Korea Electric Power Corporation (KEP) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Revenue | 16.65B | 22.82T | 27.57T | 21.95T | 24.22T | 22.71T | 26.1T | 20.47T | 23.29T | 22.53T | 24.47T | 19.62T | 21.59T | 18.78T | 19.77T | 15.53T | 16.46T | 14.86T | 16.46T | 13.59T |
| Revenue Growth % | -99.93% | 0.5% | 5.63% | 7.21% | 4% | 0.78% | 6.67% | 4.34% | 7.87% | 19.98% | 23.75% | 26.37% | 31.16% | 26.41% | 20.11% | 14.23% | 9.1% | 5.75% | 4.78% | 3.99% |
| Cost of Revenue | 13.55B | 20.8T | 21.13T | 19.02T | 19.76T | 20.25T | 21.95T | 18.46T | 21.3T | 19.66T | 21.73T | 21.17T | 27.08T | 29.42T | 26.6T | 21.27T | 23.6T | 19.41T | 16.67T | 13.66T |
| Gross Profit | 3.1B | 2.03T | 6.44T | 2.93T | 4.47T | 2.46T | 4.15T | 2.01T | 1.99T | 2.88T | 2.74T | -1.55T | -5.49T | -10.64T | -6.83T | -5.75T | -7.14T | -4.55T | -205.89B | -61.76B |
| Gross Margin % | 18.62% | 8.88% | 23.35% | 13.35% | 18.44% | 10.83% | 15.91% | 9.83% | 8.54% | 12.77% | 11.19% | -7.88% | -25.41% | -56.67% | -34.54% | -37.01% | -43.36% | -30.64% | -1.25% | -0.45% |
| Gross Profit Growth % | -99.93% | -17.63% | 55.08% | 45.59% | 124.52% | -14.53% | 51.62% | 230.16% | 136.27% | 127.04% | 140.1% | 73.09% | 23.15% | -133.83% | -3216.86% | -9205% | -705.26% | -536.9% | -106.91% | -105.6% |
| Operating Expenses | 498.79M | 42.36B | 758.98B | 794.72B | 713.43B | -56.22B | 755.87B | 762.68B | 690.21B | 966.84B | 741.56B | 725.83B | 691.59B | -236.45B | 701.86B | 769.39B | 648.15B | 55.3B | 730.8B | 691.14B |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 4.9B | 5.31T | 9.15T | 5.6T | 7.29T | 5.85T | 6.99T | 4.72T | 4.85T | 5.1T | 5.34T | 977.54B | -2.93T | -7.35T | -4.37T | -3.39T | -4.66T | -1.62T | 2.08T | 2.23T |
| EBITDA Margin % | 29.43% | 23.28% | 33.17% | 25.5% | 30.08% | 25.77% | 26.79% | 23.06% | 20.83% | 22.63% | 21.83% | 4.98% | -13.56% | -39.15% | -22.09% | -21.86% | -28.33% | -10.87% | 12.62% | 16.39% |
| EBITDA Growth % | -99.93% | -9.22% | 30.81% | 18.54% | 50.18% | 14.76% | 30.9% | 382.96% | 265.71% | 169.35% | 222.28% | 128.8% | 37.22% | -355.19% | -310.22% | -252.3% | -232.81% | -140.99% | -59.73% | -31.94% |
| Depreciation & Amortization | 2.3B | 3.33T | 3.47T | 3.46T | 3.53T | 3.34T | 3.6T | 3.47T | 3.55T | 3.19T | 3.34T | 3.25T | 3.25T | 3.05T | 3.16T | 3.12T | 3.12T | 2.99T | 3.01T | 2.98T |
| D&A / Revenue % | 13.81% | 14.59% | 12.57% | 15.76% | 14.59% | 14.69% | 13.78% | 16.95% | 15.25% | 14.15% | 13.67% | 16.56% | 15.05% | 16.26% | 15.99% | 20.11% | 18.97% | 20.13% | 18.31% | 21.93% |
| Operating Income (EBIT) | 2.6B | 1.98T | 5.68T | 2.14T | 3.75T | 2.52T | 3.4T | 1.25T | 1.3T | 1.91T | 2T | -2.27T | -6.18T | -10.41T | -7.53T | -6.52T | -7.79T | -4.61T | -936.69B | -752.9B |
| Operating Margin % | 15.62% | 8.69% | 20.6% | 9.73% | 15.5% | 11.08% | 13.01% | 6.11% | 5.58% | 8.48% | 8.16% | -11.58% | -28.61% | -55.41% | -38.09% | -41.97% | -47.3% | -31.01% | -5.69% | -5.54% |
| Operating Income Growth % | -99.93% | -21.15% | 67.26% | 70.83% | 188.88% | 31.65% | 70.06% | 155.02% | 121.03% | 118.36% | 126.52% | 65.13% | 20.67% | -125.89% | -703.99% | -765.5% | -1476.68% | -587.98% | -140.16% | -293.15% |
| Interest Expense | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Interest Coverage | 3.70x | 2.26x | 6.01x | 2.52x | 3.89x | 1.96x | 2.98x | 1.31x | 1.64x | 1.87x | 1.73x | -1.66x | -5.54x | -10.83x | -10.25x | -9.65x | -13.37x | -9.10x | -1.71x | -1.16x |
| Interest / Revenue % | 0.01% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Non-Operating Income | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K |
| Pretax Income | 2.32B | 1.34T | 5.35T | 1.67T | 3.23T | 1.19T | 2.98T | 349.05B | 737.78B | 1.01T | 1.66T | -2.96T | -6.85T | -10.8T | -8.12T | -6.81T | -8.11T | -5.09T | -1.33T | -983.93B |
| Pretax Margin % | 13.91% | 5.87% | 19.4% | 7.59% | 13.34% | 5.25% | 11.4% | 1.7% | 3.17% | 4.48% | 6.79% | -15.06% | -31.74% | -57.52% | -41.08% | -43.87% | -49.23% | -34.27% | -8.09% | -7.24% |
| Income Tax | 597.8M | 2.14B | 1.56T | 488.82B | 870.17B | 161.16B | 1.1T | 234.63B | 141.85B | -257.56B | 414.06B | -1.05T | -1.94T | -3.02T | -2.24T | -1.98T | -2.18T | -1.44T | -306.41B | -321.96B |
| Effective Tax Rate % | 25.8% | 0.16% | 29.15% | 29.36% | 26.92% | 13.51% | 36.85% | 67.22% | 19.23% | -25.54% | 24.93% | 35.56% | 28.35% | 27.95% | 27.56% | 29.01% | 26.89% | 28.36% | 23% | 32.72% |
| Net Income | 1.7B | 1.32T | 3.76T | 1.14T | 2.33T | 1.02T | 1.85T | 65.09B | 561.46B | 1.23T | 794B | -1.9T | -4.95T | -7.77T | -5.91T | -4.84T | -5.95T | -3.66T | -1.05T | -683.95B |
| Net Margin % | 10.22% | 5.8% | 13.62% | 5.18% | 9.61% | 4.47% | 7.08% | 0.32% | 2.41% | 5.47% | 3.24% | -9.7% | -22.91% | -41.38% | -29.87% | -31.15% | -36.16% | -24.63% | -6.35% | -5.03% |
| Net Income Growth % | -99.93% | 30.39% | 103.12% | 1646.45% | 314.68% | -17.61% | 132.87% | 103.42% | 111.35% | 115.86% | 113.45% | 60.66% | 16.91% | -112.35% | -464.98% | -607.24% | -7569.27% | -746.8% | -184.54% | -511.49% |
| EPS (Diluted) | 1941.70 | 1022.75 | 2925.40 | 885.56 | 1813.50 | 791.09 | 1440.38 | 50.63 | 436.94 | 960.17 | 618.38 | -1482.17 | -3852.50 | -6079.00 | -4582.98 | -3766.42 | -4615.46 | -2870.10 | -813.91 | -542.08 |
| EPS Growth % | 7.07% | 29.28% | 103.1% | 1649.08% | 315.05% | -17.61% | 132.93% | 103.42% | 111.34% | 115.79% | 113.49% | 60.65% | 16.53% | -111.8% | -463.08% | -594.81% | -6990.8% | -749.9% | -184.55% | -519.27% |
| EPS (Basic) | 1992.23 | 1022.75 | 2925.40 | 885.56 | 1813.50 | 791.09 | 1440.38 | 50.63 | 437.30 | 960.17 | 618.38 | -1482.17 | -3852.50 | -6079.00 | -4582.98 | -3766.42 | -4615.46 | -2870.10 | -813.91 | -542.08 |
| Diluted Shares Outstanding | 1.3B | 1.3B | 1.28B | 1.28B | 1.28B | 1.28B | 1.28B | 1.28B | 1.28B | 1.28B | 1.28B | 1.28B | 1.28B | 1.28B | 1.28B | 1.28B | 1.28B | 1.28B | 1.28B | 1.28B |