Kornit Digital Ltd. (KRNT) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 48.54M | 58.85M | 53.13M | 49.75M | 46.46M | 60.7M | 50.73M | 48.62M | 43.78M | 56.59M | 59.22M | 56.2M | 47.78M | 63.3M | 66.79M | 58.14M | 83.29M | 87.55M | 86.67M | 81.67M |
| Revenue Growth % | 4.48% | -3.03% | 4.73% | 2.33% | 6.12% | 7.27% | -14.34% | -13.48% | -8.38% | -10.61% | -11.33% | -3.33% | -42.64% | -27.7% | -22.94% | -28.81% | 25.97% | 21.11% | 51.01% | 118.15% |
| Cost of Goods Sold | 30.15M | 30.22M | 30.09M | 29.01M | 26.66M | 29.57M | 26.52M | 26.34M | 29.64M | 42.01M | 38.6M | 37.51M | 34.71M | 41.95M | 45.36M | 37.6M | 49.89M | 45.16M | 46.14M | 43.08M |
| COGS % of Revenue | 62.12% | 51.35% | 56.63% | 58.31% | 57.38% | 48.71% | 52.28% | 54.17% | 67.7% | 74.25% | 65.18% | 66.74% | 72.64% | 66.27% | 67.91% | 64.68% | 59.9% | 51.58% | 53.23% | 52.76% |
| Gross Profit | 18.39M | 28.63M | 23.04M | 20.74M | 19.8M | 31.13M | 24.21M | 22.28M | 14.14M | 14.57M | 20.62M | 18.69M | 13.07M | 21.35M | 21.43M | 20.53M | 33.4M | 42.39M | 40.53M | 38.58M |
| Gross Margin % | 37.88% | 48.65% | 43.37% | 41.69% | 42.62% | 51.29% | 47.72% | 45.83% | 32.3% | 25.75% | 34.82% | 33.26% | 27.36% | 33.73% | 32.09% | 35.32% | 40.1% | 48.42% | 46.77% | 47.24% |
| Gross Profit Growth % | -7.13% | -8.02% | -4.82% | -6.91% | 40.04% | 113.62% | 17.41% | 19.21% | 8.16% | -31.74% | -3.79% | -8.96% | -60.86% | -49.63% | -47.12% | -46.78% | 9.84% | 14.73% | 49.95% | 144.22% |
| Operating Expenses | 31.89M | 32.22M | 31.14M | 31.61M | 31.87M | 32.34M | 31.33M | 32.98M | 32.42M | 42.39M | 35.28M | 39.61M | 37.21M | 38.06M | 42.8M | 45.43M | 40.31M | 42.69M | 36.61M | 32.51M |
| OpEx % of Revenue | 65.7% | 54.74% | 58.61% | 63.53% | 68.6% | 53.28% | 61.76% | 67.83% | 74.07% | 74.92% | 59.57% | 70.47% | 77.89% | 60.13% | 64.08% | 78.15% | 48.39% | 48.77% | 42.24% | 39.81% |
| Selling, General & Admin | 22.26M | 21.29M | 22.13M | 22.47M | 22.59M | 22.56M | 21.36M | 22.51M | 21.07M | 30.36M | 23.24M | 26.7M | 24.13M | 24.81M | 28.12M | 31.35M | 26.3M | 29.7M | 25.12M | 22.71M |
| SG&A % of Revenue | 45.87% | 36.17% | 41.65% | 45.16% | 48.63% | 37.17% | 42.1% | 46.29% | 48.14% | 53.65% | 39.24% | 47.51% | 50.51% | 39.19% | 42.1% | 53.93% | 31.57% | 33.93% | 28.98% | 27.81% |
| Research & Development | 9.63M | 10.3M | 8.97M | 9.14M | 9.28M | 9.78M | 9.97M | 10.47M | 11.35M | 12.03M | 12.04M | 12.91M | 13.08M | 13.25M | 14.68M | 14.08M | 14.01M | 12.99M | 11.49M | 9.8M |
| R&D % of Revenue | 19.83% | 17.5% | 16.88% | 18.38% | 19.97% | 16.11% | 19.66% | 21.54% | 25.93% | 21.27% | 20.33% | 22.97% | 27.38% | 20.93% | 21.98% | 24.22% | 16.82% | 14.84% | 13.26% | 12% |
| Other Operating Expenses | 0 | 633K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -13.5M | -3.58M | -8.05M | -10.87M | -12.07M | -1.21M | -7.12M | -10.7M | -18.29M | -27.82M | -14.66M | -20.91M | -24.14M | -16.71M | -21.37M | -24.9M | -6.91M | -307K | 3.92M | 6.07M |
| Operating Margin % | -27.82% | -6.09% | -15.15% | -21.84% | -25.98% | -1.99% | -14.04% | -22% | -41.77% | -49.16% | -24.75% | -37.21% | -50.53% | -26.4% | -31.99% | -42.83% | -8.29% | -0.35% | 4.52% | 7.44% |
| Operating Income Growth % | -11.85% | -196.12% | -13.04% | -1.59% | 33.99% | 95.65% | 51.41% | 48.85% | 24.25% | -66.49% | 31.41% | 16.01% | -249.62% | -5342.67% | -645.27% | -510.06% | -322.1% | -103.43% | 47.22% | 213.96% |
| EBITDA | -10.33M | -393K | -5.12M | -7.94M | -9.22M | 2.1M | -3.9M | -7.5M | -14.96M | -24.53M | -10.77M | -17.26M | -20.27M | -12.31M | -18.11M | -21.58M | -4.33M | 1.84M | 5.83M | 7.62M |
| EBITDA Margin % | -21.28% | -0.67% | -9.64% | -15.95% | -19.86% | 3.46% | -7.7% | -15.44% | -34.18% | -43.35% | -18.19% | -30.71% | -42.42% | -19.45% | -27.11% | -37.11% | -5.19% | 2.11% | 6.73% | 9.32% |
| EBITDA Growth % | -11.98% | -118.69% | -31.17% | -5.74% | 38.34% | 108.57% | 63.76% | 56.52% | 26.18% | -99.29% | 40.5% | 20.01% | -368.62% | -767.57% | -410.6% | -383.35% | -194% | -82.03% | 50.35% | 279.9% |
| D&A (Non-Cash Add-back) | 3.17M | 3.19M | 2.93M | 2.93M | 2.85M | 3.31M | 3.22M | 3.19M | 3.32M | 3.29M | 3.89M | 3.65M | 3.87M | 4.4M | 3.26M | 3.32M | 2.58M | 2.15M | 1.91M | 1.54M |
| EBIT | -13.5M | -2.95M | -8.05M | -10.87M | -12.07M | -1.21M | -7.12M | -10.7M | -18.29M | -27.82M | -14.66M | -20.91M | -24.14M | -16.71M | -21.37M | -24.9M | -6.91M | -307K | 3.92M | 6.07M |
| Net Interest Income | 5.56M | 5.53M | 5.74M | 3.46M | 7.38M | 4.71M | 6.72M | 6.43M | 5.35M | 5.42M | 6.3M | 7.02M | 5.4M | 5.05M | 2.21M | 4.32M | 1.8M | -36K | 219K | 351K |
| Interest Income | 5.56M | 5.53M | 5.74M | 3.46M | 7.38M | 4.54M | 6.72M | 6.43M | 5.35M | 5.42M | 6.3M | 7.02M | 5.4M | 5.05M | 2.21M | 4.32M | 1.8M | 0 | 219K | 351K |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | -168K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36K | 0 | 0 |
| Other Income/Expense | 5.56M | 5.53M | 5.54M | 3.46M | 7.38M | 3.85M | 6.72M | 6.43M | 5.35M | 5.42M | 6.3M | 7.02M | 5.4M | 5.05M | 2.21M | 4.32M | 1.8M | -36K | 219K | 351K |
| Pretax Income | -7.95M | 1.95M | -2.51M | -7.4M | -4.69M | 2.64M | -403K | -4.26M | -12.94M | -22.39M | -8.35M | -13.89M | -18.74M | -11.66M | -19.16M | -20.57M | -5.11M | -343K | 4.14M | 6.42M |
| Pretax Margin % | -16.37% | 3.31% | -4.73% | -14.88% | -10.09% | 4.35% | -0.79% | -8.76% | -29.56% | -39.58% | -14.11% | -24.72% | -39.22% | -18.42% | -28.69% | -35.39% | -6.13% | -0.39% | 4.77% | 7.87% |
| Income Tax | 275K | 297K | 80K | 117K | 371K | 423K | 505K | 648K | 259K | 539K | -193K | 430K | 194K | 23.7M | -130K | -1.1M | 91K | -1.3M | 266K | 821K |
| Effective Tax Rate % | -3.46% | 15.25% | -3.18% | -1.58% | -7.91% | 16.03% | -125.31% | -15.21% | -2% | -2.41% | 2.31% | -3.09% | -1.04% | -203.34% | 0.68% | 5.34% | -1.78% | 378.13% | 6.43% | 12.78% |
| Net Income | -8.22M | 1.65M | -2.59M | -7.52M | -5.06M | 2.22M | -908K | -4.91M | -13.2M | -22.93M | -8.16M | -14.32M | -18.93M | -35.36M | -19.03M | -19.48M | -5.2M | 954K | 3.87M | 5.6M |
| Net Margin % | -16.94% | 2.81% | -4.88% | -15.11% | -10.89% | 3.65% | -1.79% | -10.1% | -30.15% | -40.53% | -13.78% | -25.49% | -39.62% | -55.86% | -28.49% | -33.5% | -6.24% | 1.09% | 4.47% | 6.86% |
| Net Income Growth % | -62.5% | -25.5% | -185.46% | -53.15% | 61.67% | 109.66% | 88.87% | 65.73% | 30.28% | 35.14% | 57.12% | 26.45% | -264.27% | -3806.5% | -591.53% | -447.66% | -201.92% | -83.83% | -1.78% | 222.53% |
| Net Income (Continuing) | -8.22M | 1.65M | -2.59M | -7.52M | -5.06M | 2.22M | -908K | -4.91M | -13.2M | -22.93M | -8.16M | -14.32M | -18.93M | -35.36M | -19.03M | -19.48M | -5.2M | 954K | 3.87M | 5.6M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.19 | 0.03 | -0.06 | -0.17 | -0.11 | 0.05 | -0.02 | -0.10 | -0.28 | -0.48 | -0.17 | -0.29 | -0.38 | -0.71 | -0.38 | -0.39 | -0.10 | 0.02 | 0.08 | 0.12 |
| EPS Growth % | -72.73% | -24.35% | -202.09% | -70% | 60.71% | 109.58% | 88.76% | 65.52% | 26.32% | 32.39% | 55.26% | 25.64% | -280% | -3650% | -575% | -425% | -190.91% | -83.33% | -11.11% | 209.09% |
| EPS (Basic) | -0.19 | 0.04 | -0.06 | -0.17 | -0.11 | 0.05 | -0.02 | -0.10 | -0.28 | -0.48 | -0.17 | -0.29 | -0.38 | -0.71 | -0.38 | -0.39 | -0.10 | 0.02 | 0.08 | 0.12 |
| Diluted Shares Outstanding | 44.23M | 47.44M | 44.91M | 45.16M | 45.8M | 48.22M | 47.6M | 47.53M | 47.61M | 48.23M | 48.97M | 49.55M | 49.89M | 49.91M | 49.83M | 49.83M | 49.66M | 48.93M | 48.12M | 47.85M |
| Basic Shares Outstanding | 44.23M | 45.1M | 44.91M | 45.16M | 45.8M | 47.18M | 47.6M | 47.53M | 47.61M | 48.23M | 48.97M | 49.55M | 49.89M | 49.91M | 49.83M | 49.76M | 49.66M | 47.78M | 46.36M | 46.2M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |