The company's financial position appears strained, evidenced by a persistent negative equity position of -$12.4 million as of 2026Q1 and a significant total debt load of $351.6 million.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Sep'18 | Sep'17 | Sep'16 | Dec'15 | Dec'14 | Sep'13 | Sep'12 |
|---|
| Total Current Assets | 146M | 158M | 159.9M | 155.7M | 126.9M | 124.1M | 109M | 95.3M | 58.55M | 63.2M | 44.74M | 318.83K | 1.14M | 117.74M | 131.36M |
| Cash & Short-Term Investments | 42.3M | 42M | 29.3M | 40M | 25M | 47.8M | 47.1M | 29.1M | 22.45M | 20.03M | 1.49M | 256.24K | 1.12M | 17.24M | 35.95M |
| Cash Only | 42.3M | 42M | 29.3M | 40M | 25M | 47.8M | 47.1M | 29.1M | 22.45M | 20.03M | 1.49M | 256.24K | 1.12M | 17.24M | 35.95M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 76.9M | 79.6M | 92.6M | 67.8M | 58.4M | 49.3M | 35.7M | 39.5M | 22.43M | 30.01M | 26.8M | 0 | 0 | 34.13M | 27.6M |
| Days Sales Outstanding | 95.1 | 95.54 | 113.76 | 76.64 | 74.92 | 87.44 | 65.71 | 93.99 | 57.9 | 89.39 | 81.68 | - | - | 95.6 | 69.46 |
| Inventory | 15.8M | 18.5M | 28M | 32.3M | 30.3M | 15.5M | 17.6M | 18.8M | 5.21M | 5.01M | 7.68M | 8.3M | 4.97M | 13.69M | 11.88M |
| Days Inventory Outstanding | 84.92 | 78.06 | 110.73 | 91.68 | 116.54 | 81.29 | 105.48 | 190.08 | 61.78 | 68.54 | 137.39 | 857.9 | 36.2 | 202.46 | 1.04K |
| Other Current Assets | 11M | 17.9M | 10M | 15.6M | -700K | -800K | 0 | 0 | 5.56M | 0 | 8.77M | 0 | 0 | 52.68M | 55.92M |
| Total Non-Current Assets | 275.2M | 281.9M | 278.5M | 187.3M | 160.3M | 184.6M | 215.1M | 232.1M | 149.36M | 155.82M | 145.13M | 80.01M | 80.16M | 179.71M | 208.48M |
| Property, Plant & Equipment | 85.5M | 90M | 91.3M | 74.9M | 61.1M | 70.8M | 78M | 88.7M | 45.71M | 43.48M | 49.23M | 75.79M | 72.35M | 73.36M | 99.68M |
| Fixed Asset Turnover | 3.19x | 3.38x | 3.25x | 4.31x | 4.66x | 2.91x | 2.54x | 1.73x | 3.09x | 2.82x | 2.43x | 1.68x | 2.03x | 1.78x | 1.45x |
| Goodwill | 60.8M | 62.1M | 57.8M | 58.8M | 55.5M | 62.2M | 83.7M | 80.9M | 45.82M | 47.08M | 45.7M | 53.44M | 81.32M | 85.83M | 90.88M |
| Intangible Assets | 35.9M | 14M | 38.5M | 33.7M | 32.9M | 37M | 50.1M | 56.8M | 45.72M | 55.67M | 49.19M | 48.58M | 30.87M | 20.43M | 17.33M |
| Long-Term Investments | 8.1M | 8.1M | 0 | 0 | 0 | 0 | 0 | 600K | 2.21M | 0 | 0 | 80.01M | 80.01M | 93.57K | 580.41K |
| Other Non-Current Assets | 28.8M | 107.7M | 23.5M | 19.9M | 10.8M | 14.6M | 3.3M | 5.1M | 12.11M | 9.59M | 1M | 1.5K | 149.84K | 1 | -208.48M |
| Total Assets | 421.2M | 439.9M | 438.4M | 343M | 287.2M | 308.7M | 324.1M | 327.4M | 207.91M | 219.02M | 189.87M | 80.33M | 81.3M | 297.45M | 339.84M |
| Asset Turnover | 0.66x | 0.69x | 0.68x | 0.94x | 0.99x | 0.67x | 0.61x | 0.47x | 0.68x | 0.56x | 0.63x | 1.59x | 1.81x | 0.44x | 0.43x |
| Asset Growth % | 66.19% | 0.34% | 27.81% | 19.43% | -6.96% | -4.75% | -1.01% | 57.47% | -5.07% | 15.35% | 136.36% | -1.19% | -72.67% | -12.47% | - |
| Total Current Liabilities | 70.3M | 70.8M | 104M | 100.7M | 74.9M | 81.9M | 94.9M | 88.1M | 52.34M | 61.22M | 58.8M | 2.65M | 85.79K | 47.2M | 82.67M |
| Accounts Payable | 15.4M | 20M | 29.3M | 41.9M | 23.7M | 20.8M | 15.8M | 22.2M | 14.4M | 20.41M | 13.66M | 0 | 85.73K | 23.12M | 37.72M |
| Days Payables Outstanding | 120.02 | 84.39 | 115.87 | 118.92 | 91.15 | 109.08 | 94.7 | 224.46 | 170.76 | 279.14 | 244.28 | - | 0.62 | 342.02 | 3.31K |
| Short-Term Debt | 6.8M | 7.2M | 18.8M | 19.1M | 0 | 0 | 0 | 2.6M | 474K | 7.93M | 10.08M | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 28M | 7.1M | 9.7M | 8.5M | 7M | 10.6M | 13.1M | 12M | 9.19M | 11.55M | 0 | 0 | -65 | 0 | 0 |
| Other Current Liabilities | 24.1M | 27.4M | 0 | 600K | 200K | 3.5M | 17.6M | 11.8M | 14.93M | 8.9M | 35.06M | -19.29M | 65 | 24.08M | 44.95M |
| Current Ratio | 2.08x | 2.23x | 1.54x | 1.55x | 1.69x | 1.52x | 1.15x | 1.08x | 1.12x | 1.03x | 0.76x | 0.12x | 13.30x | 2.49x | 1.59x |
| Quick Ratio | 1.85x | 1.97x | 1.27x | 1.23x | 1.29x | 1.33x | 0.96x | 0.87x | 1.02x | 0.95x | 0.63x | -3.02x | -44.66x | 2.20x | 1.45x |
| Cash Conversion Cycle | 60.01 | 89.21 | 108.62 | 49.39 | 100.31 | 59.64 | 76.5 | 59.61 | -51.08 | -121.21 | -25.2 | - | - | -43.95 | -2.2K |
| Total Non-Current Liabilities | 363.3M | 385.3M | 337.7M | 318.2M | 297.9M | 335.5M | 330.9M | 298.6M | 168.04M | 160.13M | 427.14M | 2.8M | 2.8M | 336.26M | 300.14M |
| Long-Term Debt | 326.3M | 345.2M | 292.2M | 295.6M | 277.6M | 309M | 297.5M | 270.5M | 131.2M | 115.93M | 402.49M | 0 | 0 | 330.65M | 300.14M |
| Capital Lease Obligations | 90.9M | 19.9M | 30.3M | 11.4M | 13.5M | 17.9M | 9.4M | 5.2M | 69K | 532K | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -127.45M | 7.33M | 0 | 0 | -407.76M | 0 | 0 |
| Other Non-Current Liabilities | 1.2M | 1.1M | 2.4M | 4.1M | 4M | 3.1M | 12.6M | 5.2M | 12.82M | 23.53M | 24.64M | 2.8M | 2.8M | 5.61M | -300.14M |
| Total Liabilities | 433.6M | 456.1M | 441.7M | 418.9M | 372.8M | 417.4M | 425.8M | 386.7M | 220.38M | 221.35M | 485.94M | 5.45M | 2.89M | 383.46M | 387.85M |
| Total Debt | 351.6M | 372.3M | 350.8M | 331.5M | 296M | 332.2M | 311.1M | 282M | 131.77M | 123.86M | 412.57M | 422.38M | 65 | 330.65M | 0 |
| Net Debt | 309.3M | 330.3M | 321.5M | 291.5M | 271M | 284.4M | 264M | 252.9M | 109.32M | 103.83M | 411.09M | 422.13M | -1.12M | 313.41M | -35.95M |
| Debt / Equity | -28.35x | - | - | - | - | - | - | - | - | - | - | 5.64x | 0.00x | - | - |
| Debt / EBITDA | 3.40x | 3.95x | 4.47x | 4.03x | 3.29x | 6.81x | 7.76x | 9.40x | 3.82x | 5.65x | 13.03x | - | 0.00x | 7.87x | - |
| Net Debt / EBITDA | 2.99x | 3.51x | 4.10x | 3.54x | 3.01x | 5.83x | 6.58x | 8.43x | 3.17x | 4.74x | 12.99x | - | -0.03x | 7.46x | -0.55x |
| Interest Coverage | 0.95x | 0.86x | 1.05x | 1.37x | 1.85x | 0.08x | -0.83x | -0.36x | 1.79x | -0.66x | - | - | - | - | - |
| Total Equity | -12.4M | -16.2M | -3.3M | -75.9M | -85.6M | -108.7M | -101.7M | -59.3M | -12.47M | -2.33M | -296.07M | 74.88M | 78.41M | -86.01M | -48.02M |
| Equity Growth % | -678.31% | -390.91% | 95.65% | 11.33% | 21.25% | -6.88% | -71.5% | -375.66% | -435.29% | 99.21% | -495.37% | -4.5% | 191.16% | -79.14% | - |
| Book Value per Share | -0.42 | -0.56 | -0.11 | -2.60 | -2.94 | -4.45 | -4.54 | -2.71 | -0.55 | -0.13 | -95.56 | 26.87 | 28.13 | -8.46 | -4.72 |
| Total Shareholders' Equity | -12.4M | -16.2M | -3.3M | -75.9M | -85.6M | -108.7M | -101.7M | -59.3M | -12.47M | -2.33M | -296.07M | 74.88M | 78.41M | -86.01M | -48.02M |
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2K | 2K | 1K | 69.88M | 73.41M | 177.46K | 177.35K |
| Retained Earnings | -462M | -458.9M | -441.5M | -506.3M | -514.6M | -524.8M | -457.4M | -425M | -399.5M | -378.9M | -329.79M | -3.67M | -141.53K | -86.68M | -48.68M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 53.4M | 47.8M | 48.3M | 44.3M | 50.8M | 43.8M | 31.1M | 45.1M | 58.58M | 53.15M | 33.1M | -7.54M | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Negative equity and leverage
According to the latest quarterly filings, INSE maintains a precarious financial trajectory characterized by a persistent negative equity position, which reached -$12.4 million in 2026Q1, signaling that cumulative losses continue to erode the company's book value despite ongoing efforts to scale its digital and virtual sports segments.
The consistent negative retained earnings, which stood at -$462.0 million as of 2026Q1, suggest that the company has struggled to generate sufficient returns on its invested capital to offset historical deficits. This trajectory implies that the balance sheet remains structurally impaired, leaving little room for error in operational execution.
Based on reported financial statements, INSE carries a significant debt burden of $351.6 million as of 2026Q1, which, when viewed alongside the company's negative equity, suggests that the capital structure is heavily reliant on external financing rather than internally generated capital to sustain its operations.
The reliance on debt to fund both the physical terminal estate and digital R&D creates a high fixed-cost environment that may limit the company's ability to pivot during periods of regulatory or market volatility. Investors should monitor whether the current debt levels can be serviced without further dilutive financing or asset divestitures.
As reported in recent SEC filings, INSE's current ratio of 2.08 in 2026Q1 provides a superficial appearance of liquidity, yet this must be interpreted with caution given the company's reliance on working capital fluctuations and the ongoing cash requirements of its high-intensity physical gaming terminal business.
While the current ratio has improved from the 1.43 level seen in 2025Q1, the absolute cash balance of $42.3 million remains modest relative to the company's total debt obligations. This suggests that the liquidity buffer may be insufficient to absorb significant shocks to the UK retail betting market.
Based on the provided balance sheet data, INSE's asset base is heavily weighted toward physical infrastructure, with net PPE of $85.5 million as of 2026Q1, reflecting the capital-intensive nature of maintaining a large, distributed network of gaming terminals across the United Kingdom's retail betting landscape.
The presence of $60.8 million in goodwill further complicates the asset quality assessment, as it suggests that a portion of the balance sheet is tied to past acquisitions that may be subject to impairment if terminal yields continue to face regulatory pressure. This asset mix underscores the difficulty of transitioning to a truly asset-light digital model.
Quick answers to the most common questions about buying INSE stock.
As of 2025, Inspired Entertainment, Inc. (INSE) had total assets of $439.9M including $158.0M in current assets.
Inspired Entertainment, Inc. (INSE) carries total debt of $372.3M, offset by $42.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Inspired Entertainment, Inc. (INSE) has total shareholders' equity (book value) of $-16.2M ($-0.56 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Inspired Entertainment, Inc. (INSE) reported a current ratio of 2.23x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.