VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
INCR
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
INCRInterCure Ltd.
$0.96$53M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksINCRBalance Sheet

InterCure Ltd. (INCR) Balance Sheet

14Y historyFree accessUpdated daily

The company maintains a conservative capital structure with a debt-to-equity ratio of 0.41, though 30% of total assets are comprised of $224.8 million in goodwill, which warrants caution regarding potential future impairments.

INCR Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11
Total Current Assets374M391.8M418.8M527.49M336.16M76.65M42.21M4.96M2.48M3.28M3.94M2.64M5.65M13.83M2.63M
Cash & Short-Term Investments51.58M78.65M101.33M232.79M196.55M38.26M27.52M3.66M2.44M3.25M3.84M1.87M3.9M12.56M1.16M
Cash Only51.33M78.32M101.14M232.59M196.22M37.89M27.34M3.42M2.12M2.8M2.71M206.38K766.15K3.61M1.16M
Short-Term Investments0333K187K205K330K376K177K246K319.75K446.2K1.13M1.67M3.13M8.95M0
Accounts Receivable46.93M180.5M61.12M49.51M37.53M15.36M6.61M0026.93K35.13K264.95K436.92K321.29K913.44K
Days Sales Outstanding122.66275.8362.7546.4962.3686.19270.13---9.1517.1219.3313.8527.63
Inventory148.17M125.33M106.29M146.5M67.88M22.2M5.79M-1.54M0-26.94K0459.48K1.05M855.53K293.06K
Days Inventory Outstanding244.21219.28154.9228.9192.74245.12283.79----89.54208.4156.5336.97
Other Current Assets127.31M1.32M148.78M94.35M21.08M40K302K0026.94K66.36K19.48K169.04K97.13K0
Total Non-Current Assets377.76M370.77M367.81M450.51M350.17M249.62M240.03M30.96M21.47M24.46M8.68M0511.93K694.88K289.26K
Property, Plant & Equipment105.05M105.24M97.47M103.13M86.51M53.47M32.15M86K3.48K7.69K00114.92K153.17K239.78K
Fixed Asset Turnover2.31x2.27x3.65x3.77x2.54x1.22x0.28x-----71.79x55.29x50.33x
Goodwill224.78M224.59M221.08M284.18M258.07M190.1M167.97M00000000
Intangible Assets000000000000397K541.71K0
Long-Term Investments8.59M2.15M1.92M42.56M2.56M3.14M39.91M30.88M21.46M24.45M8.68M0000
Other Non-Current Assets45.79M423K22.65M01K000-10000049.48K
Total Assets751.76M762.57M786.61M958.01M686.32M326.27M282.23M35.92M23.95M27.73M12.62M2.64M6.16M14.53M2.92M
Asset Turnover0.32x0.31x0.45x0.41x0.32x0.20x0.03x---0.11x2.14x1.34x0.58x4.13x
Asset Growth %-3.18%-3.06%-17.89%39.59%110.35%15.6%685.73%50%-13.66%119.75%378.04%-57.17%-57.57%397.71%-
Total Current Liabilities201.97M226.75M225.87M312.72M193.58M29.88M22.63M16.26M3.27M3.67M667.52K1.85M2.21M4.64M54.44M
Accounts Payable90.78M77.54M78.44M126.07M64.47M18.62M4.93M227K00206.89K735.95K966.16K2.21M3M
Days Payables Outstanding151.69135.67114.31196.98183.07205.6241.88---140.18143.42191.45403.96377.91
Short-Term Debt62.77M69.44M88.19M128.03M72.28M1.82M13.85M12.78M2.94M2.39M0350.45K01.32M40.31M
Deferred Revenue (Current)0008.06M2.9M1.17M006.95K42.31K148.34K159.65K121.89K0106.57K
Other Current Liabilities48.42M37.97M8.16M35.63M39.42M4.11M1.91M2.68M5.18K882.86K109.3K299.39K552.21K310.08K2.55M
Current Ratio1.85x1.73x1.85x1.69x1.74x2.57x1.86x0.30x0.76x0.89x5.90x1.42x2.56x2.98x0.05x
Quick Ratio1.12x1.18x1.38x1.22x1.39x1.82x1.61x0.40x0.76x0.90x5.90x1.18x2.08x2.79x0.04x
Cash Conversion Cycle215.18359.45103.3478.4272.03125.71312.04-----36.7636.28-233.59-313.31
Total Non-Current Liabilities117.55M138.15M103.68M123.81M33.55M4.28M3.4M000089.56K38.31K48.57K197.91K
Long-Term Debt94.92M113.98M82.2M99.68M11.95M629K436K00000000
Capital Lease Obligations89.72M23.2M20.64M23.1M21.37M3.5M2.77M00000000
Deferred Tax Liabilities000000000000000
Other Non-Current Liabilities973K973K841K1.02M223K155K194K000089.56K38.31K48.57K197.91K
Total Liabilities319.52M364.9M329.55M436.53M227.13M34.16M26.03M16.26M3.27M3.67M667.52K1.94M2.25M4.69M54.64M
Total Debt179.34M211.4M195.68M255.16M108.91M6.68M17.05M12.78M2.94M2.39M0350.45K01.32M40.31M
Net Debt128.01M133.09M94.54M22.57M-87.31M-31.21M-10.29M9.36M813.29K-411.59K-2.71M144.07K-766.15K-2.29M39.14M
Debt / Equity0.41x0.53x0.43x0.49x0.24x0.02x0.07x0.65x0.14x0.10x-0.50x-0.13x-
Debt / EBITDA-3.04x--4.09x3.06x----1.10x-----
Net Debt / EBITDA-2.17x--0.36x-2.45x-----0.19x-----
Interest Coverage-10.38x-3.23x-1.53x3.98x4.71x-71.55x-2.33x-9.88x-1.80x-2.38x--34.80x-75.20x24.73x0.05x
Total Equity432.24M397.67M457.06M521.48M459.19M292.11M256.2M19.66M20.68M24.07M11.95M697.01K3.92M9.84M-51.72M
Equity Growth %-38.92%-12.99%-12.35%13.56%57.2%14.02%1203.03%-4.92%-14.08%101.36%1614.89%-82.21%-60.17%119.02%-
Book Value per Share7.618.3310.0311.5011.2411.5011.000.951.211.871.350.432.5922.52-176.07
Total Shareholders' Equity431.15M396.97M455.11M501.31M448.03M274.51M255.97M19.66M20.68M24.07M11.95M697.01K3.92M9.84M-51.72M
Common Stock675.39M658.6M643.16M632.02M623.57M452.26M403.4M162.3M146.45M159.88M150.95M137.45M00228.36K
Retained Earnings-279.79M-277.58M-204M-141.65M-186.47M-191.16M-151.03M-148.03M-128.77M-136.7M-139M-136.78M-118.93M-120.5M-167.02M
Treasury Stock000000000000000
Accumulated OCI35.54M15.95M15.95M2.39M2.39M2.39M2.39M1.79M1.54M892.41K0109.03K863.43K-272.72K1.52M
Minority Interest1.1M702K1.95M20.17M11.16M17.6M229K00000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Geopolitical and Regulatory Volatility

Asset Base Stability Amid Contraction

According to the latest financial statements, InterCure's total assets have remained relatively stable at $751.8 million as of 2025Q2, despite a significant revenue decline, suggesting that the company is currently maintaining its infrastructure footprint even as the underlying business volume faces persistent downward pressure.

The stability in total assets indicates that management has not yet moved to aggressively divest or write down the carrying value of its pharmacy and cultivation network. Investors should monitor whether this asset base can be rightsized if the current revenue contraction persists, as maintaining high-cost infrastructure without corresponding top-line growth may continue to weigh on future returns.

Conservative Leverage Amid Operational Headwinds

Based on reported figures, InterCure maintains a conservative capital structure with a debt-to-equity ratio of 0.41 as of 2025Q2, reflecting a strategic effort to limit financial leverage despite the significant volatility observed in the company's operating income and broader market environment.

The modest debt load provides a necessary buffer against the company's current negative profitability, allowing for operational flexibility during this period of market adjustment. While the debt levels appear manageable, the lack of consistent cash flow generation suggests that the company's ability to service these obligations remains dependent on its existing cash reserves rather than organic operational success.

Liquidity Buffer Facing Potential Erosion

As reported in recent filings, InterCure's cash position stood at $51.3 million in 2025Q2, representing a decline from the $101.1 million reported in 2023Q4, which indicates that the company is consuming its liquidity reserves to fund ongoing operations and pharmacy expansion efforts.

The current ratio of 1.85 suggests that the company maintains sufficient short-term assets to cover its immediate liabilities, providing a temporary cushion against operational shocks. However, the steady depletion of cash reserves warrants close monitoring, as the company's ability to sustain its current business model without external financing may be tested if cash burn does not stabilize.

Goodwill Concentration Risks Future Impairment

Analysis of the balance sheet reveals that goodwill accounts for $224.8 million, or approximately 30% of total assets as of 2025Q2, which suggests that a significant portion of the company's book value is tied to past acquisitions rather than tangible, cash-generating operational assets.

This high concentration of intangible assets creates a risk of future impairment charges if the acquired pharmacy and cultivation businesses fail to meet performance expectations. Investors should be wary that the headline equity figure may be overstated if the underlying value of these acquisitions has deteriorated alongside the company's recent revenue contraction.

INCR — Frequently Asked Questions

Quick answers to the most common questions about buying INCR stock.

What are the total assets of InterCure Ltd. (INCR)?

As of 2024, InterCure Ltd. (INCR) had total assets of $762.6M including $391.8M in current assets.

How much debt does InterCure Ltd. (INCR) have?

InterCure Ltd. (INCR) carries total debt of $211.4M, offset by $78.7M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of InterCure Ltd.?

InterCure Ltd. (INCR) has total shareholders' equity (book value) of $397.0M ($8.33 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is InterCure Ltd.'s current ratio and liquidity?

InterCure Ltd. (INCR) reported a current ratio of 1.73x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.