The company maintains a conservative capital structure with a debt-to-equity ratio of 0.41, though 30% of total assets are comprised of $224.8 million in goodwill, which warrants caution regarding potential future impairments.
| Metric | TTM | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 |
|---|
| Total Current Assets | 374M | 391.8M | 418.8M | 527.49M | 336.16M | 76.65M | 42.21M | 4.96M | 2.48M | 3.28M | 3.94M | 2.64M | 5.65M | 13.83M | 2.63M |
| Cash & Short-Term Investments | 51.58M | 78.65M | 101.33M | 232.79M | 196.55M | 38.26M | 27.52M | 3.66M | 2.44M | 3.25M | 3.84M | 1.87M | 3.9M | 12.56M | 1.16M |
| Cash Only | 51.33M | 78.32M | 101.14M | 232.59M | 196.22M | 37.89M | 27.34M | 3.42M | 2.12M | 2.8M | 2.71M | 206.38K | 766.15K | 3.61M | 1.16M |
| Short-Term Investments | 0 | 333K | 187K | 205K | 330K | 376K | 177K | 246K | 319.75K | 446.2K | 1.13M | 1.67M | 3.13M | 8.95M | 0 |
| Accounts Receivable | 46.93M | 180.5M | 61.12M | 49.51M | 37.53M | 15.36M | 6.61M | 0 | 0 | 26.93K | 35.13K | 264.95K | 436.92K | 321.29K | 913.44K |
| Days Sales Outstanding | 122.66 | 275.83 | 62.75 | 46.49 | 62.36 | 86.19 | 270.13 | - | - | - | 9.15 | 17.12 | 19.33 | 13.85 | 27.63 |
| Inventory | 148.17M | 125.33M | 106.29M | 146.5M | 67.88M | 22.2M | 5.79M | -1.54M | 0 | -26.94K | 0 | 459.48K | 1.05M | 855.53K | 293.06K |
| Days Inventory Outstanding | 244.21 | 219.28 | 154.9 | 228.9 | 192.74 | 245.12 | 283.79 | - | - | - | - | 89.54 | 208.4 | 156.53 | 36.97 |
| Other Current Assets | 127.31M | 1.32M | 148.78M | 94.35M | 21.08M | 40K | 302K | 0 | 0 | 26.94K | 66.36K | 19.48K | 169.04K | 97.13K | 0 |
| Total Non-Current Assets | 377.76M | 370.77M | 367.81M | 450.51M | 350.17M | 249.62M | 240.03M | 30.96M | 21.47M | 24.46M | 8.68M | 0 | 511.93K | 694.88K | 289.26K |
| Property, Plant & Equipment | 105.05M | 105.24M | 97.47M | 103.13M | 86.51M | 53.47M | 32.15M | 86K | 3.48K | 7.69K | 0 | 0 | 114.92K | 153.17K | 239.78K |
| Fixed Asset Turnover | 2.31x | 2.27x | 3.65x | 3.77x | 2.54x | 1.22x | 0.28x | - | - | - | - | - | 71.79x | 55.29x | 50.33x |
| Goodwill | 224.78M | 224.59M | 221.08M | 284.18M | 258.07M | 190.1M | 167.97M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 397K | 541.71K | 0 |
| Long-Term Investments | 8.59M | 2.15M | 1.92M | 42.56M | 2.56M | 3.14M | 39.91M | 30.88M | 21.46M | 24.45M | 8.68M | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 45.79M | 423K | 22.65M | 0 | 1K | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 49.48K |
| Total Assets | 751.76M | 762.57M | 786.61M | 958.01M | 686.32M | 326.27M | 282.23M | 35.92M | 23.95M | 27.73M | 12.62M | 2.64M | 6.16M | 14.53M | 2.92M |
| Asset Turnover | 0.32x | 0.31x | 0.45x | 0.41x | 0.32x | 0.20x | 0.03x | - | - | - | 0.11x | 2.14x | 1.34x | 0.58x | 4.13x |
| Asset Growth % | -3.18% | -3.06% | -17.89% | 39.59% | 110.35% | 15.6% | 685.73% | 50% | -13.66% | 119.75% | 378.04% | -57.17% | -57.57% | 397.71% | - |
| Total Current Liabilities | 201.97M | 226.75M | 225.87M | 312.72M | 193.58M | 29.88M | 22.63M | 16.26M | 3.27M | 3.67M | 667.52K | 1.85M | 2.21M | 4.64M | 54.44M |
| Accounts Payable | 90.78M | 77.54M | 78.44M | 126.07M | 64.47M | 18.62M | 4.93M | 227K | 0 | 0 | 206.89K | 735.95K | 966.16K | 2.21M | 3M |
| Days Payables Outstanding | 151.69 | 135.67 | 114.31 | 196.98 | 183.07 | 205.6 | 241.88 | - | - | - | 140.18 | 143.42 | 191.45 | 403.96 | 377.91 |
| Short-Term Debt | 62.77M | 69.44M | 88.19M | 128.03M | 72.28M | 1.82M | 13.85M | 12.78M | 2.94M | 2.39M | 0 | 350.45K | 0 | 1.32M | 40.31M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 8.06M | 2.9M | 1.17M | 0 | 0 | 6.95K | 42.31K | 148.34K | 159.65K | 121.89K | 0 | 106.57K |
| Other Current Liabilities | 48.42M | 37.97M | 8.16M | 35.63M | 39.42M | 4.11M | 1.91M | 2.68M | 5.18K | 882.86K | 109.3K | 299.39K | 552.21K | 310.08K | 2.55M |
| Current Ratio | 1.85x | 1.73x | 1.85x | 1.69x | 1.74x | 2.57x | 1.86x | 0.30x | 0.76x | 0.89x | 5.90x | 1.42x | 2.56x | 2.98x | 0.05x |
| Quick Ratio | 1.12x | 1.18x | 1.38x | 1.22x | 1.39x | 1.82x | 1.61x | 0.40x | 0.76x | 0.90x | 5.90x | 1.18x | 2.08x | 2.79x | 0.04x |
| Cash Conversion Cycle | 215.18 | 359.45 | 103.34 | 78.42 | 72.03 | 125.71 | 312.04 | - | - | - | - | -36.76 | 36.28 | -233.59 | -313.31 |
| Total Non-Current Liabilities | 117.55M | 138.15M | 103.68M | 123.81M | 33.55M | 4.28M | 3.4M | 0 | 0 | 0 | 0 | 89.56K | 38.31K | 48.57K | 197.91K |
| Long-Term Debt | 94.92M | 113.98M | 82.2M | 99.68M | 11.95M | 629K | 436K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 89.72M | 23.2M | 20.64M | 23.1M | 21.37M | 3.5M | 2.77M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 973K | 973K | 841K | 1.02M | 223K | 155K | 194K | 0 | 0 | 0 | 0 | 89.56K | 38.31K | 48.57K | 197.91K |
| Total Liabilities | 319.52M | 364.9M | 329.55M | 436.53M | 227.13M | 34.16M | 26.03M | 16.26M | 3.27M | 3.67M | 667.52K | 1.94M | 2.25M | 4.69M | 54.64M |
| Total Debt | 179.34M | 211.4M | 195.68M | 255.16M | 108.91M | 6.68M | 17.05M | 12.78M | 2.94M | 2.39M | 0 | 350.45K | 0 | 1.32M | 40.31M |
| Net Debt | 128.01M | 133.09M | 94.54M | 22.57M | -87.31M | -31.21M | -10.29M | 9.36M | 813.29K | -411.59K | -2.71M | 144.07K | -766.15K | -2.29M | 39.14M |
| Debt / Equity | 0.41x | 0.53x | 0.43x | 0.49x | 0.24x | 0.02x | 0.07x | 0.65x | 0.14x | 0.10x | - | 0.50x | - | 0.13x | - |
| Debt / EBITDA | -3.04x | - | - | 4.09x | 3.06x | - | - | - | - | 1.10x | - | - | - | - | - |
| Net Debt / EBITDA | -2.17x | - | - | 0.36x | -2.45x | - | - | - | - | -0.19x | - | - | - | - | - |
| Interest Coverage | -10.38x | -3.23x | -1.53x | 3.98x | 4.71x | -71.55x | -2.33x | -9.88x | -1.80x | -2.38x | - | -34.80x | -75.20x | 24.73x | 0.05x |
| Total Equity | 432.24M | 397.67M | 457.06M | 521.48M | 459.19M | 292.11M | 256.2M | 19.66M | 20.68M | 24.07M | 11.95M | 697.01K | 3.92M | 9.84M | -51.72M |
| Equity Growth % | -38.92% | -12.99% | -12.35% | 13.56% | 57.2% | 14.02% | 1203.03% | -4.92% | -14.08% | 101.36% | 1614.89% | -82.21% | -60.17% | 119.02% | - |
| Book Value per Share | 7.61 | 8.33 | 10.03 | 11.50 | 11.24 | 11.50 | 11.00 | 0.95 | 1.21 | 1.87 | 1.35 | 0.43 | 2.59 | 22.52 | -176.07 |
| Total Shareholders' Equity | 431.15M | 396.97M | 455.11M | 501.31M | 448.03M | 274.51M | 255.97M | 19.66M | 20.68M | 24.07M | 11.95M | 697.01K | 3.92M | 9.84M | -51.72M |
| Common Stock | 675.39M | 658.6M | 643.16M | 632.02M | 623.57M | 452.26M | 403.4M | 162.3M | 146.45M | 159.88M | 150.95M | 137.45M | 0 | 0 | 228.36K |
| Retained Earnings | -279.79M | -277.58M | -204M | -141.65M | -186.47M | -191.16M | -151.03M | -148.03M | -128.77M | -136.7M | -139M | -136.78M | -118.93M | -120.5M | -167.02M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 35.54M | 15.95M | 15.95M | 2.39M | 2.39M | 2.39M | 2.39M | 1.79M | 1.54M | 892.41K | 0 | 109.03K | 863.43K | -272.72K | 1.52M |
| Minority Interest | 1.1M | 702K | 1.95M | 20.17M | 11.16M | 17.6M | 229K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Geopolitical and Regulatory Volatility
According to the latest financial statements, InterCure's total assets have remained relatively stable at $751.8 million as of 2025Q2, despite a significant revenue decline, suggesting that the company is currently maintaining its infrastructure footprint even as the underlying business volume faces persistent downward pressure.
The stability in total assets indicates that management has not yet moved to aggressively divest or write down the carrying value of its pharmacy and cultivation network. Investors should monitor whether this asset base can be rightsized if the current revenue contraction persists, as maintaining high-cost infrastructure without corresponding top-line growth may continue to weigh on future returns.
Based on reported figures, InterCure maintains a conservative capital structure with a debt-to-equity ratio of 0.41 as of 2025Q2, reflecting a strategic effort to limit financial leverage despite the significant volatility observed in the company's operating income and broader market environment.
The modest debt load provides a necessary buffer against the company's current negative profitability, allowing for operational flexibility during this period of market adjustment. While the debt levels appear manageable, the lack of consistent cash flow generation suggests that the company's ability to service these obligations remains dependent on its existing cash reserves rather than organic operational success.
As reported in recent filings, InterCure's cash position stood at $51.3 million in 2025Q2, representing a decline from the $101.1 million reported in 2023Q4, which indicates that the company is consuming its liquidity reserves to fund ongoing operations and pharmacy expansion efforts.
The current ratio of 1.85 suggests that the company maintains sufficient short-term assets to cover its immediate liabilities, providing a temporary cushion against operational shocks. However, the steady depletion of cash reserves warrants close monitoring, as the company's ability to sustain its current business model without external financing may be tested if cash burn does not stabilize.
Analysis of the balance sheet reveals that goodwill accounts for $224.8 million, or approximately 30% of total assets as of 2025Q2, which suggests that a significant portion of the company's book value is tied to past acquisitions rather than tangible, cash-generating operational assets.
This high concentration of intangible assets creates a risk of future impairment charges if the acquired pharmacy and cultivation businesses fail to meet performance expectations. Investors should be wary that the headline equity figure may be overstated if the underlying value of these acquisitions has deteriorated alongside the company's recent revenue contraction.
Quick answers to the most common questions about buying INCR stock.
As of 2024, InterCure Ltd. (INCR) had total assets of $762.6M including $391.8M in current assets.
InterCure Ltd. (INCR) carries total debt of $211.4M, offset by $78.7M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
InterCure Ltd. (INCR) has total shareholders' equity (book value) of $397.0M ($8.33 book value per share). Book value represents the net worth of the company belonging to common stock holders.
InterCure Ltd. (INCR) reported a current ratio of 1.73x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.