VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
IMG
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
IMGCIMG Inc.
$0.22$7M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
  1. Home
  2. Financial Ratios

  1. Home
  2. Stocks
  3. IMG
  4. Financial Ratios

CIMG Inc. (IMG) Financial Ratios

Latest Ratios: P/E Ratio -0.1x · EV/EBITDA N/A · ROE -20.0%. (2011–2025 historical series)

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly

IMG Valuation Multiples

Price-based multiples — how expensive the stock is relative to earnings, sales, book value, and cash flow

MetricTTMFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Market Cap$7M$418725—————————
Enterprise Value$9M$3M—————————
P/E Ratio →-0.08——————————
P/S Ratio0.680.04—————————
P/B Ratio0.010.01—————————
P/FCF———————————
P/OCF———————————

P/E links to full P/E history page with 30-year chart

IMG EV Ratios

Enterprise-value multiples — capital-structure-neutral measures of total business value

MetricTTMFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
EV / Revenue—0.25—————————
EV / EBITDA———————————
EV / EBIT———————————
EV / FCF———————————

IMG Profitability

Margins and return-on-capital ratios measuring operating efficiency

Margins

Full margin charts and quarterly trend are on the Earnings History page

MetricTTMFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Gross Margin1.2%1.2%1.7%-12.0%-3.6%-4.2%-17.0%16.5%4.8%19.0%10.4%
Operating Margin-50.5%-50.5%-562.8%-477.0%-366.7%-934.3%-665.2%-674.9%-260.5%-108.5%-280.6%
Net Profit Margin-47.4%-47.4%-464.8%-497.7%-379.4%-962.9%-675.4%-679.5%-257.5%-108.5%-280.0%

Return on Capital

MetricTTMFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
ROE-20.0%-20.0%-1753.0%-153.3%-107.5%-199.5%-180.4%-373.5%-225.5%-1045.8%—
ROA-12.5%-12.5%-178.9%-108.3%-92.7%-169.3%-141.2%-296.1%-168.9%-198.9%-239.8%
ROIC-14.4%-14.4%-543.2%-439.6%-419.2%-563.3%-236.9%-479.7%-408.2%-302.3%-293.8%
ROCE-21.3%-21.3%-1760.7%-139.8%-100.5%-184.3%-166.4%-357.1%-212.2%-734.6%—

IMG Leverage & Debt

Solvency and debt-coverage ratios — lower is generally safer

MetricTTMFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Debt / Equity0.050.05—0.240.070.040.140.060.050.23—
Debt / EBITDA———————————
Net Debt / Equity—0.04—-0.58-0.78-0.84-0.55-0.26-0.69-0.22—
Net Debt / EBITDA———————————
Debt / FCF———————————
Interest Coverage——-1605.28—-1803.05-1288.41-447.34-2318.14-1445.35-253.61-375.75

IMG Liquidity & Efficiency

Short-term solvency ratios and asset-utilisation metrics

MetricTTMFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Current Ratio3.063.060.871.326.3510.774.452.814.652.580.39
Quick Ratio2.552.550.140.935.7610.274.252.294.371.810.17
Cash Ratio2.392.390.070.545.209.383.571.363.790.990.04
Asset Turnover—0.140.350.400.270.140.170.340.471.300.87
Inventory Turnover0.870.870.421.973.403.506.692.999.804.951.98
Days Sales Outstanding—3.65—121.8540.53105.1950.88109.9538.0735.0346.25

IMG Shareholder Yields

Earnings, FCF, buyback, and dividend yields — total returns to shareholders

Dividends

Full dividend history and growth charts are on the Dividend History page

MetricTTMFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Dividend Yield———————————
Payout Ratio———————————

Total Shareholder Return Metrics

MetricTTMFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Earnings Yield———————————
FCF Yield———————————
Buyback Yield0.0%0.0%—————————
Total Shareholder Yield0.0%0.0%—————————
Shares Outstanding—$2M$2M$732421$553322$468947$396218$396218$353076$306051$292878

Key Metrics

Growth RegimeAccelerating
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Imminent liquidity and insolvency

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Disconnected Valuation Amidst Operational Losses

Based on recent market data, IMG trades at a price-to-sales ratio of 0.68, which appears to reflect speculative growth expectations rather than fundamental value, given the company's persistent inability to generate positive earnings or meaningful free cash flow in its specialized coffee co-packing operations.

The negative P/E ratio and lack of a forward earnings multiple suggest that the market is currently pricing the company as a distressed growth option rather than a mature business. Investors should monitor whether this valuation can be sustained if the company is forced to pursue further dilutive financing to address its precarious cash position.

Margin Compression Hinders Earning Power

As reported in financial statements, IMG's gross margin has compressed to a nominal 1.22%, indicating that the company's specialized manufacturing infrastructure has failed to provide the pricing power necessary to offset the high variable costs of raw coffee procurement and specialized packaging materials.

The deep operating margin of -41.2% in 2026Q2 demonstrates that the company has not yet achieved the economies of scale required to absorb its fixed cost base. This suggests that the current revenue growth is likely being driven by low-margin contracts that do not contribute to long-term profitability.

Working Capital Inefficiency Strains Liquidity

According to recent quarterly filings, IMG's asset turnover has remained consistently low, often below 0.25, which reveals a significant disconnect between the company's capital investment in specialized machinery and its ability to generate meaningful revenue from those assets in a highly competitive co-packing environment.

The volatility in the cash conversion cycle, which has fluctuated wildly across recent periods, suggests that the company struggles to manage its inventory and receivables effectively. This inefficiency places additional pressure on the firm's already limited cash reserves, as capital remains tied up in slow-moving inventory and delayed customer payments.

Precarious Liquidity Threatens Operational Continuity

Based on the reported figures, IMG's current ratio has deteriorated to 0.27 as of 2026Q2, indicating a severe inability to cover short-term liabilities with existing liquid assets, a situation that warrants immediate investigation into the company's ability to continue as a going concern without external capital.

With cash reserves of only $137,372, the company appears to have virtually no buffer to absorb operational shocks or commodity price volatility. This liquidity profile suggests that the firm is highly vulnerable to any disruption in its supply chain or a decline in demand from its primary co-packing clients.

Misapplied Metrics in Growth Modeling

The revenue growth rate is the most commonly misapplied metric for IMG, as it obscures the underlying unit economic reality where each additional dollar of revenue appears to be value-destroying due to the company's inability to maintain sustainable gross margins while scaling its specialized manufacturing operations.

Investors should prioritize analyzing the contribution margin per unit rather than top-line growth, as the latter fails to account for the high variable costs inherent in the pour-over pouch format. Focusing on revenue growth in isolation risks ignoring the structural insolvency risks posed by the company's current cost-to-revenue relationship.

Download Financial Ratios Data

Includes 30+ ratios · 15 years · Updated daily

Consensus-Based Analysis Tools

Intrinsic Valuation

DCF models, multiple analysis, and analyst estimates.

Check Valuation

Historical Returns

10-year return with dividends reinvested.

Calculate

DCA Calculator

See how regular investing compounds over time.

Run Numbers

Peer Comparison

Compare growth, multiples, and margins vs sector.

Compare

IMG — Frequently Asked Questions

Quick answers to the most common questions about buying IMG stock.

What is CIMG Inc.'s P/E ratio?

CIMG Inc.'s current P/E ratio is -0.1x. This places it at the 50th percentile of its historical range.

What is CIMG Inc.'s ROE?

CIMG Inc.'s return on equity (ROE) is -20.0%. The historical average is -196.4%.

Is IMG stock overvalued?

Based on historical data, CIMG Inc. is trading at a P/E of -0.1x. This is at the 50th percentile of its historical P/E range. Compare with industry peers and growth rates for a complete picture.

What are CIMG Inc.'s profit margins?

CIMG Inc. has 1.2% gross margin and -50.5% operating margin.