B | 31.07B | 30.79B | 31.12B | 31.06B | 30.49B | 31.43B |
| Property, Plant & Equipment | 11.28B | 8.88B | 8.72B | 8.67B | 8.71B | 8.73B | 8.45B | 8.39B | 8.35B | 8.37B | 8.05B | 7.97B | 7.94B | 7.97B | 7.63B | 7.57B | 7.56B | 7.6B | 7.33B | 7.29B |
| Fixed Asset Turnover | 1.79x | 2.31x | 2.14x | 2.09x | 2.06x | 2.17x | 2.03x | 2.16x | 2.06x | 2.30x | 2.11x | 2.10x | 1.90x | 2.43x | 2.18x | 2.04x | 1.97x | 2.38x | 2.19x | 2.35x |
| Goodwill | 11.31B | 11.31B | 11.31B | 11.31B | 11.08B | 11.07B | 10.8B | 10.79B | 10.79B | 10.8B | 10.78B | 10.79B | 10.78B | 10.78B | 10.76B | 10.79B | 10.81B | 10.81B | 10.81B | 10.81B |
| Intangible Assets | 1.84B | 1.89B | 1.94B | 2.01B | 1.95B | 2.02B | 1.98B | 2.04B | 2.15B | 2.21B | 2.27B | 2.34B | 2.4B | 2.46B | 2.52B | 2.58B | 2.64B | 2.71B | 2.77B | 2.85B |
| Long-Term Investments | 0 | 0 | 610M | 611M | 614M | 3.07B | 628M | 620M | 611M | 3.11B | 613M | 610M | 612M | 2.9B | 627M | 630M | 632M | 3.43B | 669M | 675M |
| Other Non-Current Assets | 6.93B | 9.43B | 8.34B | 8.21B | 7.95B | 5.33B | 7.34B | 7.19B | 7.08B | 4.49B | 6.76B | 6.67B | 6.58B | 4.03B | 6.41B | 6.53B | 6.78B | 4.22B | 6.24B | 6.42B |
| Total Assets | 59.24B | 59.84B | 60.28B | 58.87B | 56.67B | 55.62B | 55.52B | 55.08B | 54.96B | 52.46B | 56.67B | 56.98B | 54.62B | 52.88B | 52.03B | 51.76B | 51.51B | 50.87B | 51.84B | 52.1B |
| Asset Turnover | 0.30x | 0.34x | 0.31x | 0.31x | 0.32x | 0.34x | 0.31x | 0.33x | 0.32x | 0.35x | 0.30x | 0.30x | 0.28x | 0.36x | 0.32x | 0.30x | 0.29x | 0.35x | 0.31x | 0.33x |
| Asset Growth % | 4.53% | 7.59% | 8.57% | 6.89% | 3.1% | 6.03% | -2.02% | -3.34% | 0.62% | -0.8% | 8.91% | 10.09% | 6.04% | 3.95% | 0.36% | -0.65% | 0.14% | 0.32% | 2.11% | 5.03% |
| Total Current Liabilities | 22.09B | 23.34B | 22.97B | 24.35B | 21.19B | 19.42B | 17.81B | 18.49B | 17.7B | 16.94B | 17.19B | 17.7B | 16.98B | 15.89B | 16.35B | 16.48B | 16.05B | 14B | 15.03B | 15.24B |
| Accounts Payable | 4.71B | 3.63B | 3.83B | 3.65B | 3.82B | 2.22B | 3.22B | 3.28B | 3.52B | 2.31B | 3.82B | 3.47B | 3.27B | 2.12B | 2.62B | 2.31B | 2.6B | 780M | 1.52B | 1.61B |
| Days Payables Outstanding | 23.01 | 19.49 | 20.81 | 19.52 | 17.19 | 14.11 | 19.74 | 19.47 | 17.46 | 18.18 | 22.34 | 20.99 | 17.51 | 13.77 | 15.51 | 16.55 | 11.13 | 7.21 | 10.37 | 10.69 |
| Short-Term Debt | 168M | 1.17B | 1.67B | 3.12B | 1.64B | 643M | 142M | 142M | 168M | 168M | 168M | 283M | 115M | 118M | 0 | 0 | 500M | 6M | 6M | 506M |
| Deferred Revenue (Current) | 0 | 11.44B | 10.26B | 9.86B | 9.38B | 9.79B | 9.05B | 9.18B | 8.74B | 9.19B | 7.94B | 8.18B | 8.34B | 8.49B | 8.06B | 8.08B | 7.9B | 8.11B | 7.51B | 7.38B |
| Other Current Liabilities | 17.21B | 3.91B | 4.15B | 4.96B | 3.96B | 3.63B | 2.32B | 3.02B | 2.58B | 2.13B | 2.13B | 2.88B | 2.63B | 2.09B | 2.52B | 3.16B | 2.38B | 2B | 2.86B | 2.72B |
| Current Ratio | 1.14x | 1.09x | 1.13x | 0.98x | 1.08x | 1.13x | 1.30x | 1.24x | 1.30x | 1.21x | 1.36x | 1.36x | 1.30x | 1.32x | 1.28x | 1.27x | 1.27x | 1.42x | 1.42x | 1.36x |
| Quick Ratio | 0.94x | 0.94x | 0.97x | 0.83x | 0.91x | 0.95x | 1.12x | 1.07x | 1.11x | 1.03x | 1.16x | 1.16x | 1.10x | 1.13x | 1.09x | 1.06x | 1.07x | 1.20x | 1.23x | 1.15x |
| Cash Conversion Cycle | 45.39 | 79.71 | 87.9 | 87.01 | 82.23 | 82.37 | 87.8 | 81.99 | 85.4 | 82.26 | 86.01 | 88.51 | 89.77 | 79.94 | 87.31 | 93.44 | 87.2 | 85.71 | 91.92 | 81.37 |
| Total Non-Current Liabilities | 29.66B | 29.78B | 31.12B | 29.18B | 28.8B | 29.86B | 30.51B | 30.41B | 30.61B | 28.68B | 30.2B | 30.03B | 27.99B | 27.73B | 23.72B | 23.85B | 25.46B | 25.92B | 27.19B | 30.33B |
| Long-Term Debt | 0 | 20.53B | 20.52B | 18.52B | 18.66B | 19.63B | 19.18B | 19.11B | 19.25B | 17.29B | 17.22B | 17.26B | 15.48B | 15.43B | 11.48B | 11.64B | 11.14B | 11.67B | 11.67B | 11.66B |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 29.66B | 9.25B | 10.6B | 10.66B | 10.14B | 10.24B | 11.33B | 11.29B | 11.36B | 11.39B | 12.98B | 12.77B | 12.51B | 12.3B | 12.24B | 12.2B | 14.32B | 14.25B | 15.52B | 18.66B |
| Total Liabilities | 51.75B | 53.12B | 54.09B | 53.54B | 49.99B | 49.28B | 48.32B | 48.9B | 48.31B | 45.62B | 47.39B | 47.74B | 44.98B | 43.61B | 40.06B | 40.33B | 41.51B | 39.91B | 42.21B | 45.57B |
| Total Debt | 168M | 21.7B | 22.19B | 21.64B | 20.3B | 20.27B | 19.32B | 19.26B | 19.42B | 17.46B | 17.39B | 17.55B | 15.6B | 15.55B | 11.48B | 11.64B | 11.64B | 11.68B | 11.67B | 12.17B |
| Net Debt | -1.73B | 17.58B | 18.72B | 20.34B | 18.5B | 17.79B | 16.17B | 16.73B | 16.63B | 16.02B | 13.84B | 13.87B | 13.16B | 13B | 9.05B | 9.87B | 9.76B | 8.07B | 8.95B | 9.43B |
| Debt / Equity | 0.02x | 3.23x | 3.59x | 4.06x | 3.04x | 3.20x | 2.68x | 3.12x | 2.92x | 2.55x | 1.88x | 1.90x | 1.62x | 1.68x | 0.96x | 1.02x | 1.16x | 1.07x | 1.21x | 1.86x |
| Debt / EBITDA | 0.08x | 7.77x | 8.19x | 18.86x | 7.33x | 17.55x | 7.64x | 7.68x | 8.16x | 6.43x | 7.27x | 7.11x | 6.60x | 5.69x | 4.68x | 5.06x | 5.15x | 4.14x | 4.45x | 4.82x |
| Net Debt / EBITDA | -0.84x | 6.29x | 6.91x | 17.74x | 6.68x | 15.40x | 6.39x | 6.67x | 6.99x | 5.90x | 5.79x | 5.62x | 5.57x | 4.76x | 3.69x | 4.29x | 4.32x | 2.86x | 3.41x | 3.73x |
| Interest Coverage | 7.67x | 6.28x | 7.78x | 2.52x | 8.60x | 2.97x | 8.49x | 8.46x | 8.20x | 9.44x | 9.24x | 10.00x | 10.87x | 11.84x | 15.48x | 3.34x | 16.27x | 18.05x | 5.82x | 16.28x |
| Total Equity | 7.49B | 6.72B | 6.18B | 5.33B | 6.68B | 6.33B | 7.2B | 6.17B | 6.65B | 6.83B | 9.27B | 9.24B | 9.65B | 9.27B | 11.97B | 11.43B | 10B | 10.96B | 9.63B | 6.53B |
| Equity Growth % | 12.06% | 6.13% | -14.15% | -13.62% | 0.5% | -7.34% | -22.36% | -33.17% | -31.06% | -26.24% | -22.5% | -19.17% | -3.56% | -15.45% | 24.24% | 75.07% | 57.93% | 81.5% | 93.16% | 72.48% |
| Book Value per Share | 32.41 | 28.98 | 26.55 | 22.77 | 28.40 | 26.72 | 30.18 | 25.77 | 27.52 | 27.77 | 37.07 | 36.44 | 37.72 | 35.87 | 45.14 | 42.86 | 37.15 | 39.95 | 34.73 | 23.46 |
| Total Shareholders' Equity | 7.49B | 6.72B | 6.18B | 5.33B | 6.68B | 6.33B | 7.2B | 6.17B | 6.65B | 6.83B | 9.27B | 9.24B | 9.65B | 9.27B | 11.97B | 11.43B | 10B | 10.96B | 9.63B | 6.52B |
| Common Stock | 230M | 229M | 230M | 232M | 233M | 234M | 236M | 237M | 239M | 240M | 247M | 251M | 254M | 254M | 261M | 264M | 265M | 271M | 274M | 276M |
| Retained Earnings | 14.72B | 14.03B | 14.05B | 13.26B | 14.77B | 14.55B | 15.66B | 14.71B | 15.22B | 15.4B | 17.07B | 17.07B | 17.48B | 16.94B | 19.84B | 19.34B | 20.72B | 21.6B | 21.48B | 21.96B |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -7.5B | -7.54B | -8.1B | -8.16B | -8.32B | -8.45B | -8.69B | -8.77B | -8.81B | -8.8B | -8.15B | -8.08B | -8.09B | -8.02B | -8.13B | -8.17B | -10.98B | -11.01B | -12.22B | -15.84B |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8M |