Flag Ship Acquisition Corp. Unit (FSHPU) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q2'22 | Q1'22 | Q4'21 | Q1'21 | Q4'20 |
|---|
| Sales/Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | 130.63K | 107.75K | 236.6K | 152.65K | 162.07K | 332.52K | 402.97K | 78.02K | 75.79K | 12.35K | 45.81K | 1.7K | 2.54K | 74.59K | 18.35K | 6.07K | 26.8K | 34.9K | 3.55K |
| OpEx % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General & Admin | 130.63K | 107.75K | 236.6K | 152.65K | 162.07K | 332.52K | 402.97K | 78.02K | 75.79K | 12.35K | 45.81K | 1.7K | 2.54K | 74.59K | 18.35K | 6.07K | 26.8K | 34.9K | 3.55K |
| SG&A % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income | -130.63K | -107.82K | -236.6K | -152.65K | -162K | 556.81K | -403K | -78.02K | -75.79K | -12.35K | -45.81K | -1.7K | -2.54K | -74.59K | -18.35K | -6.07K | -26.8K | -34.9K | -3.55K |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | 19.36% | -119.36% | 41.29% | -95.65% | -113.75% | 4610.42% | -779.74% | -4478.7% | -2883.86% | 83.45% | - | 90.71% | 58.15% | -178.32% | - | 82.61% | -654.93% | - | - |
| EBITDA | -130.63K | -107.82K | -236.6K | -152.65K | -162K | -333K | -403K | -78.02K | -75.79K | -12.35K | -45.81K | -1.7K | -2.54K | -74.59K | -18.35K | -6.07K | -26.8K | -34.9K | -3.55K |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA Growth % | 19.36% | 67.62% | 41.29% | -95.65% | -113.75% | -2597.45% | -779.74% | -4478.7% | -2883.78% | 83.45% | - | 90.71% | 58.15% | -178.35% | - | 82.61% | -655.27% | - | - |
| D&A (Non-Cash Add-back) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 |
| EBIT | -130.63K | -107.82K | -236.6K | -152.65K | -162K | -333K | -403K | -78.02K | -75.79K | -12.35K | -45.81K | -1.7K | -2.54K | -74.59K | -18.35K | -6.07K | -26.8K | -34.9K | -3.55K |
| Net Interest Income | 0 | 0 | 0 | 742.27K | 739.77K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Interest Income | 0 | 0 | 0 | 742.27K | 739.77K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax Income | 159.83K | 208.08K | 453.5K | 589.63K | 577.7K | 477.38K | 488.33K | 19.92K | -75.79K | -16.59K | -45.81K | 2.55K | -2.54K | -74.59K | -18 | -6 | -26.8K | -35 | -3.55K |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | 159.83K | 208.08K | 453.5K | 589.63K | 577.7K | 477.38K | 488.33K | 19.92K | -75.79K | -16.59K | -45.81K | 2.55K | -2.54K | -74.59K | -18 | -6.07K | -26.8K | -34.9K | -3.55K |
| Net Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | -72.33% | -56.41% | -7.13% | 2859.38% | 862.26% | 2976.62% | 1166.01% | 682.56% | -2882.61% | 77.75% | - | 13974.66% | 58.12% | -178.29% | - | 82.62% | -655.44% | - | - |
| Net Income (Continuing) | 159.83K | 208.08K | 453.5K | 589.63K | 577.7K | 477.38K | 488.33K | 19.92K | -75.79K | -16.59K | -45.81K | 2.55K | -2.54K | -74.59K | -18 | -6 | -26.8K | -35 | -3.55K |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.05 | 0.04 | 0.09 | 0.09 | 0.07 | 0.05 | 0.06 | 0.01 | -0.05 | -0.01 | -0.03 | 0.00 | -0.00 | -0.01 | -0.04 | -0.00 | -0.02 | -0.01 | 0.00 |
| EPS Growth % | -19.94% | -22.91% | 56.08% | - | 229.11% | 583.78% | 280.66% | - | - | 24.49% | - | 104.09% | - | 17.88% | - | 82.86% | - | - | - |
| EPS (Basic) | 0.05 | 0.04 | 0.09 | 0.09 | 0.07 | 0.05 | 0.06 | 0.01 | -0.05 | -0.01 | -0.03 | 0.00 | -0.00 | -0.01 | -0.04 | -0.00 | -0.02 | -0.01 | 0.00 |
| Diluted Shares Outstanding | 3.06M | 5.52M | 5.27M | 6.9M | 8.86M | 8.89M | 8.86M | 2.51M | 1.5M | 1.5M | 1.5M | 1.73M | 1.5M | 1.5M | 2.5M | 2.5M | 1.5M | 2.5M | 0 |
| Basic Shares Outstanding | 3.06M | 5.52M | 5.27M | 6.9M | 8.86M | 8.89M | 8.86M | 2.51M | 1.5M | 1.5M | 1.5M | 1.73M | 1.5M | 1.5M | 2.5M | 2.5M | 1.5M | 2.5M | 0 |
| Dividend Payout Ratio | - | - | 10.95% | 251.35% | 128.05% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |