Foresight Autonomous Holdings Ltd. (FRSX) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 | Q1'21 | Q4'20 | Q3'20 |
|---|
| Sales/Revenue | 128K | 120K | 101K | 111K | 123K | 101K | 138K | 304K | 0 | 55K | 99K | 203K | 213K | 35K | 80K | 40K | 0 | 0 | 0 | 0 |
| Revenue Growth % | 4.06% | 18.81% | -26.81% | -63.49% | - | 83.64% | 39.39% | 49.75% | -100% | 57.14% | 23.75% | 407.5% | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | 42K | 42K | 24K | 76K | 38K | 34K | 39K | 83K | 0 | 21K | 44K | 91K | 90K | 27K | 32K | 35K | 0 | 0 | 0 | 0 |
| COGS % of Revenue | 32.81% | 35% | 23.76% | 68.47% | 30.89% | 33.66% | 28.26% | 27.3% | - | 38.18% | 44.44% | 44.83% | 42.25% | 77.14% | 40% | 87.5% | - | - | - | - |
| Gross Profit | 86K | 78K | 77K | 35K | 85K | 67K | 99K | 221K | 0 | 34K | 55K | 112K | 123K | 8K | 48K | 5K | 0 | 0 | 0 | 0 |
| Gross Margin % | 67.19% | 65% | 76.24% | 31.53% | 69.11% | 66.34% | 71.74% | 72.7% | - | 61.82% | 55.56% | 55.17% | 57.75% | 22.86% | 60% | 12.5% | - | - | - | - |
| Gross Profit Growth % | 1.18% | 16.42% | -22.22% | -84.16% | - | 97.06% | 80% | 97.32% | -100% | 325% | 14.58% | 2140% | - | - | - | - | - | - | - | - |
| Operating Expenses | 3.04M | 3.18M | 3.25M | 3.43M | 3.29M | 2.98M | 3.4M | 4.22M | 4.35M | 4.68M | 4.59M | 4.41M | 4.25M | 4.5M | 4.16M | 3.74M | 3.74M | 4.36M | 3.28M | 3.38M |
| OpEx % of Revenue | 2372.66% | 2646.25% | 3219.8% | 3086.49% | 2671.54% | 2946.53% | 2461.59% | 1387.5% | - | 8509.09% | 4639.39% | 2171.43% | 1994.37% | 12868.57% | 5205% | 9340% | - | - | - | - |
| Selling, General & Admin | 881K | 962.5K | 1.08M | 984K | 919K | 818K | 965K | 1.33M | 1.2M | 1.56M | 1.56M | 1.41M | 1.44M | 1.81M | 1.52M | 1.31M | 1.3M | 1.7M | 1.09M | 1.23M |
| SG&A % of Revenue | 688.28% | 802.08% | 1065.35% | 886.49% | 747.15% | 809.9% | 699.28% | 438.16% | - | 2838.18% | 1573.74% | 693.1% | 677% | 5177.14% | 1896.25% | 3270% | - | - | - | - |
| Research & Development | 2.16M | 2.21M | 2.18M | 2.44M | 2.37M | 2.16M | 2.43M | 2.89M | 3.15M | 3.12M | 3.04M | 3M | 2.81M | 2.69M | 2.65M | 2.43M | 2.44M | 2.66M | 2.19M | 2.16M |
| R&D % of Revenue | 1684.38% | 1844.17% | 2154.46% | 2200% | 1924.39% | 2136.63% | 1762.32% | 949.34% | - | 5670.91% | 3065.66% | 1478.33% | 1317.37% | 7691.43% | 3308.75% | 6070% | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -2.95M | -3.1M | -3.17M | -3.39M | -3.2M | -2.91M | -3.3M | -4M | -4.35M | -4.65M | -4.54M | -4.3M | -4.13M | -4.5M | -4.12M | -3.73M | -3.74M | -4.36M | -3.28M | -3.38M |
| Operating Margin % | -2305.47% | -2581.25% | -3143.56% | -3054.95% | -2602.44% | -2880.2% | -2389.86% | -1314.8% | - | -8447.27% | -4583.84% | -2116.26% | -1936.62% | -12845.71% | -5145% | -9327.5% | - | - | - | - |
| Operating Income Growth % | 7.81% | -6.48% | 3.73% | 15.16% | 26.4% | 37.39% | 27.32% | 6.96% | -5.43% | -3.34% | -10.25% | -15.14% | -10.38% | -3.1% | -25.6% | -10.32% | -36.24% | -26.99% | 12.38% | 14.57% |
| EBITDA | -2.92M | -3.04M | -3.13M | -3.35M | -3.15M | -2.85M | -3.22M | -3.93M | -4.28M | -4.59M | -4.48M | -4.24M | -4.07M | -4.45M | -4.08M | -3.69M | -3.7M | -4.32M | -3.21M | -3.32M |
| EBITDA Margin % | -2285.16% | -2533.33% | -3097.03% | -3015.32% | -2565.04% | -2818.81% | -2336.23% | -1293.75% | - | -8338.18% | -4526.26% | -2089.16% | -1910.8% | -12700% | -5095% | -9232.5% | - | - | - | - |
| EBITDA Growth % | 7.29% | -6.78% | 2.98% | 14.9% | 26.35% | 37.92% | 28.05% | 7.26% | -5.26% | -3.17% | -9.94% | -14.84% | -9.97% | -2.96% | -26.78% | -11.2% | -38.2% | -28.18% | 12.49% | 14.71% |
