Getty Images Holdings, Inc. (GETY) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 226.57M | 282.29M | 240.04M | 234.88M | 224.08M | 247.32M | 240.54M | 229.14M | 222.28M | 225.94M | 229.3M | 225.68M | 235.64M | 231.47M | 230.47M | 233.33M | 230.98M | 239.05M | 237.02M | 224.22M |
| Revenue Growth % | 1.11% | 14.14% | -0.21% | 2.51% | 0.81% | 9.46% | 4.91% | 1.54% | -5.67% | -2.39% | -0.51% | -3.28% | 2.02% | -3.17% | -2.76% | 4.06% | 5.76% | - | - | - |
| Cost of Goods Sold | 82.83M | 87.77M | 80.85M | 81.74M | 75.72M | 65.62M | 64.09M | 63.1M | 60.26M | 62.67M | 60.94M | 63.35M | 63.29M | 63.94M | 64.04M | 65.12M | 61.89M | 65.01M | 62.6M | 60.94M |
| COGS % of Revenue | 36.56% | 31.09% | 33.68% | 34.8% | 33.79% | 26.53% | 26.64% | 27.54% | 27.11% | 27.74% | 26.58% | 28.07% | 26.86% | 27.62% | 27.79% | 27.91% | 26.8% | 27.19% | 26.41% | 27.18% |
| Gross Profit | 143.75M | 194.52M | 159.19M | 153.15M | 148.35M | 181.7M | 176.45M | 166.04M | 162.02M | 163.27M | 168.36M | 162.32M | 172.36M | 167.53M | 166.43M | 168.21M | 169.08M | 174.04M | 174.42M | 163.29M |
| Gross Margin % | 63.44% | 68.91% | 66.32% | 65.2% | 66.21% | 73.47% | 73.36% | 72.46% | 72.89% | 72.26% | 73.42% | 71.93% | 73.14% | 72.38% | 72.21% | 72.09% | 73.2% | 72.81% | 73.59% | 72.82% |
| Gross Profit Growth % | -3.11% | 7.05% | -9.78% | -7.77% | -8.44% | 11.29% | 4.81% | 2.29% | -6% | -2.54% | 1.16% | -3.5% | 1.94% | -3.74% | -4.58% | 3.02% | 6.49% | - | - | - |
| Operating Expenses | 103.85M | 118.21M | 101.53M | 101.2M | 116.67M | 145.82M | 119.02M | 119.58M | 120.99M | 122.45M | 164.42M | 128.85M | 122.9M | 111.9M | 116.08M | 120.67M | 120.58M | 119.42M | 119.43M | 120.51M |
| OpEx % of Revenue | 45.83% | 41.88% | 42.3% | 43.09% | 52.07% | 58.96% | 49.48% | 52.19% | 54.43% | 54.2% | 71.71% | 57.1% | 52.16% | 48.34% | 50.36% | 51.72% | 52.2% | 49.95% | 50.39% | 53.75% |
| Selling, General & Admin | 102.19M | 111.59M | 101.04M | 105.07M | 98.27M | 105.49M | 100.13M | 101.23M | 100.94M | 101.59M | 97.25M | 101.45M | 102.39M | 95.33M | 91.57M | 95.53M | 93.15M | 93.78M | 94.46M | 94.69M |
| SG&A % of Revenue | 45.1% | 39.53% | 42.09% | 44.73% | 43.85% | 42.65% | 41.63% | 44.18% | 45.41% | 44.96% | 42.41% | 44.96% | 43.45% | 41.18% | 39.73% | 40.94% | 40.33% | 39.23% | 39.85% | 42.23% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 1000K | 1000K | 488K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Operating Income | 39.9M | 76.31M | 57.66M | 51.94M | 31.68M | 35.88M | 57.44M | 46.46M | 41.03M | 40.82M | 3.94M | 33.47M | 49.45M | 55.63M | 50.36M | 47.53M | 48.51M | 54.63M | 55M | 42.78M |
| Operating Margin % | 17.61% | 27.03% | 24.02% | 22.11% | 14.14% | 14.51% | 23.88% | 20.27% | 18.46% | 18.07% | 1.72% | 14.83% | 20.99% | 24.03% | 21.85% | 20.37% | 21% | 22.85% | 23.2% | 19.08% |
| Operating Income Growth % | 25.93% | 112.69% | 0.39% | 11.81% | -22.78% | -12.1% | 1358.51% | 38.82% | -17.02% | -26.63% | -92.18% | -29.6% | 1.95% | 1.84% | -8.43% | 11.12% | -2.18% | - | - | - |
| EBITDA | 56.56M | 92.89M | 74.22M | 68.05M | 47.2M | 51.53M | 72.91M | 61.74M | 55.93M | 57.15M | 25.02M | 54.27M | 69.68M | 75.88M | 74.33M | 71.82M | 73.22M | 79.51M | 80.19M | 68.24M |
| EBITDA Margin % | 24.96% | 32.91% | 30.92% | 28.97% | 21.06% | 20.83% | 30.31% | 26.94% | 25.16% | 25.29% | 10.91% | 24.05% | 29.57% | 32.78% | 32.25% | 30.78% | 31.7% | 33.26% | 33.83% | 30.43% |
| EBITDA Growth % | 19.84% | 80.28% | 1.8% | 10.22% | -15.61% | -9.83% | 191.36% | 13.77% | -19.74% | -24.69% | -66.34% | -24.44% | -4.84% | -4.57% | -7.3% | 5.24% | -1.73% | - | - | - |
| D&A (Non-Cash Add-back) | 16.66M | 16.58M | 16.56M | 16.11M | 15.51M | 15.65M | 15.47M | 15.28M | 14.89M | 16.33M | 21.08M | 20.8M | 20.23M | 20.25M | 23.97M | 24.28M | 24.72M | 24.88M | 25.19M | 25.46M |
| EBIT | 39.9M | 76.31M | 57.66M | 51.94M | 31.68M | 80.54M | 30.23M | 50.08M | 57.51M | 44.63M | 50.05M | 30.3M | 49.62M | 52.69M | -78.09M | 83.9M | 67.83M | 55.52M | 73.12M | 42.78M |
| Net Interest Income | -54.17M | -51.2M | -35.75M | -36.56M | -32.67M | -30.79M | -34M | -33.89M | -32.72M | -32.45M | -32.26M | -31.68M | -30.5M | -28.25M | -29.4M | -29.99M | -29.6M | -29.99M | -31.01M | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 54.17M | 51.2M | 35.75M | 36.56M | 32.67M | 30.79M | 34M | 33.89M | 32.72M | 32.45M | 32.26M | 31.68M | 30.5M | 28.25M | 29.4M | 29.99M | 29.6M | 29.99M | 31.01M | 0 |
| Other Income/Expense | -41.74M | -154.49M | -46.1M | -109.64M | -69.66M | 13.88M | -61.21M | -30.27M | -16.25M | 56.28M | -16.99M | -34.85M | -43.02M | -73.81M | -157.85M | 6.38M | -10.27M | -31.43M | -12.88M | -44.44M |
| Pretax Income | -1.84M | -78.19M | 11.56M | -57.7M | -37.98M | 49.75M | -3.77M | 16.19M | 24.79M | 97.1M | -13.05M | -1.39M | 6.44M | -18.18M | -107.49M | 53.92M | 38.23M | 23.19M | 42.12M | -1.66M |
| Pretax Margin % | -0.81% | -27.7% | 4.82% | -24.57% | -16.95% | 20.12% | -1.57% | 7.06% | 11.15% | 42.98% | -5.69% | -0.61% | 2.73% | -7.85% | -46.64% | 23.11% | 16.55% | 9.7% | 17.77% | -0.74% |
| Income Tax | 2.6M | 12.68M | -10.06M | -23.34M | 64.59M | 25.03M | -1.25M | 12.5M | 11.2M | 58M | 5.39M | 2.89M | 3.23M | 5.15M | 10.63M | 15.22M | 13.13M | 433K | 8.49M | 3.36M |
| Effective Tax Rate % | -141.11% | -16.22% | -86.99% | 40.45% | -170.08% | 50.31% | 33.02% | 77.21% | 45.19% | 59.73% | -41.33% | -208.14% | 50.23% | -28.34% | -9.88% | 28.23% | 34.33% | 1.87% | 20.16% | -202.59% |
| Net Income | -4.06M | -90.85M | 22.37M | -35.07M | -102.57M | 24.43M | -2.19M | 3.85M | 13.46M | 39.11M | -18.4M | -4.06M | 2.7M | -22.93M | -118.05M | 38.53M | 24.9M | 22.68M | 33.52M | -5.01M |
| Net Margin % | -1.79% | -32.18% | 9.32% | -14.93% | -45.78% | 9.88% | -0.91% | 1.68% | 6.05% | 17.31% | -8.03% | -1.8% | 1.14% | -9.91% | -51.22% | 16.51% | 10.78% | 9.49% | 14.14% | -2.24% |
| Net Income Growth % | 96.04% | -471.93% | 1118.95% | -1011.59% | -862.33% | -37.54% | 88.07% | 194.68% | 399.07% | 270.58% | 84.41% | -110.55% | -89.17% | -201.07% | -452.23% | 868.56% | -15.88% | - | - | - |
| Net Income (Continuing) | -4.43M | -90.87M | 21.62M | -34.36M | -102.57M | 24.72M | -2.53M | 3.69M | 13.59M | 39.1M | -18.45M | -4.28M | 3.2M | -23.33M | -118.12M | 38.7M | 25.11M | 22.76M | 33.63M | -5.02M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 47.71M | 48.08M | 48.11M | 48.85M | 48.14M | 48.14M | 47.85M | 48.18M | 48.34M | 48.2M | 48.22M | 48.26M | 48.47M | 47.97M | 48.37M | 48.43M | 48.26M | 48.06M | 0 | 0 |
| EPS (Diluted) | -0.01 | -0.22 | 0.05 | -0.08 | -0.25 | 0.06 | -0.01 | 0.01 | 0.03 | 0.09 | -0.05 | -0.01 | 0.01 | -0.06 | -0.51 | 0.06 | 0.07 | 0.13 | 0.05 | -0.02 |
| EPS Growth % | 96% | -473.51% | 541.8% | -948% | -933.33% | -37.54% | 73.48% | 198.04% | - | 259.56% | 90.98% | -117.29% | -90.92% | -145.46% | -1164.72% | 340.82% | 82.21% | - | - | - |
| EPS (Basic) | -0.01 | -0.22 | 0.05 | -0.08 | -0.25 | 0.06 | -0.01 | 0.01 | 0.03 | 0.10 | -0.05 | -0.01 | 0.01 | -0.06 | -0.47 | 0.06 | 0.07 | 0.13 | 0.05 | -0.02 |
| Diluted Shares Outstanding | 417.54M | 414.34M | 415.2M | 413.74M | 412.47M | 414.41M | 410.47M | 414.44M | 414.89M | 414.57M | 399.7M | 398.83M | 408.64M | 394.77M | 323.34M | 319.01M | 342.67M | 330.84M | 319.01M | 319.01M |
| Basic Shares Outstanding | 417.54M | 414.34M | 414.93M | 413.74M | 412.47M | 411.44M | 410.47M | 408.99M | 405.64M | 403.62M | 399.7M | 398.83M | 395.31M | 394.77M | 318.15M | 319.01M | 342.67M | 330.84M | 319.01M | 319.01M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |