VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
GRVY
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
GRVYGravity Co., Ltd.
$64.71$450M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
  1. Home
  2. Financial Ratios

  1. Home
  2. Stocks
  3. GRVY
  4. Financial Ratios

Gravity Co., Ltd. (GRVY) Financial Ratios

Latest Ratios: P/E Ratio 10.1x · EV/EBITDA 5.4x · ROE 11.2%. (2002–2025 historical series)

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly

GRVY Valuation Multiples

Price-based multiples — how expensive the stock is relative to earnings, sales, book value, and cash flow

MetricTTMFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Market Cap$450M$402M$439M$483M$280M$473M$1.3B$260M$292M$328M$37M
Enterprise Value$317M$-203188795370$-228459448610$-183598627560$-169596816320$-93508577120$-106129447740$196M$-85759231645$-38766929615$-13958574808
P/E Ratio →10.080.010.010.000.000.010.020.010.010.02—
P/S Ratio1.230.000.000.000.000.000.000.000.000.000.00
P/B Ratio1.080.000.000.000.000.000.012.600.000.010.00
P/FCF9.060.010.010.000.000.010.020.010.010.010.01
P/OCF8.940.010.010.000.000.010.020.010.010.010.01

P/E links to full P/E history page with 30-year chart

GRVY EV Ratios

Enterprise-value multiples — capital-structure-neutral measures of total business value

MetricTTMFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
EV / Revenue—-0.36-0.46-0.25-0.37-0.23-0.260.00-0.30-0.27-0.40
EV / EBITDA5.36-2.24-2.41-1.09-1.52-0.91-1.140.00-2.43-2.64-2.36
EV / EBIT6.09-2.23-2.15-1.09-1.54-0.94-1.200.00-2.53-2.74-3.62
EV / FCF—-2.67-3.10-1.45-1.78-1.34-1.600.01-2.54-1.61-4.70

GRVY Profitability

Margins and return-on-capital ratios measuring operating efficiency

Margins

Full margin charts and quarterly trend are on the Earnings History page

MetricTTMFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Gross Margin35.0%35.0%38.7%33.2%42.3%45.8%41.1%26.4%26.8%33.5%59.8%
Operating Margin14.2%14.2%17.0%22.1%22.6%23.4%21.8%13.5%11.8%10.0%16.3%
Net Profit Margin12.0%12.0%17.0%18.2%17.9%15.9%15.4%11.0%11.0%9.4%-2.1%

Return on Capital

MetricTTMFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
ROE11.2%11.2%16.5%33.3%28.8%31.1%70.7%105.4%52.6%35.3%-2.4%
ROA9.4%9.4%13.4%25.8%21.6%22.2%47.2%46.0%21.8%15.9%-1.5%
ROIC15.5%15.5%20.7%54.7%50.2%65.1%189.4%102410.8%—94.9%37.9%
ROCE13.0%13.0%16.3%39.6%35.4%44.3%96.7%122.4%51.8%32.5%15.6%

GRVY Leverage & Debt

Solvency and debt-coverage ratios — lower is generally safer

MetricTTMFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Debt / Equity—————0.020.020.04———
Debt / EBITDA—————0.050.030.00———
Net Debt / Equity—-0.32-0.40-0.40-0.51-0.38-0.61-0.64-1.14-0.89-0.45
Net Debt / EBITDA-2.25-2.25-2.42-1.10-1.52-0.91-1.15-0.00-2.44-2.67-2.36
Debt / FCF—-2.68-3.10-1.45-1.78-1.34-1.62-0.00-2.55-1.62-4.71
Interest Coverage323.48323.48788.761042.35866.21864.49474.18176.182824.121087.54—

Net cash position: cash ($203.6B) exceeds total debt ($0)

GRVY Liquidity & Efficiency

Short-term solvency ratios and asset-utilisation metrics

MetricTTMFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Current Ratio7.277.276.025.143.994.142.982.791.711.682.96
Quick Ratio7.277.276.025.143.994.092.952.791.691.632.89
Cash Ratio6.446.445.154.383.223.352.212.131.020.952.17
Asset Turnover—0.750.731.251.041.261.532379.591.661.220.67
Inventory Turnover—————70.85106.83—83.5031.1311.63
Days Sales Outstanding—38.5660.2937.6660.9346.3953.740.0377.38110.48130.81

GRVY Shareholder Yields

Earnings, FCF, buyback, and dividend yields — total returns to shareholders

Dividends

Full dividend history and growth charts are on the Dividend History page

MetricTTMFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Dividend Yield———————————
Payout Ratio———————————

Total Shareholder Return Metrics

MetricTTMFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Earnings Yield9.9%17003.7%19364.6%27311.7%29682.5%13931.3%4992.3%15343.5%10786.3%4057.1%—
FCF Yield11.0%18912.4%16826.8%26197.6%34078.9%14781.7%5267.8%9245.5%11568.2%7332.7%8094.2%
Buyback Yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Total Shareholder Yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Shares Outstanding—$7M$7M$7M$7M$7M$7M$7M$7M$7M$7M

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Single IP Revenue Concentration

Market Discounting Single-IP Durability

Based on reported figures, Gravity trades at a P/E of 10.50, which appears to reflect significant market skepticism regarding the long-term viability of its Ragnarok-centric portfolio compared to the broader, more diversified gaming conglomerates like NetEase that command higher valuation multiples in the current market environment.

The current valuation suggests that investors are pricing in a terminal decline for the company's core franchise rather than a sustainable software factory model. This discount warrants further investigation into whether the market is failing to account for the recurring nature of the company's high-ARPU player base.

Capital Efficiency Decaying Amidst Stagnation

As reported in financial statements, Gravity's ROIC has trended downward from 12.1% in 2023Q3 to 2.7% in 2025Q2, indicating that the company is struggling to generate meaningful returns on its growing cash pile and reinvested capital within its existing mobile gaming ecosystem.

The compression in return metrics suggests that the company's internal growth projects are failing to meet historical efficiency benchmarks. Investors should monitor whether this decay is a structural consequence of market saturation or a temporary byproduct of increased marketing spend for new title launches.

Working Capital Efficiency Remains Opaque

According to recent SEC filings, Gravity's asset turnover has remained consistently low at 0.17 in 2025Q2, which suggests that the company's massive cash balance is significantly diluting its overall asset utilization efficiency compared to more capital-light, high-growth peers in the electronic gaming sector.

The lack of granular data regarding inventory and payables makes it difficult to assess the true operational velocity of the business. The low turnover ratio appears to be a function of balance sheet hoarding rather than an inherent operational inefficiency in the gaming publishing process.

Excessive Liquidity Buffers Operational Risk

Based on Gravity's reported figures, the current ratio has remained robust at 5.82 in 2025Q2, providing an exceptionally high liquidity cushion that effectively insulates the company from short-term regulatory shocks or sudden downturns in the mobile gaming market's high-ARPU monetization model.

This liquidity position is clearly defensive, suggesting that management is prioritizing capital preservation over aggressive expansion. While this provides a safety net, it also raises questions about the opportunity cost of holding such significant non-productive assets in a competitive gaming landscape.

Misapplication of P/E Multiples

The P/E ratio is frequently misapplied to Gravity, as it obscures the company's massive net cash position which represents a significant portion of its market value, thereby distorting the true earnings multiple of the underlying gaming operations and leading to an inaccurate assessment of value.

Analysts should instead utilize an EV/EBITDA metric or an adjusted P/E that subtracts net cash from the market capitalization to better reflect the core business's profitability. Relying on headline P/E ratios likely leads to an overestimation of the company's perceived risk and an underestimation of its cash-generating potential.

Download Financial Ratios Data

Includes 30+ ratios · 24 years · Updated daily

Consensus-Based Analysis Tools

Intrinsic Valuation

DCF models, multiple analysis, and analyst estimates.

Check Valuation

Historical Returns

10-year return with dividends reinvested.

Calculate

DCA Calculator

See how regular investing compounds over time.

Run Numbers

Peer Comparison

Compare growth, multiples, and margins vs sector.

Compare

GRVY — Frequently Asked Questions

Quick answers to the most common questions about buying GRVY stock.

What is Gravity Co., Ltd.'s P/E ratio?

Gravity Co., Ltd.'s current P/E ratio is 10.1x. The historical average is 0.0x. This places it at the 100th percentile of its historical range.

What is Gravity Co., Ltd.'s EV/EBITDA?

Gravity Co., Ltd.'s current EV/EBITDA is 5.4x. This enterprise value multiple compares the company's total value (equity + debt - cash) to its EBITDA. The historical average is 0.0x.

What is Gravity Co., Ltd.'s ROE?

Gravity Co., Ltd.'s return on equity (ROE) is 11.2%. The historical average is 17.6%.

Is GRVY stock overvalued?

Based on historical data, Gravity Co., Ltd. is trading at a P/E of 10.1x. This is at the 100th percentile of its historical P/E range. Compare with industry peers and growth rates for a complete picture.

What are Gravity Co., Ltd.'s profit margins?

Gravity Co., Ltd. has 35.0% gross margin and 14.2% operating margin. Operating margin between 10-20% is typical for established companies.