VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
KNTK
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
KNTKKinetik Holdings Inc.
$49.12$3.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksKNTKCash Flow

Kinetik Holdings Inc. (KNTK) Cash Flow Statement

9Y historyFree accessUpdated daily

Free cash flow has demonstrated extreme instability, swinging from a $210.6 million surplus in 2025Q2 to near-zero levels in 2026Q1, complicating the funding of dividend obligations.

KNTK Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17
Cash from Operations427.29M604.12M637.35M584.48M613.01M235.57M102.1M44.66M-47.6M-865.83K
Operating CF Margin %-34.24%42.98%46.52%50.52%35.58%24.89%11.79%-8.33%-5.72%
Operating CF Growth %-132.85%-5.21%9.04%-4.65%160.22%130.73%128.62%193.82%-5397.86%-
Net Income228.06M178.26M244.23M386.45M250.72M0-1.16B-144.43M-108.98M-18.57M
Depreciation & Amortization193.25M382.64M324.2M280.99M260.35M243.56M223.76M202.66M116.95M5.99M
Stock-Based Compensation14.23M076.54M55.98M42.78M003.81M876K13.21M
Deferred Taxes1.08M50.66M19.5M-233.4M2.09M1.86M968K4.36M-9.46M7.04M
Other Non-Cash Items179.63M10.19M16.28M98.52M32.38M14.68M1.03B2.12M16.65M27.75M
Working Capital Changes25.21M-17.64M-43.4M-4.06M24.68M-24.54M-1.07M-23.86M-63.63M-4.06M
Change in Receivables-3.75M1.66M-7.03M-12.13M-8.33M-88.49M-7.29M-27.33M5.45M-5.42M
Change in Inventory00000356K00-5.06M-743K
Change in Payables-3.58M4.63M-40.85M19.8M-1.6M-2.72M4.23M04.48M0
Cash from Investing61.04M-199.09M-176.89M-686.32M-286.13M-99.62M-505.59M-713.24M-1.27B0
Capital Expenditures-171.83M-529.67M-275.87M-329.55M-221.58M-82.71M-181.42M-329.27M-167.27M0
CapEx % of Revenue9.93%30.02%18.6%26.23%18.26%12.49%44.23%86.94%29.27%-
Acquisitions461K-175.25M-426.19M-363.44M-64.77M3.61M-306.53M-356.28M-1.1B0
Investments----------
Other Investing232.51M006.68M219K0-17.63M-27.69M-91.1M0
Cash from Financing-493.23M-404.68M-461.36M99.96M-339.21M-136.81M372.77M627.57M1.37B378.66M
Debt Issued (Net)72.51M275.88M-63.8M199M391.87M-100.51M171.74M352.48M00
Equity Issued (Net)-176M-176M0-5.76M-183.3M14.89M280.92M586.84M822.26M0
Dividends Paid-222.84M-500.05M-175.21M-81.35M-41.15M-51.19M0-289.28M00
Share Repurchases-176M-176M0-5.76M000000
Other Financing-166.9M-4.5M-222.35M-11.94M-506.64M0-79.88M-22.48M549.28M378.66M
Net Change in Cash-8.13M345K-904K-1.88M-12.34M-5.46M-30.72M-41.02M54.71M471.56K
Free Cash Flow255.46M74.45M361.47M254.93M391.43M152.86M-96.96M-312.31M-214.87M-865.83K
FCF Margin %14.76%4.22%24.38%20.29%32.26%23.09%-23.64%-82.46%-37.61%-5.72%
FCF Growth %-29.69%-79.4%41.8%-34.87%156.07%257.65%68.95%-45.35%-24716.59%-
FCF per Share3.831.196.014.929.464.04-2.57-4.17-5.69-0.02
FCF Conversion (FCF/Net Income)1.12x3.39x2.61x1.51x4.52x158.95x-0.09x-0.31x0.44x0.05x
Interest Paid24.71M0244.6M207.7M120.27M0104.68M133.01M00
Taxes Paid1.23M0560K480K000000

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetStrained
Cash FlowDeteriorating
Top Statement Risk

Basin-specific volume volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Accruals

As reported in financial statements, KNTK exhibits a persistent disconnect between net income and operating cash flow, with OCF/NI ratios frequently exceeding 8.0x, suggesting that non-cash charges and accrual accounting significantly distort the company's reported profitability relative to its actual cash-generating capacity.

The extreme variance between net income and operating cash flow indicates that reported earnings are heavily influenced by non-cash items, likely depreciation and amortization related to the company's capital-intensive infrastructure. Investors should monitor this divergence, as it suggests that the company's ability to fund operations is less tied to accounting profit than to the underlying throughput volumes of its gathering and processing assets.

FCF Volatility Undermines Dividend Sustainability

Based on KNTK's reported figures, free cash flow has demonstrated extreme volatility, swinging from a high of $210.6 million in 2025Q2 to near-zero levels in 2026Q1, which raises questions regarding the company's ability to consistently fund shareholder distributions through internally generated cash flow.

The erratic nature of FCF margins, which peaked at 49.3% before collapsing, reflects the company's sensitivity to both capital expenditure cycles and regional commodity price pressures. This instability suggests that dividend payments may be increasingly reliant on external financing rather than organic cash generation, warranting a cautious outlook on long-term capital return policies.

Capital Intensity Pressures Cash Flow

According to recent SEC filings, KNTK's capital expenditure remains elevated, with CapEx/Revenue ratios reaching as high as 37.0% in 2025Q3, indicating that the company must continuously reinvest significant portions of its top-line revenue to maintain its integrated Delaware Basin infrastructure and support growth initiatives.

The high level of capital intensity suggests that the company's 'super-system' architecture requires constant maintenance and expansion to remain competitive against regional peers. This ongoing demand for capital limits the amount of cash available for debt reduction or shareholder returns, particularly when throughput volumes face cyclical headwinds.

Aggressive Capital Allocation Risks Leverage

As indicated by historical cash flow data, KNTK has prioritized significant cash outflows for both acquisitions and dividend payments, often exceeding its quarterly free cash flow, which suggests a reliance on debt or equity markets to bridge the gap in its capital allocation strategy.

The company's tendency to fund acquisitions and dividends simultaneously during periods of fluctuating cash flow may indicate an aggressive management approach to growth. Investors should investigate whether this strategy is sustainable in a higher-interest-rate environment, as the reliance on external funding to cover these outflows could lead to increased balance sheet vulnerability.

KNTK — Frequently Asked Questions

Quick answers to the most common questions about buying KNTK stock.

How much cash does Kinetik Holdings Inc. (KNTK) generate from operations?

Kinetik Holdings Inc. (KNTK) generated $604.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Kinetik Holdings Inc.'s free cash flow?

Kinetik Holdings Inc. (KNTK) generated $74.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Kinetik Holdings Inc.'s capital expenditure (CapEx)?

Kinetik Holdings Inc. (KNTK) spent $529.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Kinetik Holdings Inc. distribute cash to shareholders?

In 2025, Kinetik Holdings Inc. (KNTK) returned $500.1M to shareholders via cash dividends and spent $176.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.