Inspira Technologies OXY B.H.N. Ltd. (IINN) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q2'25 | Q1'25 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 | Q1'21 | Q4'20 | Q3'20 | Q2'20 | Q1'20 |
|---|
| Sales/Revenue | 144.5K | 144.5K | 0 | 0 | 0 | 0 | 0 | 0 | -4.68M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | - | - | - | - | 100% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | 143.5K | 143.5K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| COGS % of Revenue | 99.31% | 99.31% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | 1K | 1K | 0 | 0 | 0 | 0 | 0 | 0 | -4.68M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Margin % | 0.69% | 0.69% | - | - | - | - | - | - | 100% | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | - | - | - | - | 100% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | -3.62M | -3.62M | -2.9M | -2.9M | 3.15M | 2.64M | 3.05M | 3.29M | 3.16M | 3.61M | 4.43M | 3.58M | 7.93M | 2.94M | 940K | 1.62M | 2.34M | 1.63M | 2.17M | 2.17M |
| OpEx % of Revenue | -2502.77% | -2502.77% | - | - | - | - | - | - | -67.49% | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General & Admin | 1.8M | 1.8M | 1.27M | 1.27M | 1.2M | 1.1M | 1.27M | 1.23M | 1.34M | 1.66M | 1.7M | 2.02M | 5.53M | 2.36M | 503K | 951K | 1.11M | 488K | 420K | 420K |
| SG&A % of Revenue | 1242.91% | 1242.91% | - | - | - | - | - | - | -28.75% | - | - | - | - | - | - | - | - | - | - | - |
| Research & Development | 1.82M | 1.82M | 1.64M | 1.64M | 1.95M | 1.54M | 1.78M | 2.05M | 1.81M | 1.95M | 2.73M | 1.56M | 2.22M | 581K | 437K | 667K | 1.27M | 1.14M | 728K | 728K |
| R&D % of Revenue | 1258.82% | 1258.82% | - | - | - | - | - | - | -38.73% | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | -1000K | -1000K | -1000K | -1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 175K | 0 | 0 | 0 | -44K | 0 | -1000K | -1000K |
| Operating Income | 3.62M | 3.62M | 2.9M | 2.9M | -3.16M | -2.64M | -3.05M | -3.29M | -3.16M | -3.61M | -4.43M | 816K | -7.93M | -2.94M | -940K | -1.62M | -2.34M | -1.63M | -1.15M | -1.15M |
| Operating Margin % | 2503.46% | 2503.46% | - | - | - | - | - | - | 67.49% | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | 24.61% | 24.61% | 195.24% | 188.32% | 0.03% | 26.73% | 31.21% | -502.82% | 60.19% | -22.53% | -371.38% | 150.43% | -238.64% | -80.44% | 18.12% | -40.94% | -311.6% | -186.64% | -1626.32% | -1626.32% |
| EBITDA | 3.65M | 3.65M | 2.94M | 2.94M | -3.13M | -2.63M | -2.95M | -3.27M | -3.14M | -3.6M | -4.38M | 826.25K | -7.92M | -2.94M | -893.5K | -1.62M | -2.34M | -1.59M | -1.11M | -1.11M |
| EBITDA Margin % | 2528.72% | 2528.72% | - | - | - | - | - | - | 67.2% | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA Growth % | 24.43% | 24.43% | 199.49% | 189.75% | 0.49% | 26.95% | 32.64% | -495.98% | 60.31% | -22.25% | -390.43% | 151.12% | -238.46% | -84.81% | 19.4% | -45.81% | -311.65% | - | - | - |
| D&A (Non-Cash Add-back) | 36.5K | 36.5K | 33.5K | 33.5K | 27.75K | 15.25K | 96.5K | 15.25K | 13.5K | 10.25K | 49K | 10.25K | 10.25K | 1.75K | 46.5K | 1.75K | 1.75K | 39.5K | 39.5K | 39.5K |
| EBIT | -3.62M | -3.62M | -2.9M | -2.9M | -3.17M | -2.42M | -2.76M | -2.92M | -3.13M | -3.54M | -2.08M | -3.58M | -11.45M | 2.59M | -940K | -1.62M | -3.3M | -1.63M | -2.17M | -2.17M |
| Net Interest Income | 18.5K | 18.5K | 41.5K | 41.5K | 148K | 219K | 224K | 256K | 29K | -66K | 2.34M | 2.2M | 568K | 5.16M | -59K | -5.67M | -682K | 1.98M | -1.25K | -1.25K |
| Interest Income | 18.5K | 18.5K | 41.5K | 41.5K | 148K | 219K | 284K | 368K | 170K | 69K | 2.35M | 2.2M | 568K | 5.53M | 0 | 0 | 0 | 1.98M | 0 | 0 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 60K | 112K | 141K | 135K | 14K | 0 | 0 | 370K | 59K | 5.67M | 682K | 0 | 1.25K | 1.25K |
| Other Income/Expense | -6.82M | -6.82M | -6.02M | -6.02M | 148K | 219K | 224K | 256K | 29K | -66K | 2.34M | 2.2M | -2.95M | 5.16M | -59K | -5.67M | -886K | 1.98M | -1.03M | -1.03M |
| Pretax Income | -3.2M | -3.2M | -3.12M | -3.12M | -3.01M | -2.42M | -2.82M | -3.03M | -3.13M | -3.67M | -2.09M | -1.38M | -10.88M | 2.22M | -999K | -7.29M | -3.23M | 348K | -2.17M | -2.17M |
| Pretax Margin % | -2213.84% | -2213.84% | - | - | - | - | - | - | 66.87% | - | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -3.2M | -3.2M | -3.12M | -3.12M | -3.01M | -2.42M | -2.82M | -2.66M | -3.1M | -3.6M | 2.58M | 3.01M | -10.88M | 2.22M | -999K | -7.29M | -3.23M | 348K | -2.17M | -2.17M |
| Net Margin % | -2213.84% | -2213.84% | - | - | - | - | - | - | 66.25% | - | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | -2.53% | -2.53% | -10.48% | -17.16% | 2.94% | 32.75% | -209.33% | -188.41% | 71.52% | -262.59% | 358.56% | 141.31% | -237.08% | 536.78% | 54.05% | -235.37% | -45.37% | 115.67% | -3144.78% | -3144.78% |
| Net Income (Continuing) | -3.2M | -3.2M | -3.12M | -3.12M | -3.01M | -2.42M | -2.82M | -3.03M | -3.13M | -3.67M | -2.09M | -1.38M | -10.88M | 2.22M | -999K | -7.29M | -3.23M | 348K | -2.17M | -2.17M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.12 | -0.12 | -0.19 | -0.19 | -0.19 | -0.21 | -0.24 | -0.23 | -0.28 | -0.33 | 0.23 | 0.28 | -1.02 | 0.28 | -0.13 | -0.56 | -0.25 | 0.04 | -1.14 | -1.14 |
| EPS Growth % | 36.84% | 36.84% | 20.83% | 17.39% | 32.14% | 36.36% | -204.35% | -182.14% | 72.55% | -217.86% | 276.92% | 150% | -308% | 527.8% | 88.6% | 50.88% | 78.63% | 103.81% | -3138.64% | -3138.64% |
| EPS (Basic) | -0.12 | -0.12 | -0.19 | -0.19 | -0.19 | -0.21 | -0.24 | -0.23 | -0.28 | -0.34 | 0.24 | 0.28 | -1.02 | 0.28 | -0.13 | -0.56 | -0.25 | 0.04 | -1.14 | -1.14 |
| Diluted Shares Outstanding | 26.78M | 26.78M | 16.63M | 16.63M | 15.65M | 11.7M | 11.99M | 11.7M | 11.14M | 11.08M | 11.08M | 10.65M | 10.65M | 7.71M | 7.8M | 13.09M | 13.09M | 7.8M | 1.91M | 1.91M |
| Basic Shares Outstanding | 26.78M | 26.78M | 16.63M | 16.63M | 15.65M | 11.7M | 11.99M | 11.7M | 11.14M | 10.65M | 10.65M | 10.65M | 10.65M | 7.71M | 7.8M | 13.09M | 13.09M | 7.8M | 1.91M | 1.91M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |