FutureTech II Acquisition Corp. (FTII) quarterly income statement — complete revenue, gross profit & net income history
| Sales/Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | 138.74K | 453.83K | 801.92K | 367.12K | 284.89K | 310.93K | 171.88K | 329.25K | 340.44K | 221.13K | 200K | 165.71K | 221.59K | 93.31K | 438 |
| OpEx % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General & Admin | 88.73K | 403.83K | 801.92K | 317.12K | 234.89K | 260.93K | 121.88K | 279.25K | 290.44K | 171.13K | -381K | 115.71K | 221.59K | 93.31K | 438 |
| SG&A % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income | -138.74K | -453.83K | 545.82K | -367K | -284.89K | -311K | -172K | -279K | -340K | -221K | -186K | -166K | -222K | -93.31K | -438 |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | 51.3% | -45.93% | 417.34% | -31.54% | 16.21% | -40.72% | 7.53% | -68.07% | -53.15% | -136.84% | - | -37799.54% | - | - | - |
| EBITDA | -138.74K | -454K | -851.92K | -367K | -284.89K | -310.93K | -172K | -329K | 441 | 125 | -306 | -289 | -408 | 0 | 0 |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA Growth % | 51.3% | -46.01% | -395.3% | -11.55% | -64701.81% | -248847.2% | -56109.15% | -113740.83% | 208.09% | - | - | - | - | - | - |
| D&A (Non-Cash Add-back) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 340.44K | 221.13K | 185.69K | 165.71K | 221.59K | 93.31K | 438 |
| EBIT | -138.74K | -454K | -851.92K | -367K | -285K | -311K | -172K | -329K | -340K | -221K | -186K | -166K | -222K | -93.31K | -438 |
| Net Interest Income | 72.48K | 199.83K | 235.48K | 287.58K | 283.08K | 536.34K | 819.71K | 1.23M | 1.47M | 1.29M | 1M | 557.71K | 95.49K | 21.8K | 0 |
| Interest Income | 72.48K | 199.83K | 235.48K | 287.58K | 283.08K | 536.34K | 819.71K | 1.23M | 1.47M | 1.29M | 1M | 557.71K | 95.49K | 21.8K | 0 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax Income | -66.26K | -254.01K | -891.02K | -79.53K | -1.81K | 225.41K | 792.28K | 903.25K | 1.13M | 1.07M | 815.89K | 392K | -126K | -71.51K | -438 |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 14.39K | 35.66K | -929.07K | 43.59K | 42.65K | 95.83K | 185.67K | 242.03K | 291.56K | 260.08K | 310 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | -21.72% | -14.04% | 104.27% | -54.81% | -2356.19% | 42.51% | 23.44% | 26.8% | 25.85% | 24.38% | 0.04% | 0% | 0% | 0% | 0% |
| Net Income | -80.65K | -290K | -709K | -123K | -44.46K | 129.58K | 606.6K | 661.23K | 836.38K | 807.29K | 505.63K | 392K | -126K | -71.51K | -438 |
| Net Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | -81.4% | -323.81% | -216.88% | -118.6% | -105.32% | -83.95% | 19.97% | 68.68% | 763.8% | 1228.92% | - | 89597.03% | - | - | - |
| Net Income (Continuing) | -80.65K | -289.67K | 38.01K | -123.13K | -44.46K | 129.58K | 606.6K | 661.23K | 836.38K | 807.29K | 505.63K | 392K | -126K | -71.51K | -438 |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.02 | -0.11 | -0.28 | -0.05 | -0.01 | 0.02 | 0.07 | 0.06 | 0.06 | 0.05 | 0.05 | 0.03 | -0.01 | -0.01 | -0.00 |
| EPS Growth % | - | -732.18% | -518.54% | -192.67% | -113.06% | -67.66% | 23.2% | 109.89% | 682% | 638% | - | - | - | - | - |
| EPS (Basic) | -0.02 | -0.08 | -0.28 | -0.04 | -0.01 | 0.02 | 0.07 | 0.06 | 0.06 | 0.05 | 0.03 | 0.03 | -0.01 | -0.01 | -0.00 |
| Diluted Shares Outstanding | 4.29M | 2.54M | 2.54M | 2.32M | 5.83M | 7.43M | 9.07M | 11.53M | 11.5M | 15.01M | 15.01M | 14.38M | 14.38M | 8.5M | 2.5M |
| Basic Shares Outstanding | 3.51M | 2.54M | 2.54M | 2.32M | 3.51M | 7.43M | 9.07M | 11.53M | 11.5M | 15.01M | 14.69M | 14.38M | 14.38M | 8.5M | 2.5M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |