Standard BioTools Inc. (LAB) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 21.15M | 3.22M | 19.55M | 21.76M | 40.8M | 46.72M | 44.97M | 22.49M | 45.54M | 28.19M | 25.37M | 27.67M | 25.12M | 27.02M | 25.65M | 18.78M | 26.5M | 38.27M | 28.5M | 31.02M |
| Revenue Growth % | -48.17% | -93.1% | -56.52% | -3.25% | -10.42% | 65.74% | 77.27% | -18.7% | 81.3% | 4.32% | -1.09% | 47.34% | -5.23% | -29.38% | -10.03% | -39.46% | -19.18% | -14.22% | -28.49% | 19.03% |
| Cost of Goods Sold | 9.84M | 532K | 10.07M | 11.13M | 21.05M | 24.81M | 21.71M | 12.12M | 21.35M | 14.83M | 14.21M | 14.06M | 12.84M | 15.85M | 16.43M | 14.35M | 14.27M | 18.02M | 14.84M | 14.6M |
| COGS % of Revenue | 46.52% | 16.51% | 51.49% | 51.16% | 51.61% | 53.11% | 48.27% | 53.88% | 46.89% | 52.61% | 56.03% | 50.83% | 51.11% | 58.67% | 64.05% | 76.42% | 53.83% | 47.1% | 52.05% | 47.06% |
| Gross Profit | 11.31M | 2.69M | 9.48M | 10.63M | 19.74M | 21.91M | 23.26M | 10.37M | 24.19M | 13.36M | 11.15M | 13.6M | 12.28M | 11.17M | 9.22M | 4.43M | 12.24M | 20.24M | 13.67M | 16.42M |
| Gross Margin % | 53.48% | 83.49% | 48.51% | 48.84% | 48.39% | 46.89% | 51.73% | 46.12% | 53.11% | 47.39% | 43.97% | 49.16% | 48.89% | 41.33% | 35.95% | 23.58% | 46.17% | 52.9% | 47.95% | 52.94% |
| Gross Profit Growth % | -42.72% | -87.72% | -59.23% | 2.45% | -18.39% | 64% | 108.54% | -23.73% | 96.95% | 19.61% | 20.98% | 207.25% | 0.36% | -44.83% | -32.55% | -73.04% | -35.73% | -22.79% | -46.01% | 7.06% |
| Operating Expenses | 20.72M | 13.86M | 32.95M | 36.33M | 52.71M | 54.72M | 54.98M | 40.63M | 84.37M | 34.74M | 32.33M | 31.05M | 28.87M | 32.28M | 38.25M | 42.99M | 39.74M | 31.5M | 33.28M | 33.69M |
| OpEx % of Revenue | 98% | 430.2% | 168.53% | 166.92% | 129.21% | 117.13% | 122.26% | 180.66% | 185.27% | 123.25% | 127.43% | 112.24% | 114.95% | 119.46% | 149.13% | 228.95% | 149.94% | 82.32% | 116.76% | 108.61% |
| Selling, General & Admin | 18.61M | 25.34M | 26.59M | 28.11M | 38.71M | 37.59M | 34.4M | 24.86M | 46.94M | 21.35M | 22.29M | 22.6M | 21.3M | 23.9M | 26.34M | 30.08M | 30.88M | 22.96M | 24.07M | 24.25M |
| SG&A % of Revenue | 87.99% | 786.37% | 136.02% | 129.15% | 94.88% | 80.46% | 76.5% | 110.53% | 103.08% | 75.76% | 87.88% | 81.69% | 84.78% | 88.46% | 102.71% | 160.22% | 116.49% | 60% | 84.45% | 78.17% |
| Research & Development | 2.12M | 7.97M | 6.36M | 6.22M | 11.33M | 14.05M | 13.16M | 7.24M | 15.98M | 6.91M | 6.37M | 6.18M | 6.43M | 8.38M | 8.49M | 12.61M | 8.87M | 8.54M | 9.21M | 9.44M |
| R&D % of Revenue | 10.01% | 247.33% | 32.51% | 28.59% | 27.77% | 30.08% | 29.26% | 32.21% | 35.09% | 24.51% | 25.11% | 22.35% | 25.59% | 31% | 33.09% | 67.14% | 33.45% | 22.32% | 32.31% | 30.44% |
| Other Operating Expenses | 0 | -1000K | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 1000K | 300K | 0 | 0 | 0 | 0 |
| Operating Income | -12.5M | -11.17M | -23.47M | -25.7M | -32.97M | -32.82M | -31.72M | -30.26M | -60.18M | -21.39M | -21.17M | -17.45M | -16.59M | -21.11M | -29.03M | -38.56M | -27.5M | -11.26M | -19.61M | -17.27M |
| Operating Margin % | -59.09% | -346.71% | -120.02% | -118.08% | -80.82% | -70.24% | -70.53% | -134.54% | -132.15% | -75.87% | -83.46% | -63.07% | -66.06% | -78.13% | -113.18% | -205.37% | -103.77% | -29.42% | -68.8% | -55.67% |
| Operating Income Growth % | 62.1% | 65.96% | 26.01% | 15.08% | 45.22% | -53.45% | -49.81% | -73.43% | -262.7% | -1.3% | 27.06% | 54.75% | 39.67% | -87.51% | -48.01% | -123.32% | -42.36% | 33.39% | -258.93% | -25.8% |
| EBITDA | -12.5M | -9.88M | -21.87M | -21.7M | -28.8M | -28.86M | -27.86M | -26.41M | -54.99M | -17.48M | -17.19M | -13.82M | -12.93M | -17.49M | -25.43M | -34.73M | -23.53M | -7.38M | -15.74M | -13.37M |
| EBITDA Margin % | -59.09% | -306.77% | -111.86% | -99.73% | -70.59% | -61.78% | -61.95% | -117.4% | -120.75% | -62.01% | -67.75% | -49.96% | -51.48% | -64.74% | -99.14% | -184.95% | -88.79% | -19.28% | -55.22% | -43.1% |
| EBITDA Growth % | 56.61% | 65.76% | 21.5% | 17.81% | 47.63% | -65.13% | -62.11% | -91.02% | -325.24% | 0.07% | 32.41% | 60.2% | 45.05% | -137.16% | -61.53% | -159.77% | -52.78% | 42.81% | -950.03% | -35.95% |
| D&A (Non-Cash Add-back) | 0 | 1.29M | 1.6M | 3.99M | 4.17M | 3.95M | 3.86M | 3.86M | 5.19M | 3.91M | 3.99M | 3.63M | 3.66M | 3.62M | 3.6M | 3.83M | 3.97M | 3.88M | 3.87M | 3.9M |
| EBIT | 0 | -19.33M | -32.89M | -18.27M | -26.18M | -29.98M | -24.3M | -24.55M | -31M | -18.84M | -17.51M | -15.18M | -15.44M | -19.59M | -29.09M | -64.09M | -75.83M | -9.17M | -14.3M | -16.76M |
| Net Interest Income | 0 | 1.66M | 2.13M | 2.45M | 2.91M | 0 | 3.94M | 4.44M | 5.17M | -1.1M | -1.22M | -1.13M | -1.12M | -1.19M | -1.05M | -1.06M | -1.03M | -1.07M | -968K | -896K |
| Interest Income | 0 | 1.66M | 2.14M | 2.46M | 2.92M | 0 | 3.94M | 5.3M | 6.21M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 0 | 5K | 10K | 9K | 2K | 0 | 0 | 858K | 1.03M | 1.1M | 1.22M | 1.13M | 1.12M | 1.19M | 1.05M | 1.06M | 1.03M | 1.07M | 968K | 896K |
| Other Income/Expense | -2.12M | -8.16M | -9.43M | 7.42M | 6.79M | -983K | 4.9M | 4.86M | 28.15M | 1.45M | 225K | 710K | 13K | 337K | -1.11M | -26.59M | -49.36M | 1.02M | 4.35M | -392K |
| Pretax Income | -14.62M | -19.34M | -32.9M | -18.28M | -26.18M | -33.8M | -26.82M | -25.41M | -32.03M | -19.94M | -20.95M | -16.74M | -16.58M | -20.77M | -30.14M | -65.15M | -76.86M | -10.24M | -15.27M | -17.66M |
| Pretax Margin % | -69.11% | -600.12% | -168.27% | -84.01% | -64.18% | -72.35% | -59.64% | -112.95% | -70.33% | -70.73% | -82.58% | -60.5% | -66.01% | -76.88% | -117.52% | -346.98% | -290% | -26.77% | -53.55% | -56.93% |
| Income Tax | -11K | -35.9M | -1.22M | -609K | -151K | 272K | 118K | 39K | 128K | -162K | 50K | 301K | 263K | 70K | -713K | -1.61M | -574K | -814K | -1.42M | -517K |
| Effective Tax Rate % | 0.08% | 185.66% | 3.7% | 3.33% | 0.58% | -0.8% | -0.44% | -0.15% | -0.4% | 0.81% | -0.24% | -1.8% | -1.59% | -0.34% | 2.37% | 2.48% | 0.75% | 7.95% | 9.32% | 2.93% |
| Net Income | 127.07M | 19.28M | -34.69M | -33.46M | -26.03M | -34.07M | -26.94M | -45.72M | -32.16M | -19.78M | -21M | -17.04M | -16.84M | -20.84M | -29.43M | -63.54M | -76.29M | -9.43M | -13.84M | -17.14M |
| Net Margin % | 600.91% | 598.48% | -177.41% | -153.75% | -63.81% | -72.93% | -59.9% | -203.26% | -70.61% | -70.16% | -82.77% | -61.59% | -67.05% | -77.14% | -114.74% | -338.39% | -287.84% | -24.64% | -48.57% | -55.27% |
| Net Income Growth % | 588.1% | 156.59% | -28.77% | 26.81% | 19.04% | -72.29% | -28.29% | -168.3% | -90.92% | 5.13% | 28.64% | 73.18% | 77.92% | -121.07% | -112.57% | -270.64% | -305.33% | 47.69% | -130.76% | -31.72% |
| Net Income (Continuing) | 127.07M | 13.9M | -31.68M | -17.67M | -26.03M | -34.07M | -26.94M | -25.44M | -32.16M | -19.78M | -21M | -17.04M | -16.84M | -20.84M | -29.43M | -63.54M | -76.29M | -9.43M | -13.84M | -17.14M |
| Discontinued Operations | 0 | 1000K | -1000K | -1000K | 0 | 0 | 0 | -1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.33 | 0.05 | -0.09 | -0.09 | -0.07 | -0.09 | -0.07 | -0.12 | -0.27 | -0.25 | -0.27 | -0.22 | -0.21 | -0.26 | -0.37 | -0.82 | -0.99 | -0.12 | -0.18 | -0.23 |
| EPS Growth % | 571.43% | 155.67% | -29.43% | 25% | 74.07% | 64% | 74.07% | 45.45% | -28.57% | 3.85% | 27.03% | 73.17% | 78.79% | -116.67% | -105.56% | -256.52% | -296% | 50% | -117.39% | -27.78% |
| EPS (Basic) | 0.33 | 0.05 | -0.09 | -0.09 | -0.07 | -0.09 | -0.07 | -0.12 | -0.27 | -0.25 | -0.27 | -0.22 | -0.21 | -0.26 | -0.37 | -0.82 | -0.99 | -0.12 | -0.18 | -0.23 |
| Diluted Shares Outstanding | 388.2M | 385.05M | 382.63M | 380.5M | 378.23M | 374.54M | 371.54M | 372.33M | 294.13M | 79.73M | 79.15M | 78.67M | 79.08M | 79.43M | 78.9M | 77.82M | 77.03M | 76.65M | 76.3M | 75.45M |
| Basic Shares Outstanding | 388.2M | 385.05M | 382.63M | 380.5M | 378.23M | 374.54M | 371.54M | 372.33M | 294.13M | 79.73M | 79.15M | 78.67M | 79.08M | 79.43M | 78.9M | 77.82M | 77.03M | 76.65M | 76.3M | 75.45M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |