VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
INSE
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
INSEInspired Entertainment, Inc.
$7.29$194M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksINSEBalance Sheet

Inspired Entertainment, Inc. (INSE) Balance Sheet

14Y historyFree accessUpdated daily

The company's financial position appears strained, evidenced by a persistent negative equity position of -$12.4 million as of 2026Q1 and a significant total debt load of $351.6 million.

INSE Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Sep'18Sep'17Sep'16Dec'15Dec'14Sep'13Sep'12
Total Current Assets146M158M159.9M155.7M126.9M124.1M109M95.3M58.55M63.2M44.74M318.83K1.14M117.74M131.36M
Cash & Short-Term Investments42.3M42M29.3M40M25M47.8M47.1M29.1M22.45M20.03M1.49M256.24K1.12M17.24M35.95M
Cash Only42.3M42M29.3M40M25M47.8M47.1M29.1M22.45M20.03M1.49M256.24K1.12M17.24M35.95M
Short-Term Investments000000000000000
Accounts Receivable76.9M79.6M92.6M67.8M58.4M49.3M35.7M39.5M22.43M30.01M26.8M0034.13M27.6M
Days Sales Outstanding95.195.54113.7676.6474.9287.4465.7193.9957.989.3981.68--95.669.46
Inventory15.8M18.5M28M32.3M30.3M15.5M17.6M18.8M5.21M5.01M7.68M8.3M4.97M13.69M11.88M
Days Inventory Outstanding84.9278.06110.7391.68116.5481.29105.48190.0861.7868.54137.39857.936.2202.461.04K
Other Current Assets11M17.9M10M15.6M-700K-800K005.56M08.77M0052.68M55.92M
Total Non-Current Assets275.2M281.9M278.5M187.3M160.3M184.6M215.1M232.1M149.36M155.82M145.13M80.01M80.16M179.71M208.48M
Property, Plant & Equipment85.5M90M91.3M74.9M61.1M70.8M78M88.7M45.71M43.48M49.23M75.79M72.35M73.36M99.68M
Fixed Asset Turnover3.19x3.38x3.25x4.31x4.66x2.91x2.54x1.73x3.09x2.82x2.43x1.68x2.03x1.78x1.45x
Goodwill60.8M62.1M57.8M58.8M55.5M62.2M83.7M80.9M45.82M47.08M45.7M53.44M81.32M85.83M90.88M
Intangible Assets35.9M14M38.5M33.7M32.9M37M50.1M56.8M45.72M55.67M49.19M48.58M30.87M20.43M17.33M
Long-Term Investments8.1M8.1M00000600K2.21M0080.01M80.01M93.57K580.41K
Other Non-Current Assets28.8M107.7M23.5M19.9M10.8M14.6M3.3M5.1M12.11M9.59M1M1.5K149.84K1-208.48M
Total Assets421.2M439.9M438.4M343M287.2M308.7M324.1M327.4M207.91M219.02M189.87M80.33M81.3M297.45M339.84M
Asset Turnover0.66x0.69x0.68x0.94x0.99x0.67x0.61x0.47x0.68x0.56x0.63x1.59x1.81x0.44x0.43x
Asset Growth %66.19%0.34%27.81%19.43%-6.96%-4.75%-1.01%57.47%-5.07%15.35%136.36%-1.19%-72.67%-12.47%-
Total Current Liabilities70.3M70.8M104M100.7M74.9M81.9M94.9M88.1M52.34M61.22M58.8M2.65M85.79K47.2M82.67M
Accounts Payable15.4M20M29.3M41.9M23.7M20.8M15.8M22.2M14.4M20.41M13.66M085.73K23.12M37.72M
Days Payables Outstanding120.0284.39115.87118.9291.15109.0894.7224.46170.76279.14244.28-0.62342.023.31K
Short-Term Debt6.8M7.2M18.8M19.1M0002.6M474K7.93M10.08M0000
Deferred Revenue (Current)28M7.1M9.7M8.5M7M10.6M13.1M12M9.19M11.55M00-6500
Other Current Liabilities24.1M27.4M0600K200K3.5M17.6M11.8M14.93M8.9M35.06M-19.29M6524.08M44.95M
Current Ratio2.08x2.23x1.54x1.55x1.69x1.52x1.15x1.08x1.12x1.03x0.76x0.12x13.30x2.49x1.59x
Quick Ratio1.85x1.97x1.27x1.23x1.29x1.33x0.96x0.87x1.02x0.95x0.63x-3.02x-44.66x2.20x1.45x
Cash Conversion Cycle60.0189.21108.6249.39100.3159.6476.559.61-51.08-121.21-25.2---43.95-2.2K
Total Non-Current Liabilities363.3M385.3M337.7M318.2M297.9M335.5M330.9M298.6M168.04M160.13M427.14M2.8M2.8M336.26M300.14M
Long-Term Debt326.3M345.2M292.2M295.6M277.6M309M297.5M270.5M131.2M115.93M402.49M00330.65M300.14M
Capital Lease Obligations90.9M19.9M30.3M11.4M13.5M17.9M9.4M5.2M69K532K00000
Deferred Tax Liabilities00000000-127.45M7.33M00-407.76M00
Other Non-Current Liabilities1.2M1.1M2.4M4.1M4M3.1M12.6M5.2M12.82M23.53M24.64M2.8M2.8M5.61M-300.14M
Total Liabilities433.6M456.1M441.7M418.9M372.8M417.4M425.8M386.7M220.38M221.35M485.94M5.45M2.89M383.46M387.85M
Total Debt351.6M372.3M350.8M331.5M296M332.2M311.1M282M131.77M123.86M412.57M422.38M65330.65M0
Net Debt309.3M330.3M321.5M291.5M271M284.4M264M252.9M109.32M103.83M411.09M422.13M-1.12M313.41M-35.95M
Debt / Equity-28.35x----------5.64x0.00x--
Debt / EBITDA3.40x3.95x4.47x4.03x3.29x6.81x7.76x9.40x3.82x5.65x13.03x-0.00x7.87x-
Net Debt / EBITDA2.99x3.51x4.10x3.54x3.01x5.83x6.58x8.43x3.17x4.74x12.99x--0.03x7.46x-0.55x
Interest Coverage0.95x0.86x1.05x1.37x1.85x0.08x-0.83x-0.36x1.79x-0.66x-----
Total Equity-12.4M-16.2M-3.3M-75.9M-85.6M-108.7M-101.7M-59.3M-12.47M-2.33M-296.07M74.88M78.41M-86.01M-48.02M
Equity Growth %-678.31%-390.91%95.65%11.33%21.25%-6.88%-71.5%-375.66%-435.29%99.21%-495.37%-4.5%191.16%-79.14%-
Book Value per Share-0.42-0.56-0.11-2.60-2.94-4.45-4.54-2.71-0.55-0.13-95.5626.8728.13-8.46-4.72
Total Shareholders' Equity-12.4M-16.2M-3.3M-75.9M-85.6M-108.7M-101.7M-59.3M-12.47M-2.33M-296.07M74.88M78.41M-86.01M-48.02M
Common Stock000000002K2K1K69.88M73.41M177.46K177.35K
Retained Earnings-462M-458.9M-441.5M-506.3M-514.6M-524.8M-457.4M-425M-399.5M-378.9M-329.79M-3.67M-141.53K-86.68M-48.68M
Treasury Stock000000000000000
Accumulated OCI53.4M47.8M48.3M44.3M50.8M43.8M31.1M45.1M58.58M53.15M33.1M-7.54M000
Minority Interest000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowMixed
Top Statement Risk

Negative equity and leverage

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Persistent Negative Equity Position Persists

According to the latest quarterly filings, INSE maintains a precarious financial trajectory characterized by a persistent negative equity position, which reached -$12.4 million in 2026Q1, signaling that cumulative losses continue to erode the company's book value despite ongoing efforts to scale its digital and virtual sports segments.

The consistent negative retained earnings, which stood at -$462.0 million as of 2026Q1, suggest that the company has struggled to generate sufficient returns on its invested capital to offset historical deficits. This trajectory implies that the balance sheet remains structurally impaired, leaving little room for error in operational execution.

High Leverage Limits Strategic Flexibility

Based on reported financial statements, INSE carries a significant debt burden of $351.6 million as of 2026Q1, which, when viewed alongside the company's negative equity, suggests that the capital structure is heavily reliant on external financing rather than internally generated capital to sustain its operations.

The reliance on debt to fund both the physical terminal estate and digital R&D creates a high fixed-cost environment that may limit the company's ability to pivot during periods of regulatory or market volatility. Investors should monitor whether the current debt levels can be serviced without further dilutive financing or asset divestitures.

Liquidity Buffers Remain Relatively Tight

As reported in recent SEC filings, INSE's current ratio of 2.08 in 2026Q1 provides a superficial appearance of liquidity, yet this must be interpreted with caution given the company's reliance on working capital fluctuations and the ongoing cash requirements of its high-intensity physical gaming terminal business.

While the current ratio has improved from the 1.43 level seen in 2025Q1, the absolute cash balance of $42.3 million remains modest relative to the company's total debt obligations. This suggests that the liquidity buffer may be insufficient to absorb significant shocks to the UK retail betting market.

Asset Composition Reflects Capital Intensity

Based on the provided balance sheet data, INSE's asset base is heavily weighted toward physical infrastructure, with net PPE of $85.5 million as of 2026Q1, reflecting the capital-intensive nature of maintaining a large, distributed network of gaming terminals across the United Kingdom's retail betting landscape.

The presence of $60.8 million in goodwill further complicates the asset quality assessment, as it suggests that a portion of the balance sheet is tied to past acquisitions that may be subject to impairment if terminal yields continue to face regulatory pressure. This asset mix underscores the difficulty of transitioning to a truly asset-light digital model.

INSE — Frequently Asked Questions

Quick answers to the most common questions about buying INSE stock.

What are the total assets of Inspired Entertainment, Inc. (INSE)?

As of 2025, Inspired Entertainment, Inc. (INSE) had total assets of $439.9M including $158.0M in current assets.

How much debt does Inspired Entertainment, Inc. (INSE) have?

Inspired Entertainment, Inc. (INSE) carries total debt of $372.3M, offset by $42.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Inspired Entertainment, Inc.?

Inspired Entertainment, Inc. (INSE) has total shareholders' equity (book value) of $-16.2M ($-0.56 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Inspired Entertainment, Inc.'s current ratio and liquidity?

Inspired Entertainment, Inc. (INSE) reported a current ratio of 2.23x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.