Liberty Broadband Corporation (LBRDA) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 0 | 0 | 0 | 261M | 266M | 263M | 262M | 246M | 245M | 250M | 240M | 245M | 246M | 250M | 248M | 239M | 238M | 248.96M | 250.22M | 242M |
| Revenue Growth % | -100% | -100% | -100% | 6.1% | 8.57% | 5.2% | 9.17% | 0.41% | -0.41% | 0% | -3.23% | 2.51% | 3.36% | 0.42% | -0.89% | -1.24% | -3.46% | 550.56% | 5830.79% | 5782.35% |
| Cost of Goods Sold | 0 | 0 | 0 | 58M | 58M | 69M | 64M | 62M | 62M | 65M | 59M | 59M | 62M | 63M | 64M | 60M | 66M | 143.64M | 138.44M | 67M |
| COGS % of Revenue | - | - | - | 22.22% | 21.8% | 26.24% | 24.43% | 25.2% | 25.31% | 26% | 24.58% | 24.08% | 25.2% | 25.2% | 25.81% | 25.1% | 27.73% | 57.7% | 55.33% | 27.69% |
| Gross Profit | 0 | 0 | 0 | 203M | 208M | 194M | 198M | 184M | 183M | 185M | 181M | 186M | 184M | 187M | 184M | 179M | 172M | 105.32M | 111.78M | 175M |
| Gross Margin % | - | - | - | 77.78% | 78.2% | 73.76% | 75.57% | 74.8% | 74.69% | 74% | 75.42% | 75.92% | 74.8% | 74.8% | 74.19% | 74.9% | 72.27% | 42.3% | 44.67% | 72.31% |
| Gross Profit Growth % | -100% | -100% | -100% | 10.33% | 13.66% | 4.86% | 9.39% | -1.08% | -0.54% | -1.07% | -1.63% | 3.91% | 6.98% | 77.56% | 64.61% | 2.29% | 51.42% | 844.13% | 6490.92% | 10906.29% |
| Operating Expenses | 5M | 5M | 8M | 162M | 165M | 181M | 168M | 163M | 155M | 172M | 160M | 163M | 168M | 220M | 196M | 180M | 165M | 117.06M | 110.06M | 177M |
| OpEx % of Revenue | - | - | - | 62.07% | 62.03% | 68.82% | 64.12% | 66.26% | 63.27% | 68.8% | 66.67% | 66.53% | 68.29% | 88% | 79.03% | 75.31% | 69.33% | 47.02% | 43.99% | 73.14% |
| Selling, General & Admin | 5M | 5M | 8M | 110M | 112M | 131M | 113M | 111M | 105M | 111M | 105M | 107M | 110M | 115M | 111M | 105M | 101M | 117.06M | 110.06M | 110M |
| SG&A % of Revenue | - | - | - | 42.15% | 42.11% | 49.81% | 43.13% | 45.12% | 42.86% | 44.4% | 43.75% | 43.67% | 44.72% | 46% | 44.76% | 43.93% | 42.44% | 47.02% | 43.99% | 45.45% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income | -5M | -5M | -8M | 41M | 43M | 13M | 30M | 21M | 28M | 13M | 21M | 23M | 16M | -33M | -12M | -1M | 7M | -11.75M | 1.72M | -2M |
| Operating Margin % | - | - | - | 15.71% | 16.17% | 4.94% | 11.45% | 8.54% | 11.43% | 5.2% | 8.75% | 9.39% | 6.5% | -13.2% | -4.84% | -0.42% | 2.94% | -4.72% | 0.69% | -0.83% |
| Operating Income Growth % | -111.63% | -138.46% | -126.67% | 95.24% | 53.57% | 0% | 42.86% | -8.7% | 75% | 139.39% | 275% | 2400% | 128.57% | -180.95% | -798.89% | 50% | -23.25% | 55.2% | 110.52% | 79.66% |
| EBITDA | -5M | -4.08B | 283M | 93M | 96M | 63M | 85M | 73M | 78M | 74M | 76M | 79M | 74M | 34M | 54M | 64M | 71M | 56.49M | 69.85M | 65M |
| EBITDA Margin % | - | - | - | 35.63% | 36.09% | 23.95% | 32.44% | 29.67% | 31.84% | 29.6% | 31.67% | 32.24% | 30.08% | 13.6% | 21.77% | 26.78% | 29.83% | 22.69% | 27.91% | 26.86% |
| EBITDA Growth % | -105.21% | -6568.25% | 232.94% | 27.4% | 23.08% | -14.86% | 11.84% | -7.59% | 5.41% | 117.65% | 40.74% | 23.44% | 4.23% | -39.81% | -22.69% | -1.54% | -2.58% | 569.4% | 529.25% | 795.93% |
| D&A (Non-Cash Add-back) | 0 | 0 | 0 | 52M | 53M | 50M | 55M | 52M | 50M | 61M | 55M | 56M | 58M | 67M | 66M | 65M | 64M | 68.23M | 68.13M | 67M |
| EBIT | -5M | -4.08B | 283M | 41M | 43M | 13M | 30M | 21M | 28M | 13M | 21M | 23M | 16M | 5M | 7M | 9M | 7M | 513.96M | 326.06M | -2M |
| Net Interest Income | -24M | -24M | -28M | -40M | -40M | -45M | -46M | -52M | -51M | -55M | -54M | -52M | -45M | -42M | -35M | -30M | -26M | -26.97M | -28M | -29M |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax Income | 207M | -4.1B | 255M | 414M | 264M | 339M | 181M | 253M | 309M | 262M | 208M | 326M | 92M | 232M | 376M | 582M | 344M | 487M | 297.9M | 101M |
| Pretax Margin % | - | - | - | 158.62% | 99.25% | 128.9% | 69.08% | 102.85% | 126.12% | 104.8% | 86.67% | 133.06% | 37.4% | 92.8% | 151.61% | 243.51% | 144.54% | 195.61% | 119.06% | 41.74% |
| Income Tax | 4M | -923M | 0 | 31M | -4M | 48M | 39M | 58M | 68M | 57M | 46M | 74M | 23M | 54M | 61M | 117M | 45M | 100.22M | 61.07M | 45M |
| Effective Tax Rate % | 1.93% | 22.52% | 0% | 7.49% | -1.52% | 14.16% | 21.55% | 22.92% | 22.01% | 21.76% | 22.12% | 22.7% | 25% | 23.28% | 16.22% | 20.1% | 13.08% | 20.58% | 20.5% | 44.55% |
| Net Income | 203M | -3.17B | -154M | 383M | 268M | 291M | 142M | 195M | 241M | 205M | 162M | 252M | 69M | 178M | 315M | 465M | 299M | 386.65M | 236.87M | 56M |
| Net Margin % | - | - | - | 146.74% | 100.75% | 110.65% | 54.2% | 79.27% | 98.37% | 82% | 67.5% | 102.86% | 28.05% | 71.2% | 127.02% | 194.56% | 125.63% | 155.31% | 94.66% | 23.14% |
| Net Income Growth % | -24.25% | -1190.38% | -208.45% | 96.41% | 11.2% | 41.95% | -12.35% | -22.62% | 249.28% | 15.17% | -48.57% | -45.81% | -76.92% | -53.96% | 32.98% | 730.36% | 472.58% | 46.31% | 243.49% | -22.45% |
| Net Income (Continuing) | 203M | -3.18B | 255M | 383M | 268M | 291M | 142M | 195M | 241M | 205M | 162M | 252M | 69M | 178M | 315M | 465M | 299M | 386.78M | 236.83M | 56M |
| Discontinued Operations | 0 | 1000K | -1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 18M | 15M | 15M | 18M | 18M | 20M | 20M | 20M | 20M | 18M | 18M | 16M | 16M | 16M | 12M | 11.64M | 11.68M |
| EPS (Diluted) | 1.41 | -22.11 | -1.08 | 2.68 | 1.87 | 2.03 | 0.99 | 1.36 | 1.69 | 1.42 | 1.10 | 1.71 | 0.47 | 1.17 | 2.05 | 2.87 | 1.77 | 2.11 | 1.29 | 0.30 |
| EPS Growth % | -24.6% | -1189.16% | -209.09% | 97.06% | 10.65% | 42.96% | -10% | -20.47% | 259.57% | 21.37% | -46.34% | -40.42% | -73.45% | -44.55% | 58.91% | 856.67% | 555.56% | 44.52% | 239.47% | -23.08% |
| EPS (Basic) | 1.42 | -22.11 | -1.08 | 2.68 | 1.87 | 2.03 | 0.99 | 1.36 | 1.69 | 1.42 | 1.11 | 1.73 | 0.47 | 1.17 | 2.07 | 2.89 | 1.79 | 2.14 | 1.31 | 0.30 |
| Diluted Shares Outstanding | 144M | 143.5M | 143M | 143M | 143M | 143M | 143M | 143M | 143M | 143.96M | 147M | 147M | 147M | 152.5M | 154M | 162M | 169M | 183M | 183M | 190M |
| Basic Shares Outstanding | 143M | 143.5M | 143M | 143M | 143M | 143M | 143M | 143M | 143M | 143.96M | 146M | 146M | 146M | 151.5M | 152M | 161M | 167M | 181.04M | 181M | 188M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |