Gossamer Bio, Inc. (GOSS) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 16.95M | 13.8M | 13.29M | 11.49M | 9.89M | 9.38M | 9.48M | 95.84M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | 71.45% | 47.13% | 40.23% | -88.01% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | 232K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| COGS % of Revenue | 1.37% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | 16.72M | 13.8M | 13.29M | 11.49M | 9.89M | 9.38M | 9.48M | 95.84M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Margin % | 98.63% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | 69.11% | 47.13% | 40.23% | -88.01% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | 61.59M | 59.84M | 62.41M | 50.25M | 46.7M | 45.51M | 43.4M | 43.76M | 41.96M | 49.03M | 40.49M | 46.3M | 47.94M | 54.36M | 56.02M | 53.87M | 54.34M | 51.66M | 55.66M | 55.6M |
| OpEx % of Revenue | 363.25% | 433.65% | 469.44% | 437.41% | 472.23% | 485.2% | 457.8% | 45.65% | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General & Admin | 18.75M | 10.9M | 9.39M | 8.68M | 8.66M | 9.39M | 8.5M | 8.67M | 9.57M | 9.06M | 9.29M | 9.98M | 10.13M | 12.83M | 11.5M | 11.28M | 12M | 10.71M | 12.46M | 11.26M |
| SG&A % of Revenue | 110.56% | 79.02% | 70.63% | 75.54% | 87.55% | 100.17% | 89.68% | 9.05% | - | - | - | - | - | - | - | - | - | - | - | - |
| Research & Development | 43.07M | 48.94M | 53.02M | 41.58M | 38.04M | 36.11M | 34.9M | 35.09M | 32.39M | 29.97M | 31.2M | 36.31M | 37.8M | 41.51M | 44.51M | 42.58M | 42.32M | 40.93M | 43.19M | 44.32M |
| R&D % of Revenue | 254.03% | 354.63% | 398.81% | 361.87% | 384.68% | 385.03% | 368.11% | 36.61% | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | -227K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1000K | 0 | 15K | 15K | 15K | 15K | 15K | 20K | 15K | 15K | 15K |
| Operating Income | -44.87M | -46.04M | -49.11M | -38.77M | -36.81M | -36.13M | -33.92M | 52.09M | -41.96M | -49.03M | -40.49M | -46.3M | -47.94M | -54.36M | -56.02M | -53.87M | -54.34M | -51.66M | -55.66M | -55.6M |
| Operating Margin % | -264.62% | -333.65% | -369.44% | -337.41% | -372.23% | -385.2% | -357.8% | 54.35% | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | -21.89% | -27.44% | -44.8% | -174.42% | 12.27% | 26.31% | 16.23% | 212.5% | 12.48% | 9.81% | 27.72% | 14.06% | 11.78% | -5.22% | -0.64% | 3.1% | -2.14% | 14.02% | -3.91% | 14.91% |
| EBITDA | -44.63M | -45.81M | -49.11M | -38.55M | -36.47M | -35.05M | -32.82M | 53.08M | -40.97M | -48.02M | -39.4M | -45.15M | -46.8M | -53.23M | -54.91M | -52.77M | -53.25M | -50.38M | -54.35M | -54.3M |
| EBITDA Margin % | -263.25% | -332% | -369.4% | -335.56% | -368.77% | -373.74% | -346.21% | 55.38% | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA Growth % | -22.39% | -30.7% | -49.62% | -172.63% | 11% | 27% | 16.7% | 217.56% | 12.45% | 9.79% | 28.24% | 14.45% | 12.1% | -5.67% | -1.03% | 2.81% | -2.54% | 14.43% | -3.74% | 15.62% |
| D&A (Non-Cash Add-back) | 232K | 227K | 6K | 213K | 342K | 1.07M | 1.1M | 992K | 986K | 1.01M | 1.09M | 1.15M | 1.14M | 1.12M | 1.11M | 1.1M | 1.1M | 1.28M | 1.31M | 1.3M |
| EBIT | -44.87M | -44.58M | -45.47M | -35.53M | -33.89M | -32.7M | -29.2M | 56.58M | -38.8M | -44.91M | -36.66M | -39.07M | -45.66M | -52.31M | -55.89M | -52.98M | -54.32M | -51.35M | -55.36M | -55M |
| Net Interest Income | -2.4M | -2.3M | -2.06M | -2.2M | -2.45M | -2.74M | -2.3M | -1.17M | -2.79M | -2.93M | -2.94M | -2.73M | -2.91M | -2.86M | -3.01M | -3.18M | -3.24M | -4.7M | -4.7M | -4.69M |
| Interest Income | 354K | 447K | 687K | 542K | 294K | 0 | 430K | 1.75M | 344K | 310K | 405K | 695K | 587K | 594K | 465K | 300K | 224K | 236K | 191K | 141K |
| Interest Expense | 2.75M | 2.75M | 2.75M | 2.74M | 2.75M | 2.74M | 2.73M | 2.92M | 3.13M | 3.24M | 3.34M | 3.43M | 3.5M | 3.46M | 3.48M | 3.48M | 3.47M | 4.94M | 4.89M | 4.83M |
| Other Income/Expense | -1.8M | -1.29M | 893K | 492K | 172K | 689K | 1.98M | 1.58M | 31K | 879K | 482K | 3.8M | -1.22M | -1.41M | -3.34M | -2.59M | -3.44M | -4.62M | -4.58M | -4.24M |
| Pretax Income | -46.66M | -47.33M | -48.22M | -38.27M | -36.64M | -35.44M | -31.93M | 53.67M | -41.93M | -48.15M | -40.01M | -42.5M | -49.16M | -55.76M | -59.36M | -56.47M | -57.78M | -56.28M | -60.25M | -59.83M |
| Pretax Margin % | -275.22% | -342.97% | -362.73% | -333.13% | -370.49% | -377.85% | -336.87% | 56% | - | - | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 0 | -88K | 0 | 0 | 0 | -2.41M | -1.13M | 4.43M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0.19% | 0% | 0% | 0% | 6.8% | 3.54% | 8.26% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -46.66M | -47.24M | -48.22M | -38.27M | -36.64M | -33.03M | -30.8M | 49.23M | -41.93M | -48.15M | -40.01M | -42.5M | -49.16M | -55.76M | -59.36M | -56.47M | -57.78M | -56.28M | -60.25M | -59.83M |
| Net Margin % | -275.22% | -342.33% | -362.73% | -333.13% | -370.49% | -352.16% | -324.93% | 51.37% | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | -27.37% | -43.02% | -56.55% | -177.74% | 12.62% | 31.4% | 23.01% | 215.85% | 14.72% | 13.66% | 32.6% | 24.74% | 14.92% | 0.92% | 1.47% | 5.63% | -0.25% | 12.88% | -4.21% | 10.52% |
| Net Income (Continuing) | -46.66M | -47.24M | -48.22M | -38.27M | -36.64M | -33.03M | -30.8M | 49.23M | -41.93M | -48.15M | -40.01M | -42.5M | -49.16M | -55.76M | -59.36M | -56.47M | -57.78M | -56.28M | -60.25M | -59.83M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.20 | -0.21 | -0.21 | -0.17 | -0.16 | -0.15 | -0.14 | 0.21 | -0.19 | -0.21 | -0.21 | -0.45 | -0.52 | -0.61 | -0.69 | -0.77 | -0.81 | -0.74 | -0.80 | -0.80 |
| EPS Growth % | -25% | -40% | -50% | -180.95% | 15.79% | 28.57% | 33.33% | 146.67% | 63.46% | 65.57% | 69.57% | 41.56% | 35.8% | 17.57% | 13.75% | 3.75% | -3.85% | 15.91% | 0% | 20% |
| EPS (Basic) | -0.20 | -0.21 | -0.21 | -0.17 | -0.16 | -0.15 | -0.14 | 0.22 | -0.19 | -0.21 | -0.21 | -0.45 | -0.52 | -0.61 | -0.69 | -0.77 | -0.81 | -0.74 | -0.80 | -0.80 |
| Diluted Shares Outstanding | 234.14M | 226.6M | 227.98M | 227.28M | 226.82M | 226.6M | 226.35M | 238.54M | 225.74M | 225.41M | 192.88M | 95.45M | 94.87M | 94.28M | 91.18M | 76.67M | 75.89M | 75.59M | 75M | 74.67M |
| Basic Shares Outstanding | 234.14M | 226.6M | 227.98M | 227.28M | 226.82M | 226.6M | 226.35M | 226.22M | 225.74M | 225.41M | 192.88M | 95.45M | 94.55M | 94.28M | 91.18M | 76.67M | 75.89M | 75.59M | 75M | 74.67M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |