Grindr Inc. (GRND) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 129.94M | 125.97M | 115.77M | 104.22M | 93.94M | 97.62M | 89.33M | 82.34M | 75.34M | 72.09M | 70.26M | 61.54M | 55.81M | 54.53M | 50.4M | 46.55M | 43.53M | 45.02M | 38.25M | 34.78M |
| Revenue Growth % | 38.33% | 29.04% | 29.6% | 26.57% | 24.68% | 35.42% | 27.14% | 33.81% | 35.01% | 32.2% | 39.4% | 32.18% | 28.21% | 21.12% | 31.77% | 33.86% | 56.67% | - | - | - |
| Cost of Goods Sold | 32.59M | 32.74M | 28.92M | 27.41M | 24.54M | 24.05M | 22.91M | 21M | 19.62M | 18.29M | 18.24M | 16.11M | 14.81M | 14.52M | 12.96M | 12.1M | 11.7M | 11.63M | 9.62M | 8.59M |
| COGS % of Revenue | 25.08% | 25.99% | 24.98% | 26.3% | 26.13% | 24.63% | 25.65% | 25.5% | 26.04% | 25.37% | 25.97% | 26.18% | 26.55% | 26.63% | 25.7% | 26% | 26.88% | 25.84% | 25.15% | 24.69% |
| Gross Profit | 97.35M | 93.23M | 86.85M | 76.81M | 69.4M | 73.58M | 66.41M | 61.35M | 55.73M | 53.8M | 52.02M | 45.43M | 40.99M | 40.01M | 37.45M | 34.45M | 31.83M | 33.39M | 28.63M | 26.19M |
| Gross Margin % | 74.92% | 74.01% | 75.02% | 73.7% | 73.87% | 75.37% | 74.35% | 74.5% | 73.96% | 74.63% | 74.03% | 73.82% | 73.45% | 73.37% | 74.3% | 74% | 73.12% | 74.16% | 74.85% | 75.31% |
| Gross Profit Growth % | 40.28% | 26.71% | 30.77% | 25.21% | 24.53% | 36.77% | 27.67% | 35.04% | 35.93% | 34.47% | 38.9% | 31.86% | 28.79% | 19.83% | 30.81% | 31.55% | 57.03% | - | - | - |
| Operating Expenses | 54.62M | 61.92M | 41.61M | 52.47M | 44M | 53.18M | 38.02M | 36.79M | 36.47M | 37.44M | 35.44M | 31.5M | 32.4M | 37.57M | 33.58M | 36.5M | 23.05M | 23.01M | 21.88M | 19.48M |
| OpEx % of Revenue | 42.03% | 49.15% | 35.94% | 50.34% | 46.84% | 54.47% | 42.57% | 44.68% | 48.4% | 51.94% | 50.45% | 51.18% | 58.06% | 68.89% | 66.63% | 78.4% | 52.95% | 51.11% | 57.21% | 56% |
| Selling, General & Admin | 37.7M | 47.31M | 29.26M | 36.46M | 30.24M | 37.16M | 24.98M | 24.8M | 26.61M | 25.55M | 16.42M | 17.16M | 18.95M | 13.14M | 20.32M | 23.23M | 10.38M | 3.05M | 0 | 6.55M |
| SG&A % of Revenue | 29.02% | 37.56% | 25.27% | 34.98% | 32.19% | 38.07% | 27.96% | 30.12% | 35.32% | 35.45% | 23.37% | 27.88% | 33.95% | 24.09% | 40.33% | 49.91% | 23.84% | 6.78% | - | 18.83% |
| Research & Development | 15.93M | 14.61M | 11.09M | 12.94M | 10.29M | 14.1M | 8.81M | 7.75M | 5.74M | 8.21M | 13.27M | 6.2M | 5.51M | 7.48M | 4.16M | 4.17M | 3.65M | 3.8M | 2.84M | 2.21M |
| R&D % of Revenue | 12.26% | 11.6% | 9.58% | 12.42% | 10.95% | 14.44% | 9.86% | 9.42% | 7.62% | 11.39% | 18.89% | 10.08% | 9.87% | 13.71% | 8.25% | 8.97% | 8.38% | 8.44% | 7.43% | 6.34% |
| Other Operating Expenses | 983K | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Operating Income | 43.01M | 31.31M | 45.24M | 24.35M | 25.39M | 20.4M | 28.39M | 24.55M | 19.26M | 16.36M | 16.57M | 13.93M | 8.59M | 2.44M | 3.87M | -2.05M | 8.78M | 10.38M | 6.74M | 6.71M |
| Operating Margin % | 33.1% | 24.85% | 39.08% | 23.36% | 27.03% | 20.9% | 31.78% | 29.82% | 25.56% | 22.69% | 23.59% | 22.64% | 15.39% | 4.47% | 7.67% | -4.4% | 20.17% | 23.04% | 17.63% | 19.31% |
| Operating Income Growth % | 69.4% | 53.48% | 59.37% | -0.85% | 31.87% | 24.73% | 71.3% | 76.27% | 124.14% | 570.56% | 328.66% | 780.18% | -2.13% | -76.49% | -42.68% | -130.5% | 7179.03% | - | - | - |
| EBITDA | 44M | 32.36M | 46.5M | 27.41M | 28.87M | 21.12M | 32.63M | 28.79M | 23.38M | 17.69M | 22.32M | 22.07M | 16.82M | 11.17M | 12.96M | 7.04M | 17.8M | 20.64M | 17.45M | 17.44M |
| EBITDA Margin % | 33.86% | 25.69% | 40.17% | 26.3% | 30.73% | 21.64% | 36.53% | 34.96% | 31.02% | 24.55% | 31.78% | 35.86% | 30.14% | 20.49% | 25.72% | 15.13% | 40.9% | 45.85% | 45.62% | 50.13% |
| EBITDA Growth % | 52.4% | 53.2% | 42.52% | -4.78% | 23.5% | 19.39% | 46.15% | 30.45% | 38.95% | 58.39% | 72.22% | 213.32% | -5.51% | -45.88% | -25.72% | -59.6% | 62.12% | - | - | - |
| D&A (Non-Cash Add-back) | 983K | 1.05M | 1.26M | 3.07M | 3.48M | 724K | 4.24M | 4.24M | 4.12M | 1.34M | 5.75M | 8.14M | 8.23M | 8.73M | 9.1M | 9.09M | 9.03M | 10.27M | 10.71M | 10.72M |
| EBIT | 43.01M | 31.37M | 44.59M | 24.86M | 35.45M | 21.65M | 36.67M | -10.79M | 459K | 29.36M | 12.82M | 21.2M | -6.6M | 11.33M | 3.6M | -2.05M | 8.71M | 16.51M | 6.74M | 6.74M |
| Net Interest Income | 6.61M | -5.54M | -4.67M | -3.56M | -3.88M | -5.36M | -6.4M | -6.67M | -7.18M | -10.31M | -11.98M | -12.92M | -10.79M | -20.54M | -4.79M | -3.26M | -2.96M | -3.83M | 23.03K | -4.49M |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.03K | 0 |
| Interest Expense | -6.61M | 5.54M | 4.67M | 3.56M | 3.88M | 5.36M | 6.4M | 6.67M | 7.18M | 10.31M | 11.98M | 12.92M | 10.79M | 20.54M | 4.79M | 3.26M | 2.96M | 3.83M | 0 | 4.49M |
| Other Income/Expense | -7.09M | -5.48M | -5.32M | -3.05M | 6.18M | -144.78M | 1.89M | -42.01M | -25.98M | -59.82M | -15.74M | -5.65M | -25.99M | -1.72M | -5.05M | -3.25M | -3.02M | -2.43M | -4.39M | -4.46M |
| Pretax Income | 35.92M | 25.83M | 39.92M | 21.29M | 31.57M | -124.38M | 30.27M | -17.46M | -6.73M | -43.46M | 835K | 8.28M | -17.4M | 724K | -1.18M | -5.3M | 5.75M | 7.95M | 2.35M | 2.25M |
| Pretax Margin % | 27.64% | 20.51% | 34.48% | 20.43% | 33.61% | -127.41% | 33.89% | -21.2% | -8.93% | -60.29% | 1.19% | 13.46% | -31.17% | 1.33% | -2.35% | -11.39% | 13.22% | 17.65% | 6.16% | 6.48% |
| Income Tax | 9.17M | 5.57M | 9.09M | 4.65M | 4.55M | -527K | 5.59M | 4.96M | 2.68M | 1.3M | 1.27M | -14.05M | 15.5M | -4.59M | 3.47M | -1M | 1.25M | 1.45M | 461K | 458K |
| Effective Tax Rate % | 25.53% | 21.57% | 22.76% | 21.86% | 14.42% | 0.42% | 18.47% | -28.44% | -39.85% | -2.99% | 152.34% | -169.7% | -89.12% | -633.43% | -293.66% | 18.86% | 21.78% | 18.25% | 19.58% | 20.34% |
| Net Income | 26.75M | 20.26M | 30.83M | 16.64M | 27.02M | -123.85M | 24.68M | -22.42M | -9.41M | -44.76M | -437K | 22.33M | -32.9M | 5.31M | -4.66M | -4.3M | 4.5M | 6.5M | 1.89M | 1.79M |
| Net Margin % | 20.59% | 16.08% | 26.63% | 15.96% | 28.76% | -126.87% | 27.63% | -27.23% | -12.48% | -62.1% | -0.62% | 36.29% | -58.95% | 9.74% | -9.24% | -9.24% | 10.34% | 14.43% | 4.95% | 5.16% |
| Net Income Growth % | -1% | 116.36% | 24.93% | 174.2% | 387.25% | -176.68% | 5747.83% | -200.42% | 71.41% | -942.99% | 90.62% | 619.08% | -830.93% | -18.27% | -345.88% | -339.8% | 187.89% | - | - | - |
| Net Income (Continuing) | 26.75M | 20.26M | 30.83M | 16.64M | 27.02M | -123.85M | 24.68M | -22.42M | -9.41M | -44.76M | -437K | 22.33M | -32.9M | 5.31M | -4.66M | -4.3M | 4.5M | 6.5M | 1.89M | 1.79M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.14 | 0.11 | 0.16 | 0.08 | 0.09 | -0.70 | 0.14 | -0.13 | -0.05 | -0.26 | -0.00 | 0.13 | -0.19 | 0.03 | -0.03 | -0.03 | 0.03 | 0.01 | 0.34 | 0.05 |
| EPS Growth % | 55.56% | 115.71% | 14.29% | 164.08% | 267.91% | -169.23% | - | -200% | 71.79% | -969.57% | 90.71% | 560.99% | -746.26% | 182.08% | -107.91% | -154.23% | -81.63% | - | - | - |
| EPS (Basic) | 0.15 | 0.11 | 0.16 | 0.08 | 0.14 | -0.70 | 0.14 | -0.13 | -0.05 | -0.26 | -0.00 | 0.13 | -0.19 | 0.03 | -0.03 | -0.03 | 0.03 | 0.01 | 0.34 | 0.05 |
| Diluted Shares Outstanding | 185.09M | 184.69M | 192.56M | 199.84M | 201.05M | 175.88M | 179.96M | 175.68M | 175.52M | 175.02M | 174.11M | 174.38M | 173.6M | 173.52M | 173.52M | 152.87M | 152.87M | 34.5M | 34.5M | 34.5M |
| Basic Shares Outstanding | 183.32M | 184.69M | 189.71M | 195.97M | 189.77M | 175.88M | 176.03M | 175.68M | 175.52M | 175.02M | 174.11M | 173.9M | 173.6M | 173.52M | 173.52M | 152.87M | 152.87M | 34.5M | 34.5M | 34.5M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |