The company's financial position has weakened significantly, with equity contracting to $658.8 million and the debt-to-equity ratio climbing to 1.06 as of 2026Q1.
| Metric | TTM | Jan'26 | Jan'25 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 |
|---|
| Total Current Assets | 764.35M | 745.74M | 727.68M | 768.05M | 797.67M | 724.67M | 581.97M | 281.81M | 231.95M | 202.95M | 182.91M | 131.94M | 112.61M | 84.39M | 65.14M | 52.49M |
| Cash & Short-Term Investments | 53.91M | 58.01M | 71.67M | 83.64M | 145.25M | 179.69M | 245.76M | 43.74M | 27.96M | 35.95M | 35.28M | 6.94M | 4.21M | 1.68M | 15K | 114K |
| Cash Only | 53.91M | 58.01M | 71.67M | 83.64M | 145.25M | 179.69M | 245.76M | 43.74M | 27.96M | 35.95M | 35.28M | 6.94M | 4.21M | 1.68M | 15K | 114K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 209.05M | 190.67M | 165.83M | 171.06M | 200.44M | 142.04M | 121.19M | 91.63M | 78.88M | 61.06M | 61.62M | 43.66M | 39.22M | 33.78M | 25.22M | 18.47M |
| Days Sales Outstanding | 48.28 | 47.43 | 43.42 | 42.64 | 45.65 | 39.91 | 49.67 | 44.53 | 46.5 | 46.86 | 55.8 | 43.45 | 46.67 | 45.21 | 39.03 | 34.1 |
| Inventory | 375.12M | 388.63M | 404.74M | 371.84M | 350.62M | 279.84M | 127.09M | 128.5M | 107.14M | 84.84M | 71.24M | 68.2M | 59.19M | 42.78M | 34.26M | 29.53M |
| Days Inventory Outstanding | 138.45 | 138.52 | 152.24 | 135.81 | 119.48 | 117.85 | 77.18 | 92.28 | 94.52 | 96.43 | 93.98 | 97.72 | 101.76 | 81.07 | 72.26 | 76.53 |
| Other Current Assets | 32.84M | 108.42M | 11.85M | 18.62M | 13.75M | 10.46M | 12.43M | 5.46M | 17.97M | 0 | 14.77M | 13.13M | 9.98M | 6.14M | 3.4M | 2.6M |
| Total Non-Current Assets | 897.45M | 926.01M | 1.5B | 1.47B | 820.66M | 791.06M | 704.59M | 327.5M | 253.31M | 225.34M | 152.69M | 146.56M | 145.83M | 73.34M | 76.98M | 77.47M |
| Property, Plant & Equipment | 307.35M | 333.64M | 350.41M | 321.51M | 250.31M | 230.75M | 189.44M | 125.85M | 64.79M | 43.64M | 32.26M | 26.09M | 20.33M | 13.42M | 11.79M | 9.01M |
| Fixed Asset Turnover | 4.42x | 4.40x | 3.98x | 4.55x | 6.40x | 5.63x | 4.70x | 5.97x | 9.56x | 10.90x | 12.49x | 14.06x | 15.09x | 20.33x | 20.01x | 21.96x |
| Goodwill | 83.58M | 83.58M | 639.5M | 636.57M | 323.98M | 323.3M | 289.35M | 93.53M | 88.85M | 88.44M | 57.78M | 57.65M | 58.74M | 31.93M | 31.37M | 31.37M |
| Intangible Assets | 386.87M | 399.42M | 448.87M | 483.35M | 178.98M | 197.02M | 204.49M | 81.95M | 83.97M | 90.04M | 57.85M | 60.85M | 65.18M | 27.28M | 32.15M | 36.63M |
| Long-Term Investments | 3.52M | 1.07M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.32M | -3.49M | 0 | 0 |
| Other Non-Current Assets | 30.54M | 17.92M | 21.48M | 11.53M | 10.05M | 4.99M | 1.95M | 451K | 367K | 551K | 708K | 895K | 591K | 717K | 1.67M | 456K |
| Total Assets | 1.66B | 1.67B | 2.23B | 2.24B | 1.62B | 1.52B | 1.29B | 609.32M | 485.25M | 428.29M | 335.6M | 278.5M | 258.44M | 157.73M | 142.12M | 129.96M |
| Asset Turnover | 0.81x | 0.88x | 0.62x | 0.65x | 0.99x | 0.86x | 0.69x | 1.23x | 1.28x | 1.11x | 1.20x | 1.32x | 1.19x | 1.73x | 1.66x | 1.52x |
| Asset Growth % | -66.35% | -25.11% | -0.45% | 38.56% | 6.77% | 17.81% | 111.15% | 25.57% | 13.3% | 27.62% | 20.5% | 7.76% | 63.85% | 10.98% | 9.36% | - |
| Total Current Liabilities | 255.87M | 260.35M | 259.78M | 221.84M | 258.89M | 229.86M | 165.39M | 91.81M | 96.78M | 86.25M | 87.04M | 74.02M | 60.83M | 44.5M | 40M | 29.38M |
| Accounts Payable | 143.37M | 141.38M | 144.07M | 104.15M | 131.16M | 99.98M | 92.4M | 55.14M | 55.09M | 40.81M | 36.24M | 32.07M | 30.37M | 24.25M | 19.55M | 16.57M |
| Days Payables Outstanding | 49.21 | 50.39 | 54.19 | 38.04 | 44.69 | 42.11 | 56.12 | 39.6 | 48.6 | 46.39 | 47.81 | 45.95 | 52.21 | 45.96 | 41.24 | 42.94 |
| Short-Term Debt | 40.02M | 43.1M | 24.29M | 14.29M | 0 | 17.5M | 12.5M | 0 | 6.92M | 5.04M | 3.63M | 2.79M | 2.84M | 0 | 3M | 4K |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.69M | 6.56M | 35.82M | 32.16M | 19.91M | 0 | 9K | 0 |
| Other Current Liabilities | 35.43M | 75.87M | 21.59M | 20M | 17.07M | 15.51M | 10.93M | 6.57M | 18.91M | 24.14M | 26.14M | 30.96M | 21.99M | 14.24M | 12.18M | 8.43M |
| Current Ratio | 2.99x | 2.86x | 2.80x | 3.46x | 3.08x | 3.15x | 3.52x | 3.07x | 2.40x | 2.35x | 2.10x | 1.78x | 1.85x | 1.90x | 1.63x | 1.79x |
| Quick Ratio | 1.52x | 1.37x | 1.24x | 1.79x | 1.73x | 1.94x | 2.75x | 1.67x | 1.29x | 1.37x | 1.28x | 0.86x | 0.88x | 0.93x | 0.77x | 0.78x |
| Cash Conversion Cycle | 137.52 | 135.56 | 141.47 | 140.41 | 120.44 | 115.65 | 70.74 | 97.21 | 92.42 | 96.9 | 101.97 | 95.21 | 96.22 | 80.32 | 70.05 | 67.68 |
| Total Non-Current Liabilities | 747.37M | 741.4M | 771.39M | 798.7M | 238.06M | 391.79M | 402M | 95.3M | 67.26M | 107.2M | 63.63M | 52.22M | 68.81M | 20.94M | 72.54M | 33.28M |
| Long-Term Debt | 661.32M | 646.66M | 680.77M | 729.24M | 200M | 360.95M | 377.09M | 68M | 52.5M | 93.61M | 63.06M | 45.09M | 47.16M | 8M | 56.25M | 15.29M |
| Capital Lease Obligations | 89.79M | 89.79M | 0 | 0 | 0 | 0 | 24.91M | 11.58M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.27M | 11.2M | 0 | 0 | 7.41M | 12.01M | 15.15M | 17.54M |
| Other Non-Current Liabilities | 86.05M | 4.94M | 90.61M | 69.46M | 38.06M | 30.83M | 0 | 15.72M | 14.76M | 13.6M | 569K | 6.39M | 14.23M | 931K | 1.13M | 0 |
| Total Liabilities | 1B | 1B | 1.03B | 1.02B | 496.95M | 621.65M | 567.39M | 187.12M | 164.05M | 193.45M | 150.66M | 126.24M | 129.63M | 65.44M | 112.54M | 62.66M |
| Total Debt | 701.34M | 779.55M | 721.74M | 757.64M | 210.31M | 387.55M | 421.25M | 85.83M | 59.43M | 98.64M | 66.68M | 48.66M | 50M | 8M | 59.25M | 15.29M |
| Net Debt | 647.43M | 721.54M | 650.07M | 674M | 65.06M | 207.86M | 175.49M | 42.09M | 31.47M | 62.7M | 31.4M | 41.72M | 45.79M | 6.32M | 59.23M | 15.18M |
| Debt / Equity | 1.06x | 1.16x | 0.60x | 0.62x | 0.19x | 0.43x | 0.59x | 0.20x | 0.18x | 0.40x | 0.36x | 0.32x | 0.39x | 0.09x | 2.00x | 0.23x |
| Debt / EBITDA | -4.37x | - | 5.11x | 3.46x | 0.71x | 1.61x | 2.84x | 0.66x | 0.55x | 1.28x | 1.23x | 1.11x | 1.22x | 0.18x | 1.78x | 0.52x |
| Net Debt / EBITDA | -4.03x | - | 4.60x | 3.08x | 0.22x | 0.86x | 1.19x | 0.32x | 0.29x | 0.81x | 0.58x | 0.95x | 1.12x | 0.14x | 1.78x | 0.52x |
| Interest Coverage | -4.77x | -9.74x | 1.02x | 8.18x | 27.15x | 24.08x | 12.25x | 35.22x | 30.90x | 27.83x | 21.64x | 23.11x | 41.02x | 9.40x | 7.42x | 11.39x |
| Total Equity | 658.55M | 670M | 1.2B | 1.22B | 1.12B | 894.08M | 719.17M | 422.2M | 335.49M | 247.79M | 184.94M | 152.26M | 128.81M | 92.29M | 29.58M | 67.3M |
| Equity Growth % | -114.17% | -44.22% | -1.69% | 8.95% | 25.42% | 24.32% | 70.34% | 25.85% | 35.39% | 33.99% | 21.46% | 18.21% | 39.56% | 211.97% | -56.04% | - |
| Book Value per Share | 15.73 | 16.02 | 28.79 | 28.79 | 26.46 | 21.10 | 17.63 | 10.78 | 8.61 | 6.40 | 4.89 | 4.02 | 3.41 | 2.58 | 0.87 | 1.97 |
| Total Shareholders' Equity | 658.76M | 670.18M | 1.2B | 1.22B | 1.12B | 894.08M | 719.17M | 422.2M | 321.2M | 234.84M | 184.94M | 152.26M | 128.81M | 92.29M | 29.58M | 67.3M |
| Common Stock | 42K | 42K | 42K | 42K | 42K | 42K | 42K | 39K | 38K | 38K | 37K | 37K | 37K | 36K | 33K | 30K |
| Retained Earnings | 315.83M | 330.82M | 875.4M | 878.09M | 764.08M | 558.8M | 394.98M | 312.49M | 219.69M | 135.93M | 92.8M | 57.12M | 32.17M | 4.48M | -19.62M | 33.17M |
| Treasury Stock | -13.75M | -13.75M | -13.75M | -13.75M | -13.75M | -13.75M | -13.75M | -13.75M | -13.75M | -13.75M | -13.75M | -5.81M | -571K | 0 | 0 | 0 |
| Accumulated OCI | 1.45M | 832K | 224K | 9.04M | 14.78M | 4.88M | 1.07M | 150K | -784K | -168K | -2.19M | -1.95M | -406K | -15K | 1K | 0 |
| Minority Interest | -201K | -179K | -38K | 0 | 0 | 0 | 0 | 0 | 14.28M | 12.96M | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill Impairment and Leverage
As reported in recent financial filings, FOXF's equity base has contracted from $1.2 billion in 2024Q4 to $658.8 million by 2026Q1, signaling a rapid erosion of book value that warrants close investor scrutiny regarding the sustainability of the company's current capital structure and asset valuation.
The significant decline in equity, coupled with persistent debt levels, suggests that the firm's financial position is weakening as it navigates a challenging demand environment. This trajectory implies that the company may face increasing difficulty in maintaining its historical leverage ratios without further capital intervention or operational improvement.
Based on the provided balance sheet data, the debt-to-equity ratio has climbed from 0.62 in 2023Q4 to 1.06 in 2026Q1, indicating that the company is increasingly reliant on debt financing to support its operations amidst a period of significant earnings volatility and asset impairment.
The shift toward higher leverage suggests that the company's debt burden is becoming more pronounced relative to its shrinking equity base. Investors should monitor whether this increased reliance on debt limits the firm's flexibility to pursue future growth initiatives or manage cyclical downturns effectively.
According to historical balance sheet figures, goodwill has plummeted from $639.5 million in 2024Q4 to $83.6 million in 2026Q1, reflecting a massive impairment that suggests previous acquisition premiums were not supported by the subsequent performance of the acquired business units.
This substantial reduction in intangible assets highlights the risks associated with the company's aggressive M&A strategy. The impairment suggests that the carrying value of these assets was previously overstated, which may imply that the firm's historical return on invested capital was artificially inflated.
As indicated by the most recent quarterly data, cash reserves have dwindled to $53.9 million in 2026Q1, representing a significant decline from the $89.2 million reported in 2024Q3, which leaves the company with a limited buffer to absorb further operational shocks or working capital outflows.
The tightening liquidity position, combined with the volatility in free cash flow, suggests that the firm's ability to self-fund operations is currently constrained. This lack of cash cushion may force management to prioritize debt service over strategic investments, potentially hindering long-term competitive positioning.
Quick answers to the most common questions about buying FOXF stock.
As of 2025, Fox Factory Holding Corp. (FOXF) had total assets of $1.67B including $745.7M in current assets.
Fox Factory Holding Corp. (FOXF) carries total debt of $779.5M, offset by $58.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Fox Factory Holding Corp. (FOXF) has total shareholders' equity (book value) of $670.2M ($16.02 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Fox Factory Holding Corp. (FOXF) reported a current ratio of 2.86x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.