Johnson Controls International plc (JCI) quarterly balance sheet — complete assets, liabilities & equity history
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 |
|---|
| Total Current Assets | 10.99B | 8.67B | 10.16B | 11.85B | 11.35B | 11.29B | 11.18B | 12.15B | 11.88B | 12.05B | 10.74B | 12.01B | 12.76B | 11.84B | 11.69B | 11.56B | 11.61B | 10.35B | 10B | 10.31B |
| Cash & Short-Term Investments | 698M | 552M | 379M | 731M | 795M | 1.24B | 606M | 862M | 843M | 1.8B | 828M | 1.06B | 1.98B | 1.51B | 2.03B | 1.51B | 1.79B | 1.21B | 1.34B | 1.45B |
| Cash Only | 698M | 552M | 379M | 731M | 795M | 1.24B | 606M | 862M | 843M | 1.8B | 828M | 1.06B | 1.98B | 1.51B | 2.03B | 1.51B | 1.79B | 1.21B | 1.34B | 1.45B |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 6.61B | 6.19B | 6.27B | 6.15B | 5.86B | 5.61B | 6.05B | 6.67B | 6.69B | 6.04B | 5.49B | 6.54B | 6B | 5.72B | 5.73B | 5.85B | 5.69B | 5.67B | 5.61B | 5.67B |
| Days Sales Outstanding | 93.81 | 98.86 | 88.69 | 90.29 | 90.95 | 98.89 | 93.63 | 103.03 | 103.51 | 101.9 | 94.58 | 80 | 78.91 | 86.79 | 79.19 | 79.38 | 83.83 | 88.55 | 81.18 | 77.75 |
| Inventory | 1.93B | 1.93B | 1.82B | 1.83B | 1.76B | 1.74B | 1.77B | 2.86B | 2.99B | 3.01B | 1.87B | 3.09B | 3.05B | 2.9B | 2.67B | 2.57B | 2.52B | 2.42B | 2.06B | 2.06B |
| Days Inventory Outstanding | 44.83 | 46.36 | 41.03 | 42.86 | 43.6 | 46.17 | 53.51 | 70.3 | 74.27 | 65.57 | 58.96 | 59.59 | 60.34 | 64.23 | 54.35 | 52.33 | 53.66 | 51.78 | 45.15 | 44.41 |
| Other Current Assets | 1.75B | 0 | 1.69B | 3.14B | 2.94B | 2.7B | 2.75B | 1.76B | 1.35B | 1.2B | 2.54B | 1.32B | 1.73B | 1.71B | 1.26B | 1.63B | 1.62B | 1.05B | 992M | 1.13B |
| Total Non-Current Assets | 27.36B | 22.29B | 27.78B | 31.54B | 31.02B | 30.81B | 31.52B | 31.17B | 31.58B | 31.93B | 31.5B | 30.77B | 30.66B | 30.96B | 30.47B | 30.77B | 31.38B | 31.87B | 31.89B | 31.82B |
| Property, Plant & Equipment | 2.1B | 2.13B | 2.19B | 2.46B | 2.42B | 2.42B | 2.4B | 3.01B | 3.1B | 3.13B | 2.37B | 3.19B | 3.09B | 3.1B | 3.13B | 2.96B | 3.1B | 3.21B | 3.23B | 3.11B |
| Fixed Asset Turnover | 2.91x | 2.68x | 2.77x | 2.48x | 2.35x | 2.25x | 2.31x | 1.93x | 1.80x | 1.89x | 2.11x | 2.27x | 2.16x | 1.95x | 2.21x | 2.18x | 1.93x | 1.82x | 2.02x | 2.07x |
| Goodwill | 16.55B | 16.61B | 16.63B | 16.71B | 16.51B | 16.41B | 16.73B | 17.68B | 17.76B | 18.12B | 16.77B | 17.64B | 17.56B | 17.68B | 17.35B | 17.73B | 18.03B | 18.39B | 18.34B | 18.45B |
| Intangible Assets | 3.48B | 3.55B | 3.61B | 3.86B | 3.88B | 3.96B | 4.13B | 4.32B | 4.72B | 4.83B | 4.77B | 4.83B | 4.63B | 4.67B | 5.16B | 4.76B | 4.89B | 5.5B | 5.55B | 5.68B |
| Long-Term Investments | 0 | 225M | 22M | 1.07B | 1.19B | 296M | 24M | 1.05B | 1.17B | 1.14B | 1.06B | 988M | 1.06B | 1.05B | 963M | 1.07B | 1.07B | 1.1B | 1.07B | 1.02B |
| Other Non-Current Assets | 5.24B | -225M | 5.32B | 7.46B | 7.01B | 7.72B | 8.23B | 5.12B | 4.83B | 4.69B | 6.53B | 4.12B | 4.31B | 4.45B | 3.87B | 4.24B | 4.29B | 3.66B | 3.71B | 3.57B |
| Total Assets | 38.35B | 37.98B | 37.94B | 43.39B | 42.37B | 42.1B | 42.7B | 43.33B | 43.46B | 43.98B | 42.24B | 42.78B | 43.42B | 42.8B | 42.16B | 42.32B | 42.99B | 42.22B | 41.89B | 42.13B |
| Asset Turnover | 0.16x | 0.15x | 0.16x | 0.14x | 0.13x | 0.13x | 0.15x | 0.14x | 0.13x | 0.12x | 0.14x | 0.17x | 0.16x | 0.14x | 0.16x | 0.16x | 0.14x | 0.14x | 0.15x | 0.15x |
| Asset Growth % | -9.47% | -9.77% | -11.14% | 0.16% | -2.51% | -4.28% | 1.07% | 1.27% | 0.09% | 2.77% | 0.2% | 1.08% | 1% | 1.36% | 0.64% | 0.45% | 4.4% | 1.93% | 2.63% | 2.08% |
| Total Current Liabilities | 10.61B | 10.5B | 10.94B | 12.35B | 11.82B | 11.08B | 11.96B | 12.72B | 13.6B | 12.41B | 11.08B | 11.13B | 12.4B | 11.56B | 11.24B | 11.88B | 11.65B | 9.99B | 9.1B | 9.29B |
| Accounts Payable | 3.61B | 3.61B | 3.61B | 3.42B | 3.25B | 3.21B | 3.39B | 4.13B | 4.02B | 3.98B | 3.5B | 4.3B | 4.35B | 4.14B | 4.37B | 4.13B | 4.1B | 4.08B | 3.75B | 3.72B |
| Days Payables Outstanding | 83.78 | 89.31 | 79.1 | 79.8 | 80.69 | 86.78 | 86.75 | 97.83 | 99.01 | 100.47 | 92.57 | 83.9 | 86.16 | 98.26 | 88.11 | 84.58 | 88.89 | 90.44 | 81.78 | 78.09 |
| Short-Term Debt | 910M | 436M | 1.29B | 1.85B | 1.82B | 1.4B | 1.49B | 2.52B | 3.38B | 2.65B | 1.01B | 1.27B | 2.66B | 1.96B | 1.53B | 2.3B | 2.28B | 612M | 234M | 461M |
| Deferred Revenue (Current) | 2.85B | 2.54B | 2.47B | 2.43B | 2.38B | 2.21B | 2.16B | 2.14B | 2.33B | 2.12B | 1.92B | 1.92B | 1.94B | 1.77B | 1.8B | 1.85B | 1.97B | 1.84B | 1.64B | 1.65B |
| Other Current Liabilities | 2.42B | 3.91B | 3.57B | 4.65B | 4.36B | 4.25B | 4.92B | 3.93B | 3.87B | 3.66B | 4.66B | 3.65B | 3.46B | 3.69B | 3.53B | 3.61B | 3.3B | 3.45B | 3.48B | 3.46B |
| Current Ratio | 1.04x | 0.83x | 0.93x | 0.96x | 0.96x | 1.02x | 0.94x | 0.96x | 0.87x | 0.97x | 0.97x | 1.08x | 1.03x | 1.02x | 1.04x | 0.97x | 1.00x | 1.04x | 1.10x | 1.11x |
| Quick Ratio | 0.85x | 0.64x | 0.76x | 0.81x | 0.81x | 0.86x | 0.79x | 0.73x | 0.65x | 0.73x | 0.80x | 0.80x | 0.78x | 0.77x | 0.80x | 0.76x | 0.78x | 0.79x | 0.87x | 0.89x |
| Cash Conversion Cycle | 54.85 | 55.92 | 50.61 | 53.35 | 53.86 | 58.28 | 60.4 | 75.49 | 78.77 | 67 | 60.97 | 55.7 | 53.09 | 52.76 | 45.43 | 47.12 | 48.6 | 49.88 | 44.55 | 44.06 |
| Total Non-Current Liabilities | 14.21B | 14.25B | 14.04B | 14B | 13.52B | 13.88B | 13.38B | 13.46B | 13.02B | 13.7B | 13.46B | 14.19B | 13.94B | 13.99B | 13.52B | 13.3B | 13.65B | 13.74B | 14.04B | 13.85B |
| Long-Term Debt | 8.61B | 8.7B | 8.59B | 8.45B | 8.17B | 8.59B | 8B | 7.87B | 7.35B | 7.96B | 7.82B | 8.5B | 7.83B | 7.78B | 7.43B | 7.19B | 7.37B | 7.44B | 7.51B | 7.32B |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 5.59B | 3.01B | 5.45B | 5.55B | 5.35B | 5.3B | 5.38B | 5.59B | 5.67B | 5.74B | 5.65B | 5.69B | 6.11B | 6.21B | 6.09B | 6.1B | 6.28B | 6.31B | 6.53B | 6.54B |
| Total Liabilities | 24.81B | 24.75B | 24.98B | 26.35B | 25.34B | 24.97B | 25.33B | 26.18B | 26.62B | 26.11B | 24.55B | 25.32B | 26.34B | 25.55B | 24.76B | 25.18B | 25.3B | 23.73B | 23.14B | 23.14B |
| Total Debt | 9.52B | 9.14B | 9.88B | 10.29B | 9.99B | 9.99B | 9.49B | 10.39B | 10.72B | 10.61B | 8.82B | 9.76B | 10.49B | 9.75B | 8.96B | 9.49B | 9.65B | 8.05B | 7.74B | 7.78B |
| Net Debt | 8.82B | 8.59B | 9.5B | 9.56B | 9.19B | 8.76B | 8.89B | 9.53B | 9.88B | 8.81B | 8B | 8.71B | 8.52B | 8.24B | 6.93B | 7.99B | 7.86B | 6.84B | 6.4B | 6.33B |
| Debt / Equity | 0.70x | 0.69x | 0.76x | 0.60x | 0.59x | 0.58x | 0.55x | 0.61x | 0.64x | 0.59x | 0.50x | 0.56x | 0.61x | 0.57x | 0.51x | 0.55x | 0.55x | 0.44x | 0.41x | 0.41x |
| Debt / EBITDA | 11.86x | 8.98x | 8.90x | 10.10x | 11.83x | 13.88x | 8.74x | 7.34x | 146.89x | 16.05x | 10.11x | 8.86x | 11.91x | 13.58x | 9.38x | 11.79x | 13.50x | 11.03x | 7.24x | 7.63x |
| Net Debt / EBITDA | 10.99x | 8.44x | 8.56x | 9.38x | 10.89x | 12.16x | 8.18x | 6.73x | 135.34x | 13.33x | 9.16x | 7.90x | 9.67x | 11.47x | 7.26x | 9.92x | 11.00x | 9.37x | 5.99x | 6.20x |
| Interest Coverage | 11.99x | 15.65x | 20.52x | 13.82x | 9.95x | 7.09x | 6.73x | 8.47x | -1.96x | 6.00x | 4.92x | 21.87x | 3.30x | 2.08x | 8.21x | 12.45x | 2.77x | 4.33x | 8.75x | 18.09x |
| Total Equity | 13.54B | 13.23B | 12.95B | 17.05B | 17.03B | 17.13B | 17.36B | 17.14B | 16.84B | 17.87B | 17.69B | 17.46B | 17.08B | 17.24B | 17.4B | 17.14B | 17.69B | 18.49B | 18.75B | 19B |
| Equity Growth % | -20.48% | -22.75% | -25.38% | -0.57% | 1.13% | -4.16% | -1.88% | -1.83% | -1.39% | 3.66% | 1.68% | 1.87% | -3.45% | -6.74% | -7.2% | -9.76% | -5.7% | -1.77% | 1.19% | 0.66% |
| Book Value per Share | 22.09 | 20.89 | 20.45 | 25.93 | 25.77 | 25.34 | 25.99 | 25.25 | 24.80 | 26.32 | 26.06 | 25.72 | 24.76 | 25.39 | 25.63 | 25.25 | 26.05 | 27.23 | 27.62 | 26.40 |
| Total Shareholders' Equity | 13.52B | 13.2B | 12.93B | 15.83B | 15.8B | 15.9B | 16.1B | 15.97B | 15.66B | 16.7B | 16.55B | 16.32B | 15.89B | 16.05B | 16.27B | 15.99B | 16.54B | 17.25B | 17.56B | 17.84B |
| Common Stock | 6M | 6M | 6M | 7M | 7M | 7M | 7M | 7M | 7M | 7M | 7M | 7M | 7M | 7M | 7M | 7M | 7M | 7M | 7M | 7M |
| Retained Earnings | 0 | 278M | 0 | 746M | 599M | 691M | 848M | 831M | 507M | 1.51B | 1.38B | 1.1B | 669M | 874M | 1.15B | 645M | 900M | 1.64B | 2.02B | 2.26B |
| Treasury Stock | -1.36B | -1.35B | -1.3B | -1.3B | -1.3B | -1.3B | -1.27B | -1.27B | -1.26B | -1.26B | -1.24B | -1.24B | -1.24B | -1.23B | -1.2B | -1.2B | -1.2B | -1.2B | -1.15B | -1.15B |
| Accumulated OCI | -494M | -631M | -642M | -1.28B | -1.13B | -1.04B | -964M | -1.05B | -1B | -933M | -955M | -870M | -846M | -864M | -911M | -662M | -345M | -347M | -434M | -351M |
| Minority Interest | 25M | 29M | 27M | 1.22B | 1.23B | 1.23B | 1.26B | 1.18B | 1.18B | 1.18B | 1.15B | 1.14B | 1.19B | 1.2B | 1.13B | 1.16B | 1.15B | 1.24B | 1.19B | 1.16B |