Jiayin Group Inc. (JFIN) quarterly cash flow statement — complete operating, investing & financing history
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q4'21 | Q4'20 | Q3'20 | Q2'20 | Q4'19 | Q4'18 |
|---|
| Cash from Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.39B | 0 | 3.48B | 2.13B | 0 | 0 | -359.59M | -361.5M |
| Operating CF Margin % | - | - | - | - | - | - | - | - | - | - | - | - | 321.74% | - | 944.02% | 625.05% | - | - | -102.02% | -50.9% |
| Operating CF Growth % | - | - | - | - | - | - | - | - | -100% | - | - | - | -2.41% | - | 63.4% | 691.58% | - | - | 0.53% | -463.5% |
| Net Income | 14.19M | 376.49M | 519.14M | 539.48M | 275.52M | 269.61M | 238.27M | 273.07M | 367.76M | 326.33M | 336.7M | 279.71M | 513.14M | 258.57M | 1.14B | -254.84M | 86.14M | 40.64M | 1.83B | 162.34M |
| Depreciation & Amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.41M | 0 | 75.77M | 126.5M | 0 | 0 | 62.34M | 3.77M |
| Stock-Based Compensation | 0 | 33.66M | 0 | 0 | 59.12M | 0 | 0 | 0 | 54.35M | 0 | 0 | 0 | -23.83M | 0 | -196.32M | -100.32M | 0 | 0 | 600.18M | 46.03M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -152.95M | 0 | -82.39M | 178.52M | 0 | 0 | -424.87M | 0 |
| Other Non-Cash Items | -14.19M | -410.15M | -519.14M | -539.48M | -334.65M | -269.61M | -238.27M | -273.07M | -422.12M | -326.33M | -336.7M | -279.71M | -1.45B | -258.57M | -1.61B | -2.08B | -86.14M | -40.64M | -5.6B | 78.34M |
| Working Capital Changes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.47B | 0 | 4.15B | 4.25B | 0 | 0 | 3.17B | -651.97M |
| Change in Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.44B | 0 | -2.19B | -1.46B | 0 | 0 | -570.76M | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -142.32M | 0 | -789.65M | 231.03M | 0 | 0 | -1.49B | -2.18M |
| Capital Expenditures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -101.57M | 0 | -789.37K | 11.72M | 0 | 0 | -64.56M | -2.64M |
| CapEx % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | 9.63% | - | 0.21% | 3.44% | - | - | 18.32% | 0.37% |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40.75M | 0 | -788.86M | 219.31M | 0 | 0 | -934.16M | 466K |
| Cash from Financing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -390.25M | 0 | 0 | 1.91B | 70.4M |
| Debt Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70.4M |
| Equity Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -390.25M | 0 | 0 | 1.91B | -58.67M |
| Net Change in Cash | 1.19M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 194.8M | -110.55M | -70.8M | 0 | 76.77M | -9.16M | 6.51M | 1.97B | 0 | 0 | 270.19M | -293.28M |
| Free Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.29B | 0 | 3.48B | 2.14B | 0 | 0 | -424.15M | -364.14M |
| FCF Margin % | - | - | - | - | - | - | - | - | - | - | - | - | 312.1% | - | 943.81% | 628.49% | - | - | -120.34% | -51.27% |
| FCF Growth % | - | - | - | - | - | - | - | - | -100% | - | - | - | -5.31% | - | 62.47% | 604.29% | - | - | -16.48% | -505.06% |
| FCF per Share | - | - | - | - | - | - | - | - | - | - | - | - | 61.57 | - | 64.33 | 39.59 | - | - | -7.85 | -7.28 |
| FCF Conversion (FCF/Net Income) | - | - | - | - | - | - | - | - | - | - | - | - | 6.37x | - | 28.10x | 24.84x | - | - | -15.61x | -2.23x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 34.16M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36.62M |