The company has shifted toward a more capital-intensive model, with total debt rising to $11.7M and a debt-to-equity ratio of 0.42 as of 2025Q4.
| Total Current Assets | 45.79M | 31.06M | 26.47M | 19.54M | 17.47M | 8.77M |
| Cash & Short-Term Investments | 1.4M | 170.43K | 86.29K | 98.13K | 776.89K | 209.26K |
| Cash Only | 1.4M | 170.43K | 86.29K | 98.13K | 776.89K | 209.26K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 16.04M | 20.15M | 19.78M | 12.74M | 15.07M | 7.59M |
| Days Sales Outstanding | 177.21 | 287.68 | 270.74 | 160.6 | 183.85 | 198.55 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - |
| Other Current Assets | 3.5K | 3.35K | 3.44K | 3.54K | 3.84K | 3.75K |
| Total Non-Current Assets | 4.48M | 1.32M | 1.68M | 2.14M | 2.93M | 3.86M |
| Property, Plant & Equipment | 4.35M | 537.45K | 906.06K | 1.57M | 2.51M | 3.48M |
| Fixed Asset Turnover | 7.59x | 47.58x | 29.43x | 18.40x | 11.91x | 4.01x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 164 | 169 | 173 | 0 | 0 |
| Other Non-Current Assets | 64.02K | 645.61K | 636.28K | 502.51K | 392.01K | 383.63K |
| Total Assets | 50.27M | 32.38M | 28.15M | 21.69M | 20.39M | 12.63M |
| Asset Turnover | 0.66x | 0.79x | 0.95x | 1.33x | 1.47x | 1.10x |
| Asset Growth % | 55.26% | 15.03% | 29.8% | 6.34% | 61.46% | - |
| Total Current Liabilities | 19.29M | 13.86M | 12.06M | 9.28M | 11.26M | 8.51M |
| Accounts Payable | 110.02K | 608.23K | 1.27M | 1.04M | 2.73M | 2.11M |
| Days Payables Outstanding | 1.62 | 11.63 | 23.4 | 17.9 | 45.01 | 69.2 |
| Short-Term Debt | 8.31M | 3.32M | 3.15M | 2.41M | 2.84M | 2.54M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 300.49K | 200.08K | 121.6K | 125.56K | 165.7K | 209.44K |
| Current Ratio | 2.37x | 2.24x | 2.19x | 2.11x | 1.55x | 1.03x |
| Quick Ratio | 2.37x | 2.24x | 2.19x | 2.11x | 1.55x | 1.03x |
| Cash Conversion Cycle | - | - | - | - | - | - |
| Total Non-Current Liabilities | 3.36M | 144.7K | 392.19K | 16.86K | 244.19K | 639.48K |
| Long-Term Debt | 3.36M | 144.7K | 389.19K | 0 | 244.19K | 287.97K |
| Capital Lease Obligations | 0 | 0 | 3K | 16.86K | 0 | 351.51K |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 22.65M | 14.01M | 12.45M | 9.3M | 11.5M | 9.15M |
| Total Debt | 11.67M | 3.47M | 3.56M | 2.47M | 3.45M | 4.16M |
| Net Debt | 10.26M | 3.3M | 3.47M | 2.37M | 2.67M | 3.95M |
| Debt / Equity | 0.42x | 0.19x | 0.23x | 0.20x | 0.39x | 1.20x |
| Debt / EBITDA | 1.41x | 0.58x | 0.54x | 0.35x | 0.41x | 1.18x |
| Net Debt / EBITDA | 1.24x | 0.56x | 0.53x | 0.33x | 0.32x | 1.12x |
| Interest Coverage | 22.08x | 25.32x | 36.73x | 36.68x | 28.54x | 6.27x |
| Total Equity | 27.63M | 18.37M | 15.7M | 12.39M | 8.89M | 3.48M |
| Equity Growth % | 50.36% | 17.04% | 26.74% | 39.26% | 155.58% | - |
| Book Value per Share | 2.01 | 1.22 | 1.05 | 0.83 | 0.59 | 0.23 |
| Total Shareholders' Equity | 27.63M | 18.37M | 15.7M | 12.39M | 8.89M | 3.48M |
| Common Stock | 1.38K | 1.2K | 1.2K | 1.2K | 1.2K | 0 |
| Retained Earnings | 19.88M | 15.91M | 12.73M | 9.05M | 5.18M | 311.59K |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 592.6K | -492.74K | 6.4K | 378.63K | 754.03K | 211.06K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
Liquidity and working capital
As reported in recent financial filings, HXHX saw total assets surge from $5.5M in 2025Q2 to $50.3M by 2025Q4, a rapid expansion that appears to be driven by aggressive capital deployment rather than organic growth, potentially signaling a shift toward a more capital-intensive business model.
The dramatic increase in the asset base suggests management is scaling operations rapidly, yet the lack of corresponding cash growth warrants caution. Investors should monitor whether this asset accumulation translates into sustainable revenue generation or if it merely reflects an unsustainable buildup of non-liquid assets.
Based on the company's reported figures, total debt climbed from $749.8K in 2025Q2 to $11.7M by 2025Q4, pushing the debt-to-equity ratio to 0.42, which indicates a departure from the firm's historically conservative financing profile as it seeks to fund its expanding industrial logistics footprint.
While a 0.42 D/E ratio remains manageable in isolation, the speed of debt accumulation relative to the company's thin cash reserves is concerning. This trend suggests that the firm may be increasingly reliant on external financing to maintain its current operational trajectory, which could introduce refinancing risks if market conditions tighten.
According to the latest balance sheet data, HXHX maintains a cash position of only $1.4M against $50.3M in total assets, representing a liquidity buffer that appears insufficient to support the company's current scale and the volatility inherent in its specialized industrial logistics operations.
The current ratio of 2.37 may provide a superficial sense of security, but the heavy reliance on receivables or other non-cash current assets likely masks a tighter liquidity reality. This limited cash runway leaves the company highly exposed to operational shocks or sudden delays in client payments.
As evidenced by the financial statements, equity has expanded to $27.6M in 2025Q4, primarily supported by a buildup in retained earnings of $19.9M, which suggests that the company has historically relied on internal profit reinvestment to build its capital base rather than frequent equity dilution.
The reliance on retained earnings is a positive indicator of historical profitability, yet the recent divergence between accounting profits and cash flow suggests that this equity growth may be overstated by non-cash accruals. Analysts should scrutinize the quality of these earnings to determine if the equity base is truly representative of tangible value.
Quick answers to the most common questions about buying HXHX stock.
As of 2025, Haoxin Holdings Limited Class A Ordinary Shares (HXHX) had total assets of $50.3M including $45.8M in current assets.
Haoxin Holdings Limited Class A Ordinary Shares (HXHX) carries total debt of $11.7M, offset by $1.4M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Haoxin Holdings Limited Class A Ordinary Shares (HXHX) has total shareholders' equity (book value) of $27.6M ($2.01 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Haoxin Holdings Limited Class A Ordinary Shares (HXHX) reported a current ratio of 2.37x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.