Invivyd, Inc. (IVVD) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 13.74M | 17.21M | 13.13M | 11.79M | 11.3M | 13.82M | 9.3M | 2.26M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | 21.59% | 24.51% | 41.17% | 420.58% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | 1.54M | 1.14M | 1.09M | 685K | 834K | 724K | 806K | 88K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| COGS % of Revenue | 11.24% | 6.63% | 8.29% | 5.81% | 7.38% | 5.24% | 8.67% | 3.89% | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | 12.2M | 16.07M | 12.04M | 11.1M | 10.47M | 13.1M | 8.49M | 2.18M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Margin % | 88.76% | 93.37% | 91.71% | 94.19% | 92.62% | 94.76% | 91.33% | 96.11% | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | 16.51% | 22.69% | 41.76% | 410.16% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | 55.34M | 28.62M | 23.06M | 26.16M | 27.39M | 32.33M | 70.81M | 51.42M | 46.09M | 76.75M | 43.06M | 53.88M | 39.07M | 48.21M | 47.33M | 51.75M | 100.74M | 83.09M | 60.42M | 44.69M |
| OpEx % of Revenue | 402.61% | 166.34% | 175.67% | 221.97% | 242.32% | 233.9% | 761.34% | 2271.33% | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General & Admin | 24.6M | 18.57M | 15.02M | 16.59M | 16.75M | 14.41M | 12.96M | 21.09M | 14.93M | 15.09M | 12.89M | 10.11M | 11.04M | 10.52M | 13.2M | 14.62M | 8.7M | 14.66M | 11.05M | 7.12M |
| SG&A % of Revenue | 179.02% | 107.94% | 114.39% | 140.74% | 148.19% | 104.31% | 139.3% | 931.49% | - | - | - | - | - | - | - | - | - | - | - | - |
| Research & Development | 30.73M | 10.05M | 8.05M | 9.57M | 10.64M | 17.91M | 57.85M | 30.33M | 31.16M | 62.27M | 25.57M | 43.62M | 27.2M | 19.92M | 30.13M | 37.13M | 92.03M | 68.43M | 45.37M | 35.07M |
| R&D % of Revenue | 223.6% | 58.39% | 61.28% | 81.22% | 94.13% | 129.59% | 622.04% | 1339.84% | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -600K | 1000K | 150K | 825K | 1000K | 1000K | 0 | 0 | 0 | 1000K | 1000K |
| Operating Income | -43.14M | -12.55M | -11.02M | -15.06M | -16.92M | -19.23M | -62.31M | -49.25M | -46.09M | -76.75M | -43.06M | -53.88M | -39.07M | -48.21M | -47.33M | -51.75M | -100.74M | -83.09M | -60.42M | -44.69M |
| Operating Margin % | -313.85% | -72.96% | -83.96% | -127.78% | -149.7% | -139.14% | -670.01% | -2175.22% | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | -154.91% | 34.71% | 82.31% | 69.42% | 63.28% | 74.95% | -44.71% | 8.59% | -17.96% | -59.2% | 9.02% | -4.11% | 61.22% | 41.98% | 21.66% | -15.79% | -160.25% | -30.07% | - | - |
| EBITDA | -42.62M | -12.12M | -10.59M | -14.56M | -16.18M | -17.71M | -61.75M | -48.73M | -45.56M | -76.24M | -42.55M | -53.37M | -38.57M | -48.01M | -47.3M | -51.61M | -100.66M | -83.09M | -56.42M | -42.19M |
| EBITDA Margin % | -310.12% | -70.44% | -80.68% | -123.51% | -143.17% | -128.17% | -664% | -2152.52% | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA Growth % | -163.37% | 31.58% | 82.85% | 70.13% | 64.48% | 76.77% | -45.12% | 8.69% | -18.13% | -58.81% | 10.03% | -3.4% | 61.68% | 42.22% | 16.17% | -22.33% | -166.93% | -187.8% | - | - |
| D&A (Non-Cash Add-back) | 513K | 435K | 431K | 503K | 738K | 1.52M | 559K | 514K | 524K | 516K | 508K | 505K | 499K | 206K | 36K | 136K | 84K | 0 | 0 | 0 |
| EBIT | -43.14M | -12.55M | -10.47M | -15.06M | -16.92M | -19.23M | -62.31M | -49.25M | -46.09M | -77.35M | -38.46M | -53.73M | -38.25M | -30.44M | -43.33M | -51.75M | -100.74M | -83.09M | -56.42M | -42.19M |
| Net Interest Income | 1.74M | 1.49M | 0 | 400K | 633K | 786K | 1.57M | 0 | 0 | -652K | 0 | 0 | 0 | -32.74M | -5.76M | 759K | 0 | 0 | 48K | 23K |
| Interest Income | 1.74M | 1.49M | 0 | 400K | 633K | 786K | 1.57M | 0 | 0 | 3.1M | 0 | 0 | 0 | 3.64M | 2.24M | 759K | 0 | 0 | 48K | 23K |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.75M | 0 | 0 | 0 | 36.38M | 8M | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 1.74M | 1.49M | 553K | 400K | 633K | 786K | 1.57M | 2M | 2.59M | 3.1M | 3.62M | 3.65M | 3.75M | 3.64M | 2.24M | 759K | 73K | 48K | 43K | 18K |
| Pretax Income | -41.4M | -11.07M | -10.47M | -14.66M | -16.29M | -18.44M | -60.74M | -47.25M | -43.5M | -73.65M | -39.44M | -50.23M | -35.32M | -44.57M | -45.09M | -50.99M | -100.67M | -83.04M | -60.38M | -44.67M |
| Pretax Margin % | -301.22% | -64.33% | -79.75% | -124.38% | -144.1% | -133.45% | -653.11% | -2086.88% | - | - | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -41.4M | -11.07M | -10.47M | -14.66M | -16.29M | -18.44M | -60.74M | -47.25M | -43.5M | -73.65M | -39.44M | -50.23M | -35.32M | -44.57M | -45.09M | -50.99M | -100.67M | -83.04M | -60.38M | -44.67M |
| Net Margin % | -301.22% | -64.33% | -79.75% | -124.38% | -144.1% | -133.45% | -653.11% | -2086.88% | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | -154.16% | 39.98% | 82.76% | 68.97% | 62.55% | 74.96% | -54% | 5.93% | -23.14% | -65.24% | 12.52% | 1.49% | 64.91% | 46.32% | 25.32% | -14.14% | -160.12% | -30.02% | - | - |
| Net Income (Continuing) | -41.4M | -11.07M | -10.47M | -14.66M | -16.29M | -18.44M | -60.74M | -47.25M | -43.5M | -73.65M | -39.44M | -50.23M | -35.32M | -44.57M | -45.09M | -50.99M | -100.67M | -83.04M | -60.38M | -44.67M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.13 | -0.06 | -0.06 | -0.12 | -0.14 | -0.15 | -0.51 | -0.40 | -0.38 | -0.67 | -0.36 | -0.46 | -0.29 | -0.37 | -0.40 | -0.46 | -0.93 | -1.95 | -0.98 | -0.41 |
| EPS Growth % | 7.14% | 57.13% | 88.24% | 70% | 63.16% | 77.61% | -41.67% | 13.04% | -31.03% | -81.08% | 10% | 0% | 68.82% | 81.03% | 59.18% | -12.2% | -52.46% | 82.92% | - | - |
| EPS (Basic) | -0.13 | -0.06 | -0.06 | -0.12 | -0.14 | -0.15 | -0.51 | -0.40 | -0.38 | -0.67 | -0.36 | -0.46 | -0.29 | -0.37 | -0.40 | -0.46 | -0.93 | -1.95 | -0.98 | -0.41 |
| Diluted Shares Outstanding | 309.67M | 172.21M | 170.17M | 120.02M | 119.88M | 118.56M | 119.5M | 119.36M | 115.62M | 109.85M | 109.75M | 109.45M | 108.79M | 109.04M | 108.42M | 108.17M | 107.87M | 42.62M | 61.3M | 108.02M |
| Basic Shares Outstanding | 309.67M | 172.21M | 170.17M | 120.02M | 119.88M | 118.56M | 119.5M | 119.36M | 115.62M | 109.85M | 109.75M | 109.45M | 108.79M | 109.04M | 108.42M | 108.17M | 107.87M | 42.62M | 61.3M | 108.02M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |