VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
LGPS
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
LGPSLogProstyle Inc.
$0.86$21M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksLGPSCash Flow

LogProstyle Inc. (LGPS) Cash Flow Statement

3Y historyFree accessUpdated daily

Cash conversion efficiency is currently negative, with a $2.2 billion working capital outflow in 2026Q2 driving a free cash flow margin of -15.9%.

LGPS Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMMar'25Mar'24Mar'23
Cash from Operations-2.66B804.64M-2.08B-3.66B
Operating CF Margin %-3.9%-14.75%-27.56%
Operating CF Growth %-26938.14%138.62%43.01%-
Net Income893.85M753.62M323.61M354.02M
Depreciation & Amortization188.37M144.09M127.81M81.64M
Stock-Based Compensation0000
Deferred Taxes24.3M91.91M76.05M117.73M
Other Non-Cash Items111.93M168.98M017.49M
Working Capital Changes-3.88B-353.96M-2.61B-4.23B
Change in Receivables-100.9M107.07M195.99M-313.3M
Change in Inventory-2.89B-93.93M-2.94B-2.91B
Change in Payables39.07M-40.41M-194.32M-502.19M
Cash from Investing-199.92M-475.86M-13.54M17.85M
Capital Expenditures-114.83M-37.46M-42.15M-24.98M
CapEx % of Revenue0.55%0.18%0.3%0.19%
Acquisitions0---
Investments----
Other Investing-108.51M-25.16M-6.79M-5.18M
Cash from Financing3.36B572.07M2.91B3.58B
Debt Issued (Net)0---
Equity Issued (Net)01.38B270M301.54M
Dividends Paid-81M000
Share Repurchases0000
Other Financing2.34B-302.54M-78.84M-48.51M
Net Change in Cash-948M902.27M805.89M-57.76M
Free Cash Flow-2.78B747.61M-2.13B-3.69B
FCF Margin %-13.37%3.62%-15.07%-27.8%
FCF Growth %-5204.69%135.12%42.27%-
FCF per Share-116.1934.48-103.40-18.10
FCF Conversion (FCF/Net Income)-3.11x1.07x-6.44x-10.33x
Interest Paid222.25M476.65M497.73M391.36M
Taxes Paid0127.86M179.89M87.91M

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrained
Balance SheetHealthy
Cash FlowDeteriorating
Top Statement Risk

Negative operating cash flow

Earnings Quality and Cash Disconnect

As reported in recent financial statements, LGPS exhibits a significant divergence between net income and operating cash flow, with the most recent quarter showing an OCF/NI ratio of -3.12, indicating that accounting profits are not currently being converted into realized cash inflows for the business.

The persistent negative relationship between net income and operating cash flow suggests that the company's reported profitability is heavily reliant on non-cash accruals or timing differences in revenue recognition. Investors should monitor whether this gap represents a temporary investment in inventory or a structural inability to collect cash from its development projects.

Free Cash Flow Margin Compression

Based on the company's latest quarterly filings, the free cash flow margin has plummeted to -15.9%, reflecting a sharp deterioration in cash generation as the firm aggressively scales its property renovation and development pipeline across its core Japanese urban markets.

The trajectory of free cash flow indicates that the company is currently consuming significant capital to fuel its expansion, which may be unsustainable if the underlying property market experiences a liquidity contraction. This trend warrants further investigation into whether the current cash burn is a strategic choice or a symptom of rising operational costs.

Working Capital Drag on Liquidity

According to the provided cash flow data, working capital changes have become a massive drain on liquidity, with a $2.2 billion outflow in 2026Q2 alone, highlighting the intense capital requirements needed to sustain the company's current pace of real estate acquisition and renovation.

The substantial negative working capital movement suggests that the company is aggressively building its inventory of properties, likely in anticipation of future sales. However, this strategy ties up significant liquidity and leaves the firm vulnerable to any sudden shifts in the Japanese real estate market's absorption rate.

Capital Intensity and Asset Replacement

As indicated by the latest quarterly data, LGPS maintains a relatively low capital expenditure to revenue ratio of 1.0%, suggesting that the firm's primary cash outflows are directed toward property inventory rather than long-term fixed asset investments or heavy infrastructure maintenance.

The low capital intensity relative to revenue implies that the company operates as a capital-light service and development platform rather than a traditional asset-heavy developer. This structure appears to prioritize flexibility, though it necessitates constant, high-volume property turnover to maintain the current growth trajectory.

LGPS — Frequently Asked Questions

Quick answers to the most common questions about buying LGPS stock.

How much cash does LogProstyle Inc. (LGPS) generate from operations?

LogProstyle Inc. (LGPS) generated $804.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is LogProstyle Inc.'s free cash flow?

LogProstyle Inc. (LGPS) generated $747.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is LogProstyle Inc.'s capital expenditure (CapEx)?

LogProstyle Inc. (LGPS) spent $37.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.