Management demonstrated significant capital confidence in 2026Q1 by executing a $23.7 million share repurchase, signaling a shift toward aggressive capital deployment despite fluctuating liquidity levels.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Jun'23 | Jun'22 | Jun'21 | Jun'20 | Jun'19 | Jun'18 | Jun'17 | Jun'16 | Jun'15 | Jun'14 | Jun'13 | Jun'12 | Jun'11 | Jun'10 |
|---|
| Cash from Operations | 88.64M | 26.61M | 44.97M | 29.51M | -42.4M | 33.13M | 9.56M | -39.09M | 7.63M | 31.32M | 15.12M | 28.92M | 2.21M | 23.76M | 23.93M | 19.87M | 32.71M | 23.21M |
| Operating CF Growth % | -469.32% | -40.82% | 206.07% | 169.6% | -227.98% | 246.56% | 124.45% | -612.45% | -75.64% | 107.2% | -47.74% | 1206.28% | -90.68% | -0.71% | 20.44% | -39.25% | 40.9% | - |
| Net Income | 66.6M | 64.36M | 54.8M | 49.64M | 44.6M | 35.65M | 15.68M | 22.78M | 27.15M | 8.23M | 11.85M | 11.46M | 8.03M | 10.34M | 9.05M | 4.53M | -14.74M | 7.04M |
| Depreciation & Amortization | 5.29M | 14.78M | 17.04M | 0 | 13.41M | 11.8M | 12.22M | 4.78M | -556K | 505K | -19K | 2.96M | 1.52M | 1.26M | 2.16M | 2.09M | 2.02M | 2.04M |
| Deferred Taxes | 1.59M | 132K | 1.1M | 0 | -433K | 6.58M | 3.57M | 5.2M | 5.35M | 26.12M | 4.95M | 4.58M | 2.29M | 4.38M | 1.61M | -537K | -11.7M | -13.05M |
| Other Non-Cash Items | 8.21M | -29.26M | -28.85M | -15.37M | -97.87M | -22.53M | -25.88M | -67M | -18.08M | -6.83M | -2.02M | -1.03M | -4.87M | 5.41M | 3.58M | 11.99M | 46.53M | 31.39M |
| Working Capital Changes | -4.03M | -8.49M | -2.55M | -4.77M | -5.24M | -2.03M | 751K | -7.86M | -9.25M | -1.1M | -4.99M | 7.03M | -8.39M | -1.09M | 5.66M | 1.8M | 10.59M | -4.21M |
| Cash from Investing | 140.8M | 2.53M | 21.28M | -19.04M | -121.13M | 34.84M | 149.5M | -127.91M | -150.49M | -134.02M | -106.76M | -11.11M | -189.78M | -15.1M | 29.42M | 93.8M | -19.8M | 54.59M |
| Purchase of Investments | -14.01M | -31.22M | -52.79M | -17.04M | -292.41M | -601.04M | -824.4M | -1.61B | -43.95M | -73.06M | -22.34M | -66.78M | -391.56M | -81.56M | -6M | -12.54M | -35.26M | -16.83M |
| Sale/Maturity of Investments | 6.01M | 36.55M | 29.1M | 1000K | 471.85M | 622.77M | 908.52M | 1.54B | 38.43M | 20.68M | 128.25M | 128.84M | 51.73M | 47.31M | 6.1M | 37.33M | 38.39M | 54.49M |
| Net Investment Activity | -8M | 5.34M | -23.69M | -16.04M | 179.45M | 21.72M | 84.13M | -64.55M | -5.52M | -52.39M | 105.91M | 62.06M | -339.83M | -34.25M | 100K | 24.79M | 3.13M | 37.66M |
| Acquisitions | 2.65M | 0 | 0 | 8.05M | 30.6M | 0 | 0 | 0 | 0 | -225K | -10.79M | 0 | 303.11M | -5.45M | 0 | 0 | 8.19M | 22.82M |
| Other Investing | 149.33M | 2.53M | 61.71M | -10.2M | -316.43M | 22.63M | 93.33M | -45.92M | -126.27M | -77.95M | -199.06M | -72.37M | -148.12M | 26.29M | 30.9M | 72.23M | -28.72M | -4.35M |
| Cash from Financing | -228.57M | -21.87M | -134.17M | 33.17M | 361.91M | -13.84M | -229.69M | 217.57M | 143.16M | 86.46M | 126.03M | -81.38M | 257.89M | -88.54M | -152.44M | 76.46M | -95.06M | 66K |
| Dividends Paid | -8.5M | -8.38M | -7.67M | -3.55M | -6.23M | -5.45M | -5.02M | -4.55M | -3.18M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -37.65M | -14.92M | -1.01M | -139K | -344K | -43.69M | -16.36M | -24.71M | -30.84M | -494K | -569K | -27.96M | -18.66M | -29.69M | -13.3M | 0 | 0 | 0 |
| Stock Issued | 1.16M | 1.44M | 0 | 152K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 208.2M | 0 | 0 | 0 |
| Net Stock Activity | -36.49M | -13.49M | -1.01M | 13K | -344K | -43.69M | -16.36M | -24.71M | -30.84M | -494K | -569K | -27.96M | -18.66M | -29.69M | 194.91M | 0 | 0 | 0 |
| Debt Issuance (Net) | -2M | -1000K | -1000K | -1000K | 1000K | -1000K | -1000K | -1000K | 1000K | -1000K | 1000K | 1000K | 1000K | -1000K | -1000K | -1000K | 1000K | -1000K |
| Other Financing | -96.58M | 23M | 120.27M | 60.2M | -64.06M | 150.3M | 174.38M | 451.83M | 132.18M | 148.45M | -31.41M | -69.4M | -133.26M | -38.17M | -311.43M | 201.59M | -111.42M | 147.57M |
| Net Change in Cash | 868K | 7.28M | -67.92M | 0 | 198.38M | 54.13M | -70.63M | 50.58M | 297K | -16.24M | 34.39M | -63.56M | 70.33M | -79.88M | -99.09M | 190.13M | -82.16M | 77.86M |
| Exchange Rate Effect | 24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 324.69M | 1.06M | 347.14M | 303.5M | 105.12M | 50.99M | 121.62M | 71.04M | 70.75M | 86.98M | 52.6M | 116.16M | 45.83M | 125.71M | 224.8M | 34.67M | 116.83M | 38.97M |
| Cash at End | 300.69M | 8.33M | 279.22M | 347.14M | 303.5M | 105.12M | 50.99M | 121.62M | 71.04M | 70.75M | 86.98M | 52.6M | 116.16M | 45.83M | 125.71M | 224.8M | 34.67M | 116.83M |
| Interest Paid | 78.4M | 83.37M | 90.21M | 0 | 26.21M | 5.31M | 16.45M | 33.31M | 29M | 15.72M | 7.98M | 6.47M | 4.96M | 5.27M | 7.41M | 11.98M | 18.99M | 25.65M |
| Income Taxes Paid | 15.04M | 19.33M | 14M | 0 | 7.68M | 684K | 532K | 1.69M | 1.55M | 887K | 383K | 428K | 222K | 150K | 123K | 97K | 52K | 2.48M |
| Free Cash Flow | 84.21M | 19.9M | 28.23M | 15.05M | -57.15M | 23.62M | -18.4M | -56.52M | -11.07M | 27.86M | 12.29M | 28.12M | -2.72M | 22.07M | 22.35M | 16.65M | 30.31M | 21.67M |
| FCF Growth % | -23.31% | -29.52% | 149.4% | 126.34% | -341.96% | 228.36% | 67.45% | -410.43% | -139.75% | 126.62% | -56.28% | 1132.68% | -112.34% | -1.24% | 34.22% | -45.06% | 39.86% | - |
CRE and construction concentration
According to the reported quarterly data, HomeTrust Bancshares consistently generated positive net income, averaging approximately $15 million per quarter, which provides a stable foundation for capital retention despite the bank's recent strategic pivot toward a more commercial-oriented lending model and the associated regulatory capital requirements.
The bank's ability to maintain consistent profitability suggests that its core operations are generating sufficient internal capital to support its current risk-weighted asset profile. Investors should monitor whether this organic capital generation remains adequate to fund future loan growth without necessitating external capital raises or dilutive equity issuance.
As indicated by the financial statements, HomeTrust Bancshares executed a significant $23.7 million share repurchase in 2026Q1, a move that stands out against the more modest dividend payouts and suggests management's willingness to deploy excess capital directly to shareholders when market conditions appear favorable.
While the dividend remains a stable, recurring outflow, the lumpy nature of the buyback activity warrants further investigation into management's valuation thresholds. This capital return strategy implies a high degree of confidence in the bank's current capital position, though it may limit the dry powder available for opportunistic acquisitions.
Based on the provided cash flow figures, the bank's investment activity has been characterized by intermittent purchases and sales, with a notable $23.5 million divestment in 2025Q4, suggesting that management is actively utilizing the securities portfolio as a lever to manage liquidity and balance sheet duration.
The fluctuation between net purchases and sales indicates that the investment portfolio is not merely a static holding but a dynamic tool for navigating interest rate cycles. Analysts should assess whether these portfolio adjustments are intended to offset margin compression or to provide the necessary liquidity for loan originations.
Data from the cash flow statements reveals that provision expenses for loan losses have been highly variable, reaching a peak of $4.3 million in 2024Q2 before moderating to $370,000 in 2026Q1, which reflects the bank's ongoing efforts to align its reserves with evolving credit risk expectations.
The volatility in these provisions appears to be a direct consequence of the bank's exposure to construction and land development sectors, which are inherently sensitive to economic shifts. This pattern suggests that management is proactively adjusting its loss expectations, though the recent moderation may warrant caution if economic conditions deteriorate.
Quick answers to the most common questions about buying HTB stock.
HomeTrust Bancshares, Inc. (HTB) generated $26.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
HomeTrust Bancshares, Inc. (HTB) generated $19.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
HomeTrust Bancshares, Inc. (HTB) spent $6.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, HomeTrust Bancshares, Inc. (HTB) returned $8.4M to shareholders via cash dividends and spent $14.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.