Fury Gold Mines Limited (FURY) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | 54.14K | 0 | 0 | 0 | 0 | 0 | 0 | 81.84K | 87.11K | 93.56K | 94.22K | 88.26K | 89.47K | 60.49K | 91.77K | 95.5K | 82.32K | 87.76K | 86.7K | 93.68K |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | -54.14K | 0 | 0 | 0 | 0 | 0 | 0 | -81.84K | -87.11K | -93.56K | -94.22K | -88.26K | -89.47K | -60.49K | -91.77K | -95.5K | -82.32K | -87.76K | -86.7K | -93.68K |
| Gross Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | - | - | - | 100% | 100% | 100% | 100% | 7.28% | 2.64% | -54.66% | -2.67% | 7.58% | -8.69% | 31.07% | -5.85% | -1.95% | -0.45% | - | -93.02% | -84.91% |
| Operating Expenses | 6.37M | 4.89M | 5.56M | 4.53M | 3.41M | 2.17M | 3.3M | 2.23M | 1.31M | 3.17M | 3.7M | 2.29M | 1.66M | 1.99M | 3.45M | 3.7M | 2.23M | 2.08M | 6.68M | 4.4M |
| OpEx % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General & Admin | 6.37M | 1.45M | 1.16M | 1.34M | 1.14M | 1.37M | 910K | 2.23M | 1.31M | 3.17M | 3.7M | 2.29M | 1.66M | 1.99M | 3.45M | 3.7M | 2.23M | 2.08M | 6.68M | 4.4M |
| SG&A % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 1000K | 1000K | 1000K | 1000K | 797K | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -6.42M | -4.89M | -5.56M | -4.53M | -3.41M | -2.17M | -3.3M | -2.31M | -1.39M | -3.26M | -3.8M | -2.37M | -1.75M | -2.05M | -3.54M | -3.8M | -2.32M | -2.17M | -6.77M | -4.49M |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | -88.04% | -125.96% | -68.33% | -95.99% | -144.83% | 33.68% | 12.97% | 2.56% | 20.16% | -59.48% | -7.17% | 37.51% | 24.62% | 5.6% | 47.65% | 15.4% | 57.93% | 22.77% | -449.33% | -224.48% |
| EBITDA | -6.37M | -4.84M | -5.52M | -4.48M | -3.35M | -2.1M | -3.23M | -2.23M | -1.31M | -3.17M | -3.7M | -2.29M | -1.66M | -1.99M | -3.45M | -3.7M | -2.23M | -2.08M | -6.68M | -4.4M |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA Growth % | -89.73% | -131.03% | -70.59% | -100.94% | -156.63% | 33.94% | 12.62% | 2.37% | 21.1% | -59.63% | -7.29% | 38.28% | 25.85% | 4.53% | 48.35% | 15.77% | 58.81% | 24.08% | -462.82% | -229.79% |
| D&A (Non-Cash Add-back) | 54.14K | 52K | 43K | 50K | 59K | 70K | 69K | 81.84K | 87.11K | 93.56K | 94.22K | 88.26K | 89.47K | 60.49K | 91.77K | 95.5K | 82.32K | 87.76K | 86.7K | 93.68K |
| EBIT | -6.42M | 3.21M | -4.86M | -1.98M | -2.99M | -99.25M | -4.64M | -1.36M | -278.3K | -3.06M | -2.53M | -1.29M | -1.52M | -1.61M | -6.45M | -3.19M | 36.36M | -1.89M | -5.9M | -3.26M |
| Net Interest Income | 125.32K | 125K | 53K | 35K | 42K | 51K | 69K | 74K | 72K | 107K | 149K | 173K | 99K | 91K | 42K | -3K | -17K | -20K | -20K | -16K |
| Interest Income | 125.32K | 125K | 53K | 35K | 44K | 60K | 75K | 82K | 82K | 118K | 162K | 188K | 121K | 112K | 67K | 45K | 4K | 3K | 4K | 9K |
| Interest Expense | 0 | 0 | 0 | 0 | 2K | 9K | 6K | 8K | 10K | 11K | 13K | 15K | 22K | 21K | 25K | 48K | 21K | 23K | 24K | 25K |
| Other Income/Expense | 21.52M | 8.1M | 697K | 2.56M | 423K | -97.09M | -1.34M | -241.13K | 867.38K | -442.89K | -1.1M | -96.56K | -221.08K | -70.82K | -5.33M | -548.19K | 38.66M | 258.53K | 848.1K | 1.21M |
| Pretax Income | 15.1M | 3.21M | -4.86M | -1.98M | -2.99M | -99.26M | -4.65M | -2.55M | -527.07K | -3.71M | -4.9M | -2.47M | -1.97M | -2.12M | -8.87M | -4.35M | 36.34M | -1.91M | -5.92M | -3.28M |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 0 | -18K | -164K | 18K | 0 | 1K | -194K | 0 | 0 | -231.63K | 0 | 13.58K | 0 | 0 | 0 | -17.08K | -131.87K | -1.67M | 0 | 0 |
| Effective Tax Rate % | 0% | -0.56% | 3.37% | -0.91% | 0% | -0% | 4.17% | 0% | 0% | 6.25% | 0% | -0.55% | 0% | 0% | 0% | 0.39% | -0.36% | 87.67% | 0% | 0% |
| Net Income | 15.1M | 3.23M | -4.7M | -2M | -2.99M | -99.26M | -4.45M | -2.55M | -527.07K | -3.48M | -4.9M | -2.48M | -1.97M | -2.12M | -8.87M | -4.33M | 36.47M | -235.6K | -5.92M | -3.28M |
| Net Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | 604.88% | 103.25% | -5.52% | 21.86% | -467.47% | -2755.51% | 9.03% | -2.83% | 73.21% | -64.12% | 44.84% | 42.63% | -105.39% | -798.96% | -49.97% | -32.08% | 1030.77% | 95.56% | -128.3% | -63.33% |
| Net Income (Continuing) | 15.1M | 3.23M | -4.7M | -2M | -2.99M | -99.26M | -4.45M | -2.55M | -527.07K | -3.48M | -4.9M | -2.48M | -1.97M | -2.12M | -8.87M | -4.33M | 36.47M | -235.6K | -5.92M | -3.28M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.08 | 0.02 | -0.03 | -0.01 | -0.02 | -0.66 | -0.03 | -0.02 | -0.01 | -0.03 | -0.05 | -0.02 | -0.02 | -0.02 | -0.09 | -0.04 | 0.36 | -0.00 | -0.06 | -0.03 |
| EPS Growth % | 490% | 102.94% | 4.08% | 48.12% | - | -1988.61% | 35.67% | -5.75% | 66.32% | -53.4% | 48.07% | 44.61% | -105.28% | - | -38.15% | -18.6% | 961.24% | 94.59% | -21.56% | 5.49% |
| EPS (Basic) | 0.08 | 0.02 | -0.03 | -0.01 | -0.02 | -0.66 | -0.03 | -0.02 | -0.01 | -0.03 | -0.05 | -0.02 | -0.02 | -0.02 | -0.09 | -0.04 | 0.36 | -0.00 | -0.06 | -0.03 |
| Diluted Shares Outstanding | 193.8M | 166.34M | 166.34M | 160.91M | 151.9M | 151.47M | 151.47M | 146.51M | 145.94M | 145.57M | 145.55M | 145.55M | 140.01M | 155.79M | 139.47M | 136.6M | 125.75M | 125.14M | 117.94M | 117.89M |
| Basic Shares Outstanding | 190.03M | 166.34M | 166.34M | 160.91M | 149.55M | 151.47M | 148.44M | 146.51M | 145.94M | 145.57M | 133M | 145.55M | 133.05M | 155.79M | 136.44M | 136.6M | 125.72M | 125.16M | 117.94M | 117.89M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |