VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
FSV
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
FSVFirstService Corporation
$144.92$6.7B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksFSVBalance Sheet

FirstService Corporation (FSV) Balance Sheet

17Y historyFree accessUpdated daily

The company maintains a high leverage profile with a debt-to-equity ratio reaching 1.06 in 2024Q1, while goodwill has expanded to $1.5 billion, representing a substantial portion of the $4.3 billion total asset base.

FSV Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Total Current Assets1.51B1.1B1.56B1.36B1.11B964.66M819.32M668.14M415.07M321.32M303.79M230.22M250.72M615.26M510.54M450.2M419.63M382.29M
Cash & Short-Term Investments------------------
Cash Only213.98M179.76M227.6M187.62M136.22M165.66M184.29M121.2M66.34M57.19M43.38M45.56M66.79M142.7M108.68M97.8M100.36M99.78M
Short-Term Investments000000000000000000
Accounts Receivable------------------
Days Sales Outstanding------------------
Inventory00279.63M246.19M242.34M161.39M141.98M94.51M48.23M37.96M29.71M16.16M9.49M15.8M14.92M11.83M9.14M9.46M
Days Inventory Outstanding13.96-29.1730.4934.4826.7427.6921.1113.3311.6510.336.674.333.823.593.012.733.25
Other Current Assets416.09M095.18M76.15M73.48M35.45M32.04M17.24M22.84M14.11M40.77M32.24M38.59M29.55M21.78M21.02M17.23M20.84M
Total Non-Current Assets2.78B3.18B2.64B2.26B1.67B1.54B1.38B1.29B592.4M516.41M467.17M370.26M364.82M828.25M807.37M783.51M709.91M627.24M
Property, Plant & Equipment568.43M558.27M494.51M422.49M372.56M297.8M279.75M264.44M98.1M85.06M73.08M57.58M55.2M101.55M107.01M94.15M86.13M75.94M
Fixed Asset Turnover9.99x9.89x10.55x10.26x10.05x10.91x9.91x9.10x19.69x20.05x20.29x21.96x20.51x23.08x21.54x23.62x23.06x22.43x
Goodwill1.51B01.4B1.18B886.09M843.36M703.74M644.85M335.15M291.92M266.17M220.65M217.43M427.18M402.64M395.49M379.86M340.23M
Intangible Assets671.12M2.19B715.48M628.01M368.45M382.11M378.76M366.22M148.8M133.84M121.11M79.48M82.88M177.18M177.95M188.91M193.19M164.59M
Long-Term Investments0-----------------
Other Non-Current Assets------------------
Total Assets4.29B4.28B4.19B3.63B2.77B2.51B2.2B1.95B1.01B837.73M770.96M600.48M615.54M1.44B1.32B1.23B1.13B1.01B
Asset Turnover1.29x1.29x1.24x1.20x1.35x1.29x1.26x1.23x1.92x2.04x1.92x2.11x1.84x1.62x1.75x1.80x1.76x1.69x
Asset Growth %17.78%1.93%15.7%30.68%10.58%14.23%12.41%93.96%20.26%8.66%28.39%-2.45%-57.36%9.53%6.82%9.22%11.89%-
Total Current Liabilities866.64M880.54M850.77M770.77M636.99M618.47M543.75M358.21M226.95M204.03M182.82M130.1M126.09M570.16M467.9M594.25M411.9M321.02M
Accounts Payable174.18M547.07M174.07M143.35M115.99M100.13M98.5M76.23M41.71M41.1M27.24M24.14M24.69M92.94M88.59M82.11M72.26M61.79M
Days Payables Outstanding25.7253.0418.1617.7516.516.5919.2117.0311.5312.619.479.9711.2622.4721.320.8721.621.23
Short-Term Debt------------------
Deferred Revenue (Current)0-----------------
Other Current Liabilities397.2M260.72M15.31M31.6M25.54M10.04M12.13M6.27M50.12M53.13M39.31M3.99M28.5M1.43M875K995K1.09M0
Current Ratio1.74x1.25x1.83x1.77x1.74x1.56x1.51x1.87x1.83x1.57x1.66x1.77x1.99x1.08x1.09x0.76x1.02x1.19x
Quick Ratio1.74x1.25x1.50x1.45x1.36x1.30x1.25x1.60x1.62x1.39x1.50x1.65x1.91x1.05x1.06x0.74x1.00x1.16x
Cash Conversion Cycle-11.76-----------------
Total Non-Current Liabilities1.52B1.54B1.71B1.5B996.63M871.69M799.36M995.3M544.3M430.47M407.11M303.36M249.78M402.23M458.11M254.44M344.03M358.31M
Long-Term Debt1.04B1.31B1.26B1.14B698.8M595.37M533.13M761.08M330.61M266.87M249.87M197.16M221.63M328.01M375.17M177.04M278.49M290.65M
Capital Lease Obligations0-----------------
Deferred Tax Liabilities0-----------------
Other Non-Current Liabilities------------------
Total Liabilities2.39B2.42B2.56B2.27B1.63B1.49B1.34B1.35B771.25M634.5M589.94M433.46M375.87M972.39M926.01M848.7M755.93M679.33M
Total Debt1.37B1.62B1.57B1.42B952.16M823.19M753.71M908.49M334.52M269.63M250.91M201.2M239.36M372.79M414.2M393.42M317.74M312.99M
Net Debt1.15B1.44B1.34B1.23B815.95M657.52M569.42M787.29M268.18M212.44M207.53M155.64M172.57M230.09M305.52M295.62M217.38M213.22M
Debt / Equity0.72x0.87x0.96x1.04x0.83x0.81x0.88x1.51x0.86x0.84x0.89x0.82x1.00x0.79x1.06x1.02x0.85x0.95x
Debt / EBITDA2.56x3.11x3.12x3.80x2.89x2.74x2.81x-0.18x0.15x0.17x2.02x3.32x2.25x3.14x2.56x2.20x2.74x
Net Debt / EBITDA2.16x2.77x2.66x3.30x2.48x2.19x2.13x-0.15x0.12x0.14x1.56x2.39x1.39x2.32x1.92x1.50x1.87x
Interest Coverage-4.62x4.11x5.29x8.70x14.03x6.98x-5.25x10.13x10.79x9.92x7.79x6.54x1.64x4.07x2.84x5.20x3.28x
Total Equity1.91B1.86B1.64B1.36B1.14B1.02B853.43M600.55M387.81M320.94M283.38M244.59M239.68M471.12M391.9M385.02M373.61M330.2M
Equity Growth %58.09%13.75%20.63%18.95%11.98%19.38%42.11%54.86%20.84%13.25%15.86%2.05%-49.13%20.21%1.79%3.06%13.14%-
Book Value per Share41.5340.6336.1530.3025.6422.9519.7615.7110.608.787.796.716.5912.9812.9012.6012.3011.19
Total Shareholders' Equity1.43B1.38B1.19B1.02B907.47M799.72M660.4M425.89M236.23M203.23M181.03M167.03M158.75M241.92M239.94M243.62M199.25M166.03M
Common Stock1.06B1.01B929.91M855.82M813.03M797.43M770.03M605.43M148.71M143.77M0136.07M157.5M300.76M118.82M110.82M106.47M90.99M
Retained Earnings266.36M260.4M165.47M77.48M17.35M-67.92M-171.09M-229.87M45.54M192.29M181.03M-10.15M0-123.11M-74.02M-63.96M-110.55M-114.02M
Treasury Stock000000000000000000
Accumulated OCI-10M-8.52M-12.43M-4.37M-5.92M1.97M2.15M-456K-3.12M-174.55M-2M-3M-108.55M26.76M34.59M28.23M32.24M18.72M
Minority Interest477.61M485.31M449.34M332.96M233.43M219.13M193.03M174.66M151.59M117.71M102.35M77.56M80.93M229.2M151.97M141.4M174.36M164.17M

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrained
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Acquisition-driven leverage accumulation

Capital Intensity Outpacing Equity Growth

As reported in recent financial statements, FirstService's total assets have expanded from $3.6 billion in 2023Q4 to $4.3 billion in 2026Q1, yet this growth is increasingly funded by debt rather than retained earnings, signaling a potential long-term weakening of the company's underlying balance sheet quality.

The consistent rise in total assets relative to equity suggests that the company is relying heavily on external financing to fuel its acquisition-led growth strategy. This trajectory warrants caution, as the incremental returns on these assets appear to be diminishing while the financial leverage burden remains elevated.

Leverage Remains Elevated Amid Expansion

Based on the provided quarterly data, FirstService's debt-to-equity ratio has fluctuated between 0.72 and 1.06 over the last ten quarters, indicating that management maintains a consistently high leverage profile to support its aggressive inorganic growth strategy across the residential and restoration service segments.

The persistence of a debt-to-equity ratio near or above 1.0 suggests that the company is operating with limited financial flexibility, which could constrain its ability to navigate cyclical downturns. Investors should monitor whether the cash flow generated from these acquisitions is sufficient to deleverage the balance sheet over the medium term.

Goodwill Concentration Risks Asset Quality

According to the latest balance sheet filings, goodwill has increased from $1.2 billion in 2023Q4 to $1.5 billion in 2026Q1, representing a significant portion of the company's $4.3 billion asset base and highlighting a reliance on intangible value derived from past acquisition premiums.

The high concentration of goodwill relative to total assets suggests that the company's book value is sensitive to potential impairment charges if acquired businesses fail to meet performance expectations. This asset mix underscores the risks inherent in a roll-up strategy where the underlying value is tied to future earnings power rather than tangible property or equipment.

Liquidity Buffers Remain Relatively Tight

As indicated by the company's financial disclosures, the current ratio has hovered between 1.25 and 1.94 over the past ten quarters, suggesting that FirstService maintains a modest liquidity buffer that may be insufficient to absorb unexpected operational shocks or sudden shifts in working capital requirements.

The variability in the current ratio reflects the challenges of managing liquidity in a service-intensive business with significant acquisition-related cash outflows. While the current ratio appears adequate for day-to-day operations, the lack of a substantial cash cushion may limit the company's ability to pursue opportunistic investments without further debt issuance.

Hidden Risks in Equity Quality

Based on the provided data, retained earnings have grown from $77.5 million in 2023Q4 to $266.4 million in 2026Q1, yet this growth remains modest relative to the $1.4 billion in total debt, suggesting that the company's equity base is not yet self-sustaining through internal capital generation.

The reliance on external capital to fund growth, rather than organic retained earnings, implies that the company's equity quality is potentially overstated by the accumulation of intangible assets. Investors should be wary that the headline equity figure may not fully reflect the risks associated with the company's high debt load and acquisition-dependent business model.

FSV — Frequently Asked Questions

Quick answers to the most common questions about buying FSV stock.

What are the total assets of FirstService Corporation (FSV)?

As of 2025, FirstService Corporation (FSV) had total assets of $4.28B including $1.10B in current assets.

How much debt does FirstService Corporation (FSV) have?

FirstService Corporation (FSV) carries total debt of $1.62B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of FirstService Corporation?

FirstService Corporation (FSV) has total shareholders' equity (book value) of $1.38B ($40.63 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is FirstService Corporation's current ratio and liquidity?

FirstService Corporation (FSV) reported a current ratio of 1.25x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.