VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
GDS
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
GDSGDS Holdings Limited
$30.41$5.9B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
  1. Home
  2. Financial Ratios

  1. Home
  2. Stocks
  3. GDS
  4. Financial Ratios

GDS Holdings Limited (GDS) Financial Ratios

Latest Ratios: P/E Ratio 48.8x · EV/EBITDA 15.2x · ROE 3.6%. (2014–2025 historical series)

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly

GDS Valuation Multiples

Price-based multiples — how expensive the stock is relative to earnings, sales, book value, and cash flow

MetricTTMFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Market Cap$5.9B$7.2B$4.4B$1.7B$3.8B$8.6B$14.7B$7.1B$2.9B$2.2B$322M
Enterprise Value$10.8B$40.4B$41.0B$42.0B$39.9B$36.4B$23.0B$18.3B$13.5B$7.0B$2.8B
P/E Ratio →48.798.23—————————
P/S Ratio3.610.650.420.170.401.102.561.731.021.370.30
P/B Ratio1.530.260.180.080.160.350.570.690.520.490.11
P/FCF———————————
P/OCF12.282.192.250.811.327.1345.7324.23———

P/E links to full P/E history page with 30-year chart

GDS EV Ratios

Enterprise-value multiples — capital-structure-neutral measures of total business value

MetricTTMFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
EV / Revenue—3.633.974.214.274.654.024.434.834.322.65
EV / EBITDA15.218.379.0935.8810.3711.289.8811.2614.8315.1815.14
EV / EBIT50.1427.6035.55—44.3863.8934.2438.0580.1384.97—
EV / FCF———————————

GDS Profitability

Margins and return-on-capital ratios measuring operating efficiency

Margins

Full margin charts and quarterly trend are on the Earnings History page

MetricTTMFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Gross Margin20.5%20.5%21.5%19.3%20.8%22.8%27.0%25.3%22.3%25.3%25.2%
Operating Margin13.2%13.2%11.2%-24.7%5.9%7.3%11.7%11.6%6.0%5.1%-4.0%
Net Profit Margin8.3%8.3%33.2%-43.1%-13.6%-15.2%-11.7%-10.7%-15.4%-20.2%-26.2%

Return on Capital

MetricTTMFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
ROE3.6%3.6%15.6%-19.4%-5.2%-4.7%-3.7%-5.6%-8.6%-8.8%-11.0%
ROA1.2%1.2%4.6%-5.7%-1.7%-1.8%-1.5%-1.7%-2.5%-3.1%-4.1%
ROIC1.8%1.8%1.4%-3.1%0.7%1.0%1.8%1.9%1.0%0.8%-0.7%
ROCE2.1%2.1%1.8%-3.8%0.9%1.1%1.7%2.1%1.2%0.9%-0.8%

GDS Leverage & Debt

Solvency and debt-coverage ratios — lower is generally safer

MetricTTMFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Debt / Equity1.711.711.882.381.851.540.961.652.321.491.44
Debt / EBITDA9.859.859.8741.0411.6311.7110.5610.4514.0614.4523.19
Net Debt / Equity—1.201.552.001.491.130.331.081.931.070.83
Net Debt / EBITDA6.886.888.1234.459.398.623.596.8711.6810.3813.40
Debt / FCF———————————
Interest Coverage0.920.920.60-1.110.480.340.510.500.260.20-0.07

GDS Liquidity & Efficiency

Short-term solvency ratios and asset-utilisation metrics

MetricTTMFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Current Ratio2.602.601.281.321.131.072.401.770.871.011.49
Quick Ratio2.602.601.281.321.131.072.361.740.850.971.41
Cash Ratio2.102.100.870.930.810.742.131.450.620.771.22
Asset Turnover—0.140.140.130.120.110.100.130.130.120.13
Inventory Turnover——————16.7026.7333.4211.666.24
Days Sales Outstanding—99.48115.3693.3394.1780.8994.1577.9170.1882.3568.73

GDS Shareholder Yields

Earnings, FCF, buyback, and dividend yields — total returns to shareholders

Dividends

Full dividend history and growth charts are on the Dividend History page

MetricTTMFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Dividend Yield——1.2%3.2%1.4%0.6%0.4%0.4%——23.8%
Payout Ratio———————————

Total Shareholder Return Metrics

MetricTTMFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Earnings Yield2.0%12.1%—————————
FCF Yield———————————
Buyback Yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Total Shareholder Yield0.0%0.0%1.2%3.2%1.4%0.6%0.4%0.4%0.0%0.0%23.8%
Shares Outstanding—$206M$184M$184M$183M$182M$157M$138M$124M$98M$37M

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetStrained
Cash FlowBurning
Top Statement Risk

High leverage and regulatory

Market Pricing Reflects Structural Uncertainty

According to recent market data, GDS trades at a forward P/E of 5.79, which stands in stark contrast to the 46.84 TTM P/E, suggesting that investors are pricing in significant earnings recovery expectations that may be disconnected from the company's historical inability to sustain GAAP profitability.

The wide divergence between trailing and forward multiples implies that the market is betting on a rapid inflection in earnings power, likely driven by the maturation of new data center capacity. However, given the company's history of erratic net income, this valuation appears to rely heavily on optimistic assumptions regarding future utilization rates rather than proven operational consistency.

Capital Efficiency Remains Subdued Historically

As reported in financial statements, GDS's ROIC has struggled to break above 1.1% in recent quarters, indicating that the company is failing to generate returns on invested capital that exceed its likely cost of capital, a trend that warrants further investigation into its asset deployment strategy.

The persistently low ROIC suggests that the massive capital expenditures required to build out hyperscale campuses are not yet yielding the expected economic value. This inefficiency appears structural, as the company continues to prioritize aggressive capacity expansion over the optimization of existing assets, which may be diluting overall shareholder returns.

Working Capital Cycles Indicate Friction

Based on reported figures, GDS's DSO has fluctuated between 84 and 124 days over the last ten quarters, which suggests that the company faces significant challenges in converting its long-term service contracts into timely cash inflows compared to more efficient global data center operators.

The extended collection cycle may reflect the bargaining power of large hyperscale customers who dictate payment terms, effectively forcing GDS to act as a financier for their infrastructure needs. This reliance on extended credit terms appears to be a structural drag on liquidity, complicating the company's ability to self-fund its ongoing operational requirements.

Debt Service Burden Remains Elevated

As indicated by the latest quarterly data, GDS's debt-to-EBITDA ratio remains high at 27.16, which suggests that the company's ability to service its substantial debt load is precarious and highly sensitive to any volatility in operating cash flow or interest rate fluctuations.

While the debt-to-equity ratio has shown some improvement, the absolute level of leverage relative to EBITDA remains a significant risk factor. Investors should monitor whether the company can successfully refinance its upcoming debt maturities without further diluting equity or incurring prohibitive interest expenses that would further constrain its financial flexibility.

Misapplication of Adjusted EBITDA Metrics

The most commonly misapplied ratio for GDS is Adjusted EBITDA, which frequently obscures the company's true cash-burning nature by excluding significant share-based compensation and the heavy pre-opening expenses associated with its aggressive, capital-intensive international and domestic expansion strategy.

Relying on Adjusted EBITDA as a proxy for operational health is misleading because it ignores the reality that GDS must continuously reinvest massive amounts of capital to maintain its competitive position. A more appropriate metric for this business model would be Free Cash Flow after maintenance CapEx, which better captures the company's actual ability to generate sustainable, distributable cash.

Download Financial Ratios Data

Includes 30+ ratios · 12 years · Updated daily

Consensus-Based Analysis Tools

Intrinsic Valuation

DCF models, multiple analysis, and analyst estimates.

Check Valuation

Historical Returns

10-year return with dividends reinvested.

Calculate

DCA Calculator

See how regular investing compounds over time.

Run Numbers

Peer Comparison

Compare growth, multiples, and margins vs sector.

Compare

GDS — Frequently Asked Questions

Quick answers to the most common questions about buying GDS stock.

What is GDS Holdings Limited's P/E ratio?

GDS Holdings Limited's current P/E ratio is 48.8x. The historical average is 8.2x. This places it at the 100th percentile of its historical range.

What is GDS Holdings Limited's EV/EBITDA?

GDS Holdings Limited's current EV/EBITDA is 15.2x. This enterprise value multiple compares the company's total value (equity + debt - cash) to its EBITDA. The historical average is 14.1x.

What is GDS Holdings Limited's ROE?

GDS Holdings Limited's return on equity (ROE) is 3.6%. The historical average is -4.9%.

Is GDS stock overvalued?

Based on historical data, GDS Holdings Limited is trading at a P/E of 48.8x. This is at the 100th percentile of its historical P/E range. Compare with industry peers and growth rates for a complete picture.

What are GDS Holdings Limited's profit margins?

GDS Holdings Limited has 20.5% gross margin and 13.2% operating margin. Operating margin between 10-20% is typical for established companies.

How much debt does GDS Holdings Limited have?

GDS Holdings Limited's Debt/EBITDA ratio is 9.8x, indicating high leverage. A ratio above 4x may signal elevated financial risk.