VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
KFS
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
KFSKingsway Financial Services Inc.
$10.23$296M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksKFSCash Flow

Kingsway Financial Services Inc. (KFS) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow remains highly volatile, swinging from a -63.9% margin in 2023Q4 to a marginal 2.1% peak in 2025Q3, while net acquisition outflows reached $15.9 million in the same period.

KFS Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations1.79M-3K1.07M-26.19M-14.57M-5.91M1.67M-759K-10.14M-18.98M-15.59M-32.8M-14.62M-41.81M-46.7M-76.11M-69.94M-666.32M-462.47M-99.32M167.23M273.75M125.77M22.84M41.88M24.46M61.68M23.22M41.08M31.8M32.9M
Operating CF Margin %--0%0.95%-24.32%-12.71%-7.26%2.44%-1.11%-23.26%-9.82%-8.83%-20.66%-7.79%-24.29%-29.25%-33.3%-28.19%-147.19%-31.34%-4.88%8.73%14.23%6.2%1.18%3.63%4.15%15.55%6.96%17.91%23.18%37.99%
Operating CF Growth %451.54%-100.28%104.07%-79.68%-146.68%-453.35%320.29%92.52%46.55%-21.73%52.48%-124.32%65.03%10.45%38.65%-8.82%89.5%-44.08%-365.65%-159.39%-38.91%117.65%450.73%-45.47%71.25%-60.35%165.65%-43.48%29.21%-3.37%307.96%
Net Income-9.99M-10.25M-9.09M24.01M27.87M-4.92M-6.73M-4.31M-29.4M-11.13M522K1.27M-11.22M-36.08M-53.28M-26.08M-61.13M-106.34M-405.87M-18.53M123.31M135.01M108.98M65.77M50.52M28.22M18.32M9.37M20.18M15.51M8.17M
Depreciation & Amortization9.86M9.22M7M6.22M6.45M5.07M6.73M6.92M6.71M5.57M2.78M1.84M1.79M3.84M2.96M2.27M6.62M10.65M67.76M15.54M4.96M18.5M573.98K658.56K454.8K4.19M4.9M5.65M2.86M-279.52K-437.75K
Stock-Based Compensation1.27M1.72M01.64M4.05M01.35M1.23M-1.66M1.19M1.01M802K1.24M325K354K-37K000000000000000
Deferred Taxes-1.57M-4.07M0-1.92M1.41M0-1M-785K-226K-18.39M-9.81M87K1.39M435K1.08M3.42M-6.12M-30.41M94.75M-36.27M-17.36M-6.92M8.74M-19.68M-7.09M-548.37K-184K-1.03M5.34M-10.9M-729.58K
Other Non-Cash Items-483.64K472K4.46M-31.79M-59.23M-7.15M-5.21M-6.05M12.28M573K-9.51M-11.56M6.86M5.5M15.05M-24.22M-9.24M-10.25M98.26M-218.51M-26.32M-49.06M85.96M-8.12M-147.29M-67.2M-66.79M-24.8M-24.15M-56.39M-55.89M
Working Capital Changes2.39M2.9M-1.3M-24.34M4.88M1.09M6.53M2.25M2.16M3.21M-593K-25.24M-14.68M-15.83M-12.86M-31.47M-3.63M-539.06M-327.13M166.4M85.31M165.4M-100.08M-27.22M142.91M62.84M105.44M34.04M36.85M83.86M81.79M
Change in Receivables56.35K779K1.11M3.67M-136K-716K1.37M-3.93M997K2.17M-4.25M4.08M8.88M-2.05M-16.95M13.7M000-177.02M29.3M34.71M-204.85M-97.13M1.19M3.39M22.29M21.57M1.37M-13.35M-8.32M
Change in Inventory00000000002.87M-8.2M-27.46M-13.66M-4.5M-36M000-17.31M53.47M21.46M000000000
Change in Payables0000000000-45K-380K-508K-3.92M3.04M912K000329.23M129.07M60.81M529.89M684.27M429.25M165.86M30.43M-4.2M15.23M54.44M38.23M
Cash from Investing-27.42M-29.61M-16.85M6.46M100.94M-8.6M4.01M-6.47M20.05M24.56M-8.77M26.19M-16.72M60.03M45.97M28.97M349.69M636.27M619.73M-141.45M-163.17M-260.69M-519.94M-733.67M-369.18M-214.63M-40.21M-40.79M-96.1M-103.7M-58.07M
Capital Expenditures-2.13M-1.62M-709K-205K26.46M-830K-213K-212K04.55M-645K-203K4.66M-1.13M-170K-1.34M-1.51M-2M-3.89M0-43.36M-19.34M0000-5.56M-22.81M-92.13M-2.52M-6.35M
CapEx % of Revenue1.45%1.18%0.63%0.19%23.07%1.02%0.31%0.31%-2.35%0.37%0.13%2.48%0.65%0.11%0.59%0.61%0.44%0.26%-2.26%1.01%--0%0%1.4%6.83%40.16%1.83%7.33%
Acquisitions-26.61M-29.03M-18.92M1.19M23.93M-12.64M2.23M-3.45M5.04M-8.33M-3.61M-10.31M-5.01M9.84M16.48M-100K293.82M43.86M43.85M-44.72M-22.41M-11.89M00-23.44M-1.47M00000
Investments-------------------------------
Other Investing-1.78M-46K0-14.49M55M365K008.84M1.02M1.25M44.92M-16.71M62.2M46.13M31.82M000-21M-115.77M0-13.86M-28.32M-2.88M-8.06M-16.13M1.52M5.14M0583.66K
Cash from Financing26.73M32.75M11.44M-39.96M-37.93M-540K13.6M1.31M-4.09M2.23M9.13M-12.92M6.78M-437K-3.94M-7.94M-188.75M-37.31M-213.24M106.29M14.62M10.88M69.62M176.93M82.29M126.08M-9.62M20.95M55.93M73.02M27.21M
Debt Issued (Net)10.76M11.06M13.02M-43.91M1.04M-8.15M13.93M1.4M-4.39M1.88M-1.22M0-14.36M-12.54M-4.07M-8.29M-124.19M-8.41M-34.85M129.05M017.38M-1.09M94.92M81.68M-4.42M-9.63M31.97M56.38M0-1.09M
Equity Issued (Net)18.03M23.26M5.75M-3.2M-396K1.75M-83K00010.35M06.33M12.1M132K350K848K-27.05M-5.08M-7.05M-13.24M2.93M2.43M83.11M609.79K130.5M13K-11.02M-390.64K73.02M28.31M
Dividends Paid-1.19M-1.02M-13K00000-780K00-329K00000-1.85M-15.46M-15.71M-12.99M-9.43M000000000
Share Repurchases-6.3K-345K-2.5M-3.2M-396K0-83K0-376K0-125K-12.92M00000-27.05M-5.17M-8.13M-16.25M000000-11.02M-390.64K-1.12M0
Other Financing-879.49K-542K-7.31M7.15M-38.58M5.86M-243K-89K302K345K0-12.59M14.8M000-65.41M00040.84M063.04M-1.09M0000-65.11K0-1
Net Change in Cash1.09M3.13M-4.36M-59.73M47.33M-17.6M19.28M-5.92M5.82M7.81M-15.23M-19.53M-24.56M17.78M-4.67M-55.08M90.99M-5.2M-55.98M31.93M18.67M23.93M-30.1M-80.23M94.47M41.68M11.85M3.38M911.49K1.12M2.04M
Free Cash Flow-346K-1.62M358K-26.39M11.89M-6.74M1.46M-971K-10.14M-14.43M-16.23M-33.01M-9.97M-42.94M-46.87M-77.46M-71.45M-668.32M-466.36M-99.32M123.87M254.41M125.77M22.84M41.88M24.46M56.13M413.41K-51.04M29.28M26.56M
FCF Margin %-0.23%-1.19%0.32%-24.51%10.36%-8.28%2.13%-1.42%-23.26%-7.47%-9.19%-20.79%-5.31%-24.94%-29.35%-33.89%-28.8%-147.63%-31.6%-4.88%6.46%13.23%6.2%1.18%3.63%4.15%14.15%0.12%-22.25%21.34%30.67%
FCF Growth %77.96%-552.79%101.36%-322.02%276.42%-561.82%250.26%90.43%29.7%11.12%50.82%-231.14%76.79%8.38%39.5%-8.4%89.31%-43.31%-369.56%-180.18%-51.31%102.28%450.73%-45.47%71.25%-56.43%13476.5%100.81%-274.33%10.25%255.09%
FCF per Share-0.01-0.060.01-1.000.47-0.300.07-0.04-0.47-0.67-0.81-1.67-0.57-3.04-3.56-5.92-5.49-49.56-33.76-7.018.7217.868.911.733.372.606.550.05-5.573.443.12
FCF Conversion (FCF/Net Income)0.03x0.00x-0.12x-1.11x-0.59x17.27x-0.25x0.13x0.38x1.23x-19.41x-29.63x1.14x1.13x0.90x3.78x1.83x2.30x1.14x5.36x1.36x2.03x1.15x0.35x0.83x0.87x3.37x2.48x2.04x2.05x4.03x
Interest Paid05.25M024.58M1.43M07.82M8.48M11.37M12.13M7.3M00004.53M24.88M29.98M36.58M36.24M00000000000
Taxes Paid0237K01.89M501K081K138K381K37K10K000013.1M13.96M20.64M5.59M38.89M00000000000

Key Metrics

Growth RegimeExpanding
ProfitabilityNegative
Balance SheetAdequate
Cash FlowBurning
Top Statement Risk

Persistent Operating Margin Deficit

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Disconnect

Based on reported financial data, Kingsway's operating cash flow frequently diverges from net losses, with the OCF/NI ratio fluctuating wildly, including a notable 9.23x reading in 2023Q4, which suggests that net income is a poor proxy for the company's actual cash-generating capacity in this holding structure.

The persistent gap between net losses and operating cash flow indicates that non-cash charges, such as depreciation and amortization, are significant components of the company's financial profile. Investors should monitor whether the cash flow volatility is driven by the timing of warranty premium collections or the inherent instability of the underlying micro-cap subsidiaries.

Free Cash Flow Margin Instability

As reported in quarterly filings, Kingsway's free cash flow trajectory remains highly inconsistent, with margins swinging from a -63.9% low in 2023Q4 to a marginal 2.1% peak in 2025Q3, highlighting the difficulty in achieving sustainable cash generation within the current acquisition-led business model.

The inability to maintain positive free cash flow suggests that the capital required to sustain the Search Xcelerator platform often outpaces the cash generated by the acquired units. This pattern may indicate that the company is currently in a capital-intensive growth phase where cash burn is an expected, albeit risky, feature of the strategy.

Working Capital Volatility and Drag

According to recent SEC filings, working capital changes have been a major source of cash flow volatility, ranging from a $1.5 million inflow in 2025Q3 to an $18.1 million outflow in 2023Q4, reflecting the unpredictable nature of cash cycles within the company's diverse service-oriented business segments.

These swings suggest that the company's cash position is highly sensitive to the timing of warranty-related payables and receivables. The significant outflows in certain periods may imply that the company is absorbing the working capital requirements of its newly acquired subsidiaries, which could continue to pressure liquidity.

Capital Allocation and Acquisition Intensity

Based on the provided cash flow statements, Kingsway has prioritized aggressive acquisition activity, with net acquisition outflows reaching as high as $15.9 million in 2025Q3, while simultaneously maintaining modest dividend payments despite the company's ongoing struggle to generate consistent positive free cash flow from operations.

The decision to pay dividends while reporting net losses and inconsistent operating cash flow warrants further investigation into the company's long-term capital allocation priorities. It appears that management is attempting to signal stability to shareholders, even as the core business remains in a cash-consuming phase of its lifecycle.

KFS — Frequently Asked Questions

Quick answers to the most common questions about buying KFS stock.

How much cash does Kingsway Financial Services Inc. (KFS) generate from operations?

Kingsway Financial Services Inc. (KFS) generated $-0.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Kingsway Financial Services Inc.'s free cash flow?

Kingsway Financial Services Inc. (KFS) reported negative free cash flow of $1.6M in 2025, indicating capital requirements exceeded cash from operations.

What is Kingsway Financial Services Inc.'s capital expenditure (CapEx)?

Kingsway Financial Services Inc. (KFS) spent $1.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Kingsway Financial Services Inc. distribute cash to shareholders?

In 2025, Kingsway Financial Services Inc. (KFS) returned $1.0M to shareholders via cash dividends and spent $0.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.