BitFuFu Inc. (FUFU) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 |
|---|
| Sales/Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | 2.47M | 7.15M | 12.85M | 6.46M | 946K | 946K | 11.01M | 21.67M | 1.96M | 8.31M | 2.4M | 2.4M | 17.49M | 17.49M | 9.69M | 9.69M | 3.6M | 3.6M |
| Gross Margin % | 2.39% | 3.96% | 11.14% | 8.28% | 1.05% | 1.05% | 8.51% | 15% | 2.21% | 10.9% | 4.13% | 4.13% | 30.05% | 30.05% | 23.7% | 23.7% | 9.51% | 9.51% |
| Gross Profit Growth % | - | 656.24% | 16.71% | -70.19% | -88.62% | -88.62% | 359.79% | 804.72% | -88.82% | -52.48% | -75.29% | -75.29% | 385.69% | 385.69% | - | - | - | - |
| Operating Expenses | 7.33M | -6.95M | -40.29M | 23.57M | 4.9M | 4.9M | 8.79M | -22.14M | -5.47M | 664K | -1.01M | -1.01M | 20.09M | 20.09M | 5.14M | 5.14M | 1.04M | 1.04M |
| OpEx % of Revenue | 7.09% | -3.84% | -34.91% | 30.2% | 5.42% | 5.42% | 6.79% | -15.33% | -6.18% | 0.87% | -1.74% | -1.74% | 34.52% | 34.52% | 12.57% | 12.57% | 2.75% | 2.75% |
| Selling, General & Admin | 5.16M | 2.49M | 2.73M | 2.46M | 3.92M | 3.92M | 1.98M | 2.32M | 2.1M | 1M | 1.31M | 1.31M | 1.2M | 1.2M | 1.14M | 1.14M | 1.04M | 1.04M |
| SG&A % of Revenue | 4.99% | 1.38% | 2.37% | 3.16% | 4.34% | 4.34% | 1.53% | 1.6% | 2.38% | 1.32% | 2.27% | 2.27% | 2.07% | 2.07% | 2.79% | 2.79% | 2.74% | 2.74% |
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income | -4.86M | 14.1M | 53.14M | -17.11M | -3.95M | -3.95M | 2.22M | 43.81M | 7.43M | 7.65M | 3.4M | 3.4M | -2.6M | -2.6M | 4.55M | 4.55M | 2.56M | 2.56M |
| Operating Margin % | -4.7% | 7.8% | 46.05% | -21.92% | -4.37% | -4.37% | 1.72% | 30.33% | 8.39% | 10.03% | 5.87% | 5.87% | -4.47% | -4.47% | 11.13% | 11.13% | 6.76% | 6.76% |
| Operating Income Growth % | - | 456.78% | 2289.3% | -139.05% | -151.67% | -151.67% | -34.67% | 1186.93% | 385.62% | 394.12% | -25.19% | -25.19% | -201.56% | -201.56% | - | - | - | - |
| EBITDA | 23.17M | 15.16M | 53.71M | -16.48M | -4.4M | -4.4M | 2.98M | 44.15M | 13.55M | 7.99M | 3.82M | 3.82M | 3.63M | 3.63M | 7.4M | 7.4M | 2.56M | 2.56M |
| EBITDA Margin % | 22.4% | 8.39% | 46.54% | -21.11% | -4.87% | -4.87% | 2.31% | 30.57% | 15.3% | 10.48% | 6.59% | 6.59% | 6.24% | 6.24% | 18.08% | 18.08% | 6.76% | 6.76% |
| EBITDA Growth % | - | 444.65% | 1699.8% | -137.32% | -155.04% | -155.04% | -21.84% | 1056.36% | 273.02% | 120% | -48.37% | -48.37% | 41.86% | 41.82% | - | - | - | - |
| D&A (Non-Cash Add-back) | 28.03M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.13M | 0 | 0 | 0 | 6.23M | 6.23M | 2.85M | 2.85M | 715 | 1.43K |
| EBIT | -73.09M | 15.16M | 53.71M | -16.48M | -4.4M | -4.4M | 2.98M | 44.15M | -801K | 7.99M | 3.82M | 3.82M | 9.32M | 9.32M | 5.36M | 5.36M | 2.41M | 2.41M |
| Net Interest Income | -1.66M | -1.43M | -1.57M | -1.62M | -1.29M | -1.29M | -753K | -1.19M | -1.45M | -1.29M | -397K | -397K | 576.46K | 235.37K | 44.19K | 2.83K | 4.41K | 0 |
| Interest Income | 419K | 773K | 597K | 495K | 257K | 257K | 775K | 343K | 99.97K | 342K | 410K | 410K | 581.29K | 235.37K | 44.19K | 2.83K | 4.41K | - |
| Interest Expense | 2.08M | 2.2M | 2.17M | 2.11M | 1.54M | 1.54M | 1.53M | 1.53M | 1.55M | 1.63M | 807K | 807K | 4.83K | - | - | - | - | - |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax Income | -75.17M | 12.96M | 51.54M | -18.59M | -5.94M | -5.94M | 1.46M | 42.62M | 6.56M | 6.36M | 3.01M | 3.01M | -3.25M | -3.25M | 4.14M | 4.14M | 2.6M | 2.6M |
| Pretax Margin % | -72.69% | 7.17% | 44.66% | -23.82% | -6.58% | -6.58% | 1.13% | 29.51% | 7.4% | 8.34% | 5.19% | 5.19% | -5.59% | -5.59% | 10.13% | 10.13% | 6.88% | 6.88% |
| Income Tax | -2.19M | 1.4M | 4.39M | -1.77M | -936K | -936K | 125K | 7.31M | 1.19M | 1.22M | 328K | 328K | -1.16M | -1.16M | 824.04K | 824.04K | 472.54K | 472.54K |
| Effective Tax Rate % | 2.91% | 10.82% | 8.53% | 9.55% | 15.75% | 15.75% | 8.59% | 17.16% | 18.19% | 19.2% | 10.89% | 10.89% | 35.56% | 35.56% | 19.89% | 19.89% | 18.14% | 18.14% |
| Net Income | -73M | 11.54M | 47.13M | -16.87M | -5.01M | -5.01M | 1.33M | 35.31M | 5.36M | 5.14M | 2.68M | 2.68M | -2.1M | -2.1M | 3.32M | 3.32M | 2.13M | 2.13M |
| Net Margin % | -70.59% | 6.39% | 40.84% | -21.62% | -5.54% | -5.54% | 1.03% | 24.45% | 6.05% | 6.74% | 4.63% | 4.63% | -3.6% | -3.6% | 8.11% | 8.11% | 5.63% | 5.63% |
| Net Income Growth % | - | 330.49% | 3440.57% | -147.79% | -197.45% | -197.45% | -50.39% | 1215.99% | 355.74% | 345.05% | -19.14% | -19.14% | -198.35% | -198.35% | - | - | - | - |
| Net Income (Continuing) | -72.98M | 11.56M | 47.14M | -16.81M | -5.01M | -5.01M | 1.33M | 35.31M | 5.36M | 5.14M | 2.68M | 2.68M | -2.1M | -2.1M | 3.32M | 3.32M | 2.13M | 2.13M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 5.5M | 0 | 5.32M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.45 | 0.07 | 0.28 | -0.10 | -0.03 | -0.03 | 0.01 | 0.22 | 0.04 | -0.02 | 0.00 | 0.02 | -0.01 | 0.00 | -0.00 | -0.00 | -0.01 | -0.00 |
| EPS Growth % | - | 321.17% | - | -145.45% | -86.06% | -86.06% | - | 1233.33% | 340.27% | - | - | - | -39.25% | - | - | - | - | - |
| EPS (Basic) | -0.45 | 0.07 | 0.29 | -0.10 | -0.03 | -0.03 | 0.01 | 0.23 | 0.04 | -0.02 | 0.00 | 0.02 | -0.01 | 0.00 | -0.00 | -0.00 | -0.01 | -0.00 |
| Diluted Shares Outstanding | 164.04M | 169.9M | 168.65M | 168.49M | 162.9M | 162.9M | 162.9M | 158.03M | 150M | 162.9M | 162.9M | 162.9M | 140.87M | 162.9M | 162.9M | 162.9M | 157.89M | 157.89M |
| Basic Shares Outstanding | 164.04M | 164.52M | 163.27M | 163.11M | 162.9M | 162.9M | 162.9M | 154.4M | 150M | 162.9M | 162.9M | 162.9M | 140.87M | 162.9M | 162.9M | 162.9M | 157.9M | 157.9M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |