The company's capital structure is heavily reliant on equity, as evidenced by a debt-to-equity ratio of 0.01 and a significant accumulation of -$15.5M in retained earnings as of 2026Q2.
| Total Current Assets | 18.96M | 13.77M | 12.26M | 12.5M | 9.94M | 17.59M |
| Cash & Short-Term Investments | - | - | - | - | - | - |
| Cash Only | - | - | - | - | - | - |
| Short-Term Investments | - | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - | - |
| Days Sales Outstanding | - | - | - | - | - | - |
| Inventory | - | - | - | - | - | - |
| Days Inventory Outstanding | - | - | - | - | - | - |
| Other Current Assets | -6.54M | 7.26M | 8.73M | 5.56M | 7.04M | 104.82K |
| Total Non-Current Assets | 13.45M | 2.13M | 4.33M | 626.97K | 296.42K | 97.86K |
| Property, Plant & Equipment | 265.36K | 350.53K | 301.2K | 11.6K | 18.93K | 3.42K |
| Fixed Asset Turnover | 37.50x | 15.41x | 4.53x | 35.85x | 15.65x | 1755.24x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 64.24K | 64.27K | 63.89K | 63.69K | 63.84K | 64.39K |
| Long-Term Investments | 0 | 0 | 0 | 543.89K | 0 | 0 |
| Other Non-Current Assets | - | - | - | - | - | - |
| Total Assets | 32.41M | 15.9M | 16.58M | 1.67M | 1.31M | 17.69M |
| Asset Turnover | 0.55x | 0.34x | 0.08x | 0.25x | 0.23x | 0.34x |
| Asset Growth % | 1629.49% | -4.13% | 891.42% | 28.01% | -92.61% | - |
| Total Current Liabilities | 120.22K | 9.12M | 7.1M | 11.18M | 10.03M | 17.04M |
| Accounts Payable | 12.01M | 8.43M | 6.91M | 10.29M | 7.86M | 14.9M |
| Days Payables Outstanding | - | - | - | - | - | - |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | - | - | - | - | - |
| Other Current Liabilities | -12.42M | 0 | 0 | 794.9K | 0 | 0 |
| Current Ratio | 157.72x | 1.51x | 1.73x | 1.12x | 0.99x | 1.03x |
| Quick Ratio | 157.72x | 1.51x | 1.73x | 1.12x | 0.99x | 1.03x |
| Cash Conversion Cycle | - | - | - | - | - | - |
| Total Non-Current Liabilities | 12.44M | 81.28K | 197.93K | 1.42M | 70.1K | 0 |
| Long-Term Debt | 20.52K | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | - | - | - | - | - |
| Deferred Tax Liabilities | 0 | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Liabilities | 12.56M | 9.2M | 7.3M | 1.42M | 1.29M | 17.04M |
| Total Debt | 161.27K | 199.1K | 289.92K | 8.86K | 17.59K | 0 |
| Net Debt | -18.8M | -425.48K | -2.38M | -795.88K | -983.87K | -1.79M |
| Debt / Equity | 0.01x | 0.03x | 0.03x | 0.04x | 1.06x | - |
| Debt / EBITDA | -0.01x | - | - | - | - | - |
| Net Debt / EBITDA | 1.69x | - | - | - | - | - |
| Interest Coverage | - | - | - | - | - | - |
| Total Equity | 19.85M | 6.7M | 9.29M | 248.03K | 16.58K | 642K |
| Equity Growth % | 2732.15% | -27.82% | 3643.74% | 1395.94% | -97.42% | - |
| Book Value per Share | 0.09 | 0.03 | 0.05 | 0.00 | 0.00 | 0.00 |
| Total Shareholders' Equity | 19.85M | 6.7M | 9.29M | 248.03K | 16.58K | 642K |
| Common Stock | 21.82K | 1.56K | 1.56K | 146 | 147 | 19 |
| Retained Earnings | -15.48M | -8.99M | -4.67M | -10.13K | 16.3K | 638.58K |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -101.63K | -30.91K | -10.33K | 131 | 131 | 3.42K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
Liquidity and capital dilution
According to historical balance sheet data, GSIW's total assets expanded from $1.3M in 2022Q4 to $32.4M by 2026Q2, yet this growth appears driven by episodic capital injections rather than organic asset accumulation, suggesting a business model that remains highly sensitive to external financing cycles.
The rapid expansion of the balance sheet appears to be a function of periodic capital raises rather than sustained operational success. Investors should monitor whether this asset growth can be converted into productive, revenue-generating capacity, as the current trajectory suggests a reliance on external funding to maintain operations.
Based on the most recent financial statements, GSIW's cash position of $19.0M in 2026Q2 represents a significant improvement from the $624.6K reported in 2025Q4, yet the firm's history of rapid cash depletion warrants caution regarding its ability to sustain operations without further dilutive capital raises.
While the current cash balance appears more robust than in previous periods, the firm's history of negative operating margins suggests that this liquidity may be quickly exhausted. The volatility in cash levels indicates that the company's liquidity is highly dependent on the timing of financing events rather than internal cash generation.
As reported in financial filings, GSIW's retained earnings have deteriorated to -$15.5M as of 2026Q2, indicating that the company's equity base is being eroded by persistent operating losses, which may necessitate further equity issuance to maintain regulatory capital requirements for its financial services operations.
The accumulation of significant negative retained earnings suggests that the company has struggled to achieve profitability since its inception. This erosion of equity quality implies that shareholders may face continued dilution as the firm seeks to replenish its capital base to support its underwriting activities.
Based on the provided data, the company's debt-to-equity ratio has fluctuated significantly, reaching 0.01 in 2026Q2, which appears to mask the underlying operational risk by relying on equity-funded growth rather than debt, potentially obscuring the true cost of capital required to sustain the firm's current business model.
The low debt-to-equity ratio may lead investors to underestimate the financial risk, as the company's primary challenge is not leverage but rather the lack of sustainable operating cash flow. The reliance on equity financing to cover operational deficits suggests that the company's capital structure is inherently fragile and dependent on market sentiment.
Quick answers to the most common questions about buying GSIW stock.
As of 2025, Garden Stage Limited Ordinary Shares (GSIW) had total assets of $15.9M including $13.8M in current assets.
Garden Stage Limited Ordinary Shares (GSIW) carries total debt of $0.2M. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Garden Stage Limited Ordinary Shares (GSIW) has total shareholders' equity (book value) of $6.7M ($0.03 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Garden Stage Limited Ordinary Shares (GSIW) reported a current ratio of 1.51x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.