| D&A (Non-Cash Add-back) | 26K | 57.5K | 47K | 44K | 46K | 62K | 74K | 64K | 65K | 60K | 57K | 55K | 55K | 51K | 40K | 38K | 36K | 44K | 62K | 61K |
| EBIT | -2.95M | -3.1M | -3.17M | -3.39M | -3.2M | -2.91M | -3.3M | -4M | -4.35M | -4.65M | -4.54M | -4.3M | -4.13M | -4.5M | -4.12M | -3.73M | -3.74M | -4.36M | -3.28M | -3.38M |
| Net Interest Income | 138.83K | 46.5K | 75K | 61K | 29K | 1.37M | -257.76K | -209K | -1.72M | 60K | 5.12M | -1.42M | -5.99M | 2.47M | 391.79K | -54K | 574K | -1K | -19.15K | 57K |
| Interest Income | 138.83K | 46.5K | 75K | 61K | 29K | 1.37M | 0 | 0 | 0 | 60K | 5.13M | 0 | 0 | 2.47M | 391.79K | 0 | 574K | 0 | 0 | 57K |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 257.76K | 209K | 1.72M | 0 | 8K | 1.42M | 5.99M | 0 | 0 | 54K | 0 | 1K | 19.15K | 0 |
| Other Income/Expense | 136K | 50K | 75K | 61K | 29K | 1.37M | -255K | -209K | -1.72M | 60K | 718K | -1.42M | -5.99M | 2.47M | 390K | -54K | 574K | -1K | -738K | -598K |
| Pretax Income | -2.81M | -3.05M | -3.1M | -3.33M | -3.17M | -1.54M | -3.55M | -4.21M | -6.06M | -4.59M | -3.82M | -5.72M | -10.12M | -2.02M | -3.73M | -3.79M | -3.16M | -4.36M | -4.01M | -3.98M |
| Pretax Margin % | -2199.22% | -2539.58% | -3069.31% | -3000% | -2578.86% | -1520.79% | -2574.64% | -1383.55% | - | -8338.18% | -3858.59% | -2815.76% | -4749.3% | -5782.86% | -4657.5% | -9462.5% | - | - | - | - |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -2.76M | -3.01M | -3.1M | -3.33M | -3.17M | -1.54M | -3.55M | -4.21M | -6.06M | -4.59M | -3.82M | -5.72M | -10.12M | -2.02M | -3.73M | -3.79M | -3.16M | -4.36M | -4.01M | -3.98M |
| Net Margin % | -2155.47% | -2510.42% | -3069.31% | -3000% | -2578.86% | -1520.79% | -2574.64% | -1383.55% | - | -8338.18% | -3858.59% | -2815.76% | -4749.3% | -5782.86% | -4657.5% | -9462.5% | - | - | - | - |
| Net Income Growth % | 13.02% | -96.13% | 12.75% | 20.83% | 47.69% | 66.51% | 6.99% | 26.42% | 40.06% | -126.58% | -2.52% | -51.02% | -219.82% | 53.6% | 7.2% | 4.9% | 5.04% | -7.73% | 8.12% | -1.25% |
| Net Income (Continuing) | -2.81M | -3.05M | -3.1M | -3.33M | -3.17M | -1.54M | -3.55M | -4.21M | -6.06M | -4.59M | -3.82M | -5.72M | -10.12M | -2.02M | -3.73M | -3.79M | -3.16M | -4.36M | -4.01M | -3.98M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | -306K | 0 | 664K | 648K | 632K | 617K | 603K | 585K | 567K | 510K | 453K | 403K | 354K | 299K | 228K | 181K | 144K | 109K | 74K | 42K |
| EPS (Diluted) | -18.82 | -20.99 | -26.83 | -28.83 | -27.63 | -13.21 | -44.05 | -52.06 | -125.34 | -56.06 | -38.44 | -106.11 | -274.30 | 34.84 | -46.05 | -46.85 | -39.24 | -56.06 | -50.86 | -61.67 |
| EPS Growth % | 31.89% | -58.89% | 39.09% | 44.62% | 77.96% | 76.44% | -14.59% | 50.94% | 54.31% | -260.91% | 16.53% | -126.49% | -599.03% | 162.15% | 9.46% | 24.03% | 41.32% | 46.15% | 55.12% | 39.37% |
| EPS (Basic) | -18.82 | -20.99 | -26.83 | -28.83 | -27.63 | -13.21 | -44.05 | -52.06 | -125.34 | -56.06 | -38.44 | -106.11 | -274.30 | 36.04 | -46.05 | -46.85 | -39.24 | -56.06 | -50.86 | -61.67 |
| Diluted Shares Outstanding | 145.65K | 143.49K | 114.92K | 114.92K | 114.92K | 114.92K | 80.68K | 81.17K | 80.86K | 81.87K | 80.72K | 80.69K | 80.68K | 84.31K | 80.64K | 80.64K | 80.61K | 77.87K | 78.17K | 64.71K |
| Basic Shares Outstanding | 145.65K | 143.5K | 114.93K | 114.93K | 114.93K | 114.92K | 80.69K | 81.17K | 80.72K | 80.72K | 80.72K | 80.69K | 80.68K | 84.31K | 80.64K | 80.64K | 80.56K | 77.87K | 78.17K | 64.71K |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |