VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
JRSH
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
JRSHJerash Holdings (US), Inc.
$4.56$58M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksJRSHCash Flow

Jerash Holdings (US), Inc. (JRSH) Cash Flow Statement

12Y historyFree accessUpdated daily

Cash conversion remains highly erratic, with free cash flow margins swinging from -28.9% in 2023Q4 to 15.3% in 2025Q2, largely driven by volatile working capital shifts.

JRSH Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricMar'26Mar'25Mar'24Mar'23Mar'22Mar'21Mar'20Mar'19Mar'18Mar'17Mar'16Mar'15
Cash from Operations2.49M1.36M2.48M10.81M8.96M-1.5M6.91M9.78M5.16M7.68M2.31M2.95M
Operating CF Margin %1.5%0.94%2.12%7.83%6.25%-1.66%7.43%11.5%7.45%12.37%4.4%6.88%
Operating CF Growth %82.78%-45.08%-77.01%20.57%698.11%-121.68%-29.28%89.31%-32.74%231.73%-21.52%-
Net Income3.54M-848.37K-2.04M2.42M7.92M4.15M6.48M5.11M10.4M10.65M9.01M4.71M
Depreciation & Amortization3.66M3.27M3.3M3.42M2.95M2.55M1.99M1.26M1.22M1.32M1.01M726.6K
Stock-Based Compensation904.17K1.76M986.05K413.9K947.08K66.25K03.59M116.58K000
Deferred Taxes-4700198.72K-203.93B00-81.46M0000
Other Non-Cash Items163.28K1.92M-187.76K-198.72K203.93B-124.89K279.11K81.46M10.48M6.3M52.29K3.97M
Working Capital Changes-5.77M-2.99M428.68K4.55M-3.08M-8.14M-1.84M-185.96K-6.57M-4.29M-7.76M-2.48M
Change in Receivables-2.67M2.36M-2.9M8.81M762.61K-6.7M-1.32M1.28M-179.49K-5.12M25.57K70.92K
Change in Inventory-2.25M-4.02M5.42M-4.4M-3.22M-2.4M-3.23M-770.72K-1.15M-2.68M-2.86M-4.39M
Change in Payables659.71K167.07K557.67K942.35K-3.08M1.55M3M-1.4M-5.47M4.11M-4.64M4.03M
Cash from Investing-5.79M-2.37M-5.14M-13.78M-8.67M-894.26K-4.93M-1.6M-541.2K-828.57K-2.36M-1.24M
Capital Expenditures-5.13M-2.04M-4.84M-5.81M-5.05M-890.46K-4.68M-791K-877.94K-491.63K-2.36M-1.24M
CapEx % of Revenue3.08%1.4%4.13%4.21%3.53%0.99%5.03%0.93%1.27%0.79%4.5%2.9%
Acquisitions000-7.3M-3.2M00-380K0000
Investments------------
Other Investing0-329.33K0-668.34K-419.6K00-430.11K336.75K-336.94K00
Cash from Financing671.35K2.05M-2.43M-3.95M3.29M-1.65M-2.91M7.47M324.95K-6M00
Debt Issued (Net)3.21M4.51M00-612.7K612.47K-648.43K0980.4K000
Equity Issued (Net)000-1.17M6.27M0000000
Dividends Paid-2.54M-2.46M-2.46M-2.48M-2.37M-2.27M-2.27M-1.13M0-5.31M00
Share Repurchases000-1.17M00000000
Other Financing0031.36K-300.17K-1.76K-1.76K08.6M-655.45K-692.5K00
Net Change in Cash-2.6M918.42K-5.37M-7.17M3.72M-4.05M-1.05M14.99M4.94M830.4K-43.29K1.71M
Free Cash Flow-2.63M-675.97K-2.36M5M3.91M-2.39M2.23M8.98M4.29M7.19M-48.67K1.71M
FCF Margin %-1.58%-0.46%-2.01%3.62%2.73%-2.65%2.4%10.57%6.18%11.58%-0.09%3.98%
FCF Growth %-289.69%71.33%-147.15%27.89%263.66%-206.92%-75.13%109.64%-40.36%14864.59%-102.85%-
FCF per Share-0.20-0.05-0.190.390.33-0.210.200.790.380.55-0.000.13
FCF Conversion (FCF/Net Income)0.71x-1.61x-1.24x4.47x1.13x-0.36x1.07x1.91x0.50x0.72x0.25x0.62x
Interest Paid01.72M1.2M768.13K210.58K0090.87K0000
Taxes Paid01.4M2.25M1.75M1.76M773.32K0175K0000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Geopolitical and Trade Policy

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2025Q4)

Earnings Quality Obscured by Volatility

As reported in recent financial filings, the relationship between net income and operating cash flow is highly erratic, with OCF/NI ratios swinging from -20.33 in 2025Q1 to 14.72 in 2025Q2, indicating that reported earnings are a poor proxy for actual cash generation capabilities.

The extreme divergence between net income and operating cash flow suggests that accrual-based accounting significantly masks the underlying cash volatility inherent in the company's contract manufacturing model. Investors should interpret these swings as evidence of significant timing differences in working capital cycles rather than a reflection of sustainable operational profitability.

Free Cash Flow Remains Highly Unstable

Based on the provided cash flow data, free cash flow margins have exhibited extreme instability over the last ten quarters, ranging from a low of -28.9% in 2023Q4 to a peak of 15.3% in 2025Q2, reflecting the company's difficulty in maintaining consistent cash conversion.

The inability to generate positive free cash flow on a consistent basis suggests that the business model is highly sensitive to order volume fluctuations and seasonal working capital requirements. This trajectory warrants caution, as the company appears to rely on periodic cash inflows to offset frequent periods of cash burn.

Working Capital Swings Drive Cash

According to quarterly cash flow statements, working capital changes are the primary determinant of operating cash flow, with a notable $7.9M outflow in 2025Q1 followed by a $5.1M inflow in 2025Q2, highlighting the company's vulnerability to customer payment timing and inventory management.

The high correlation between working capital movements and operating cash flow suggests that the company lacks the scale to buffer against the payment cycles of its major retail customers. This reliance on working capital management implies that any disruption in the supply chain or customer demand could lead to immediate liquidity pressure.

Capital Intensity Reflects Expansion Needs

As indicated by recent financial statements, capital expenditure has been inconsistent, peaking at 9.8% of revenue in 2025Q4, which suggests that the company is periodically forced to reinvest in its Jordanian facilities to maintain its competitive duty-free manufacturing capacity.

The lumpy nature of these capital expenditures indicates that maintenance and growth capex are not easily separable, potentially masking the true cost of sustaining the current production footprint. Analysts should monitor whether these investments are yielding commensurate improvements in operating margins or if they are merely defensive measures to retain key customers.

Dividend Payments Amidst Cash Burn

Based on reported figures, the company has maintained consistent dividend payments despite frequent periods of negative free cash flow, with $635.4K distributed in 2025Q4 even as the firm navigated significant operational volatility and capital expenditure requirements.

The decision to prioritize dividend distributions while free cash flow remains inconsistent suggests a management focus on shareholder returns that may not be fully supported by the underlying cash generation. This capital allocation strategy warrants further investigation into the sustainability of these payouts if operational cash flow remains erratic.

JRSH — Frequently Asked Questions

Quick answers to the most common questions about buying JRSH stock.

How much cash does Jerash Holdings (US), Inc. (JRSH) generate from operations?

Jerash Holdings (US), Inc. (JRSH) generated $2.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Jerash Holdings (US), Inc.'s free cash flow?

Jerash Holdings (US), Inc. (JRSH) reported negative free cash flow of $2.6M in 2025, indicating capital requirements exceeded cash from operations.

What is Jerash Holdings (US), Inc.'s capital expenditure (CapEx)?

Jerash Holdings (US), Inc. (JRSH) spent $5.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Jerash Holdings (US), Inc. distribute cash to shareholders?

In 2025, Jerash Holdings (US), Inc. (JRSH) returned $2.5M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